XML 147 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting

14. SEGMENT REPORTING

Apollo conducts its management and incentive businesses primarily in the United States and substantially all of its revenues are generated domestically. These businesses are conducted through the following three reportable segments:

 

  •  

Private Equity—primarily invests in control equity and related debt instruments, convertible securities and distressed debt investments;

 

  •  

Credit—primarily invests in non-control corporate and structured debt instruments; and

 

  •  

Real Estate—primarily invests in legacy commercial mortgage-backed securities, commercial first mortgage loans, mezzanine investments and other commercial real estate-related debt investments. Additionally, the Company sponsors real estate funds that focus on opportunistic investments in distressed debt and equity recapitalization transactions.

These business segments are differentiated based on the varying investment strategies. The performance is measured by management on an unconsolidated basis because management makes operating decisions and assesses the performance of each of Apollo’s business segments based on financial and operating metrics and data that exclude the effects of consolidation of any of the affiliated funds.

The Company’s financial results vary since carried interest, which generally constitutes a large portion of the income from the funds that Apollo manages, as well as the transaction and advisory fees that the Company receives, can vary significantly from quarter to quarter and year to year. As a result, the Company emphasizes long-term financial growth and profitability to manage its business.

The tables below present the financial data for Apollo’s reportable segments further separated between the management and incentive business as of June 30, 2013 and for the three and six months ended June 30, 2013 and 2012, respectively, which management believes is useful to the reader. The Company’s management business has fairly stable revenues and expenses except for transaction fees, while its incentive business is more volatile and can have significant fluctuations as it is affected by changes in the fair value of investments due to market performance of the Company’s business. The financial results of the management entities, as reflected in the “management” business section of the segment tables that follow, generally include management fee revenues, advisory and transaction fees and expenses exclusive of profit sharing expense. The financial results of the advisory entities, as reflected in the “incentive” business sections of the segment tables that follow, generally include carried interest income, investment income, profit sharing expense and incentive fee based compensation.

During the third quarter of 2012, the Company changed the name of its capital markets business segment to the credit segment. The Company believes this new name provides a more accurate description of the types of assets which are managed within this segment. In addition, this segment name change aligns with the Company’s management reporting and organizational structure and is consistent with the manner in which resource deployment and compensation decisions are made.

 

During the second quarter of 2013, monitoring fees based on Athene’s capital and surplus and the change in the market value of the derivative contracts related to Athene’s capital and surplus recorded in advisory and transaction fees from affiliates, as disclosed in note 11 to the condensed consolidated financial statements, were reclassified from the private equity segment to the credit segment to better evaluate the performance of Apollo’s private equity and credit segments in making key operating decisions. Reclassifications have been made to the prior period financial data for Apollo’s reportable segments to conform to the current presentation. The impact of this reclassification on the Company’s Economic Net Income (“ENI”) for the private equity and credit segment is reflected in the table below for the three months and six months ended June 30, 2012:

 

     Impact of Reclassification on
Economic Net Income (Loss)
 
     Private Equity
Segment
    Credit
Segment
 

For the three months ended June 30, 2012

   $ (3,623 )    $ 3,623   

For the six months ended June 30, 2012

     (6,322 )      6,322   

Economic Net Income (Loss)

ENI is a key performance measure used by management in evaluating the performance of Apollo’s private equity, credit and real estate segments. Management also believes the components of ENI such as the amount of management fees, advisory and transaction fees and carried interest income are indicative of the Company’s performance. Management also uses ENI in making key operating decisions such as the following:

 

  •  

Decisions related to the allocation of resources such as staffing decisions including hiring and locations for deployment of the new hires;

 

  •  

Decisions related to capital deployment such as providing capital to facilitate growth for the business and/or to facilitate expansion into new businesses; and

 

  •  

Decisions relating to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to its employees. With respect to compensation, management seeks to align the interests of certain professionals and selected other individuals with those of the investors in such funds and those of the Company’s shareholders by providing such individuals a profit sharing interest in the carried interest income earned in relation to the funds. To achieve that objective, a certain amount of compensation is based on the Company’s performance and growth for the year.

 

ENI is a measure of profitability and has certain limitations in that it does not take into account certain items included under U.S. GAAP. ENI represents segment income (loss) attributable to Apollo Global Management, LLC, which excludes the impact of (i) non-cash charges related to RSUs granted in connection with the 2007 private placement and amortization of AOG Units, (ii) income tax expense, (iii) amortization of intangibles associated with the 2007 Reorganization as well as acquisitions and (iv) Non-Controlling Interests excluding the remaining interest held by certain individuals who receive an allocation of income from certain of our credit management companies. In addition, segment data excludes the assets, liabilities and operating results of the funds and VIEs that are included in the condensed consolidated financial statements. The following table presents the financial data for Apollo’s reportable segments as of and for the three months ended June 30, 2013:

 

     As of and for the Three Months Ended
June 30, 2013
 
     Private
Equity
Segment
     Credit
Segment
    Real
Estate
Segment
    Total
Reportable
Segments
 

Revenues:

         

Advisory and transaction fees from affiliates

   $ 41,663       $ 22,148      $ 1,273      $ 65,084   

Management fees from affiliates

     65,684         90,387        13,206        169,277   

Carried interest income (loss) from affiliates

     228,590         53,314        (6,281 )      275,623   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total Revenues

     335,937         165,849        8,198        509,984   

Expenses

     172,196         101,023        11,115        284,334   

Other Income

     13,042         4,885        1,074        19,001   

Non-Controlling Interests

     —           (3,254 )      —          (3,254 ) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Economic Net Income (Loss)

   $ 176,783       $ 66,457      $ (1,843 )    $ 241,397   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,796,517       $ 2,007,122      $ 150,850      $ 4,954,489   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

The following table reconciles the total segments to Apollo Global Management, LLC’s condensed consolidated financial statements as of and for the three months ended June 30, 2013:

 

     As of and for the Three Months Ended
June 30, 2013
 
     Total  Reportable
Segments
    Consolidation
Adjustments and  Other
    Consolidated  

Revenues

   $ 509,984      $ (12,723 )(1)    $ 497,261   

Expenses

     284,334        38,453 (2)      322,787   

Other income (loss)

     19,001        (27,166 )(3)      (8,165 ) 

Non-Controlling Interests

     (3,254 )      (86,179 )      (89,433 ) 
  

 

 

     

Economic Net Income

   $ 241,397 (5)      N/A        N/A   
  

 

 

     

Total Assets

   $ 4,954,489      $ 15,665,535 (6)    $ 20,620,024   
  

 

 

   

 

 

   

 

 

 

 

(1) Represents advisory, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation.
(2) Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets.
(3) Results from the following:

 

     For the Three Months Ended 
June 30, 2013
 

Net gains from investment activities

   $ 6,868   

Net losses from investment activities of consolidated variable interest entities

     (35,198 ) 

Gain from equity method investments(4)

     742   

Interest

     422   
  

 

 

 

Total Consolidation Adjustments

   $ (27,166 ) 
  

 

 

 

 

(4) Included is $(1,055) reflecting remaining interest of certain individuals who received an allocation of income from a private equity co-investment vehicle.
(5) The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the condensed consolidated statements of operations consists of the following:

 

     For the Three Months Ended 
June 30, 2013
 

Economic Net Income

   $ 241,397   

Income tax provision

     (18,139 ) 

Net income attributable to Non-Controlling Interests in Apollo Operating Group

     (126,483 ) 

Non-cash charges related to equity-based compensation(7)

     (26,736 ) 

Amortization of intangible assets

     (11,302 ) 
  

 

 

 

Net Income Attributable to Apollo Global Management, LLC

   $ 58,737   
  

 

 

 

 

(6) Represents the addition of assets of consolidated funds and the consolidated VIEs.
(7) Includes impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note 10 to our condensed consolidated financial statements.

 

The following tables present additional financial data for Apollo’s reportable segments for the three months ended June 30, 2013:

 

     For the Three Months Ended 
June 30, 2013
 
     Private Equity     Credit  
     Management      Incentive     Total     Management     Incentive     Total  

Revenues:

             

Advisory and transaction fees from affiliates

   $ 41,663       $ —        $ 41,663      $ 22,148      $ —        $ 22,148   

Management fees from affiliates

     65,684         —          65,684        90,387        —          90,387   

Carried interest income from affiliates:

             

Unrealized losses

     —           (509,667 )      (509,667 )      —          (58,843 )      (58,843 ) 

Realized gains

     —           738,257        738,257        10,029        102,128        112,157   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

     107,347         228,590        335,937        122,564        43,285        165,849   

Compensation and benefits(1)

     38,077         107,346        145,423        38,992        23,778        62,770   

Other expenses(1)

     26,773         —          26,773        38,253        —          38,253   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

     64,850         107,346        172,196        77,245        23,778        101,023   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Income

     872         12,170        13,042        4,072        813        4,885   

Non-Controlling Interests

     —           —          —          (3,254 )      —          (3,254 ) 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Economic Net Income

   $ 43,369       $ 133,414      $ 176,783      $ 46,137      $ 20,320      $ 66,457   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. In addition, other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.

 

     For the Three Months Ended 
June 30, 2013
 
     Real Estate  
     Management     Incentive     Total  

Revenues:

      

Advisory and transaction fees from affiliates

   $ 1,273      $ —        $ 1,273   

Management fees from affiliates

     13,206        —          13,206   

Carried interest income (loss) from affiliates:

     —            —     

Unrealized losses

     —          (6,439 )      (6,439 ) 

Realized gains

     —          158        158   
  

 

 

   

 

 

   

 

 

 

Total Revenues

     14,479        (6,281 )      8,198   

Compensation and benefits(1)

     8,965        (3,880 )      5,085   

Other expenses(1)

     6,030        —          6,030   
  

 

 

   

 

 

   

 

 

 

Total Expenses

     14,995        (3,880 )      11,115   

Other Income

     255        819        1,074   
  

 

 

   

 

 

   

 

 

 

Economic Net Loss

   $ (261 )    $ (1,582 )    $ (1,843 ) 
  

 

 

   

 

 

   

 

 

 

 

(1) Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. In addition, other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.

The following table presents the financial data for Apollo’s reportable segments as of and for the three months ended June 30, 2012:

 

     As of and for the Three Months Ended 
June 30, 2012
 
     Private
Equity
Segment(1)
    Credit
Segment(1)
    Real
Estate
Segment
    Total
Reportable
Segments
 

Revenues:

        

Advisory and transaction fees from affiliates

   $ 61,491      $ 7,943      $ 592      $ 70,026   

Management fees from affiliates

     69,158        74,351        12,888        156,397   

Carried interest income from affiliates

     5,685        2,482        4,249        12,416   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

     136,334        84,776        17,729        238,839   

Expenses

     82,931        78,560        16,705        178,196   

Other Loss

     (1,357 )      (14,537 )      (276 )      (16,170 ) 

Non-Controlling Interests

     —          (2,438 )      —          (2,438 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Economic Net Income (Loss)

   $ 52,046      $ (10,759 )    $ 748      $ 42,035   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 1,945,399      $ 1,583,101      $ 93,926      $ 3,622,426   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Reclassified to conform to current presentation.

 

The following table reconciles the total reportable segments to Apollo Global Management, LLC’s financial statements as of and for the three months ended June 30, 2012:

 

     As of and for the Three Months Ended 
June 30, 2012
 
     Total
Reportable
Segments
    Consolidation
Adjustments
and Other
    Consolidated  

Revenues

   $ 238,839      $ (27,211 )(1)    $ 211,628   

Expenses

     178,196        138,766 (2)      316,962   

Other (loss) income

     (16,170 )      1,966,631 (3)      1,950,461   

Non-Controlling Interests

     (2,438 )      (1,873,425 )      (1,875,863 ) 
  

 

 

     

Economic Net Income

   $ 42,035 (5)      N/A        N/A   
  

 

 

     

Total Assets

   $ 3,622,426      $ 15,609,731 (6)    $ 19,232,157   
  

 

 

   

 

 

   

 

 

 

 

(1) Represents advisory, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation.
(2) Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets.
(3) Results from the following:

 

     For the Three Months
Ended 
June 30, 2012
 

Net losses from investment activities

   $ (15,106 ) 

Net income from investment activities of consolidated variable interest entities

     31,763   

Loss from equity method investments(4)

     (2,158 ) 

Interest and other income

     963   

Gain on acquisition

     1,951,169   
  

 

 

 

Total Consolidation Adjustments

   $ 1,966,631   
  

 

 

 

 

(4) Includes $0.1 million, which reflects the remaining interest of certain individuals who received an allocation of income from a private equity co-investment vehicle.
(5) The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the condensed consolidated statements of operations consists of the following:

 

     For the Three Months
Ended 
June 30, 2012
 

Economic Net Income

   $ 42,035   

Income tax provision

     (10,650 ) 

Net income attributable to Non-Controlling Interests in Apollo Operating Group

     64,837   

Non-cash charges related to equity-based compensation(7)

     (128,002 ) 

Amortization of intangible assets

     (9,606 ) 
  

 

 

 

Net Loss Attributable to Apollo Global Management, LLC

   $ (41,386 ) 
  

 

 

 

 

(6) Represents the addition of assets of consolidated funds and the consolidated VIEs.
(7) Includes impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note 10 to our condensed consolidated financial statements.

 

The following tables present additional financial data for Apollo’s reportable segments for the three months ended June 30, 2012:

 

     For the Three Months Ended 
June 30, 2012
 
     Private Equity(1)     Credit(1)  
     Management     Incentive     Total     Management     Incentive     Total  

Revenues:

            

Advisory and transaction fees from affiliates

   $ 61,491      $ —        $ 61,491      $ 7,943      $ —        $ 7,943   

Management fees from affiliates

     69,158        —          69,158        74,351        —          74,351   

Carried interest income (loss) from affiliates:

            

Unrealized losses(2)

     —          (37,693 )      (37,693 )      —          (16,677 )      (16,677 ) 

Realized gains

     —          43,378        43,378        9,200        9,959        19,159   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

     130,649        5,685        136,334        91,494        (6,718 )      84,776   

Compensation and benefits(3)

     45,197        13,858        59,055        35,488        3,827        39,315   

Other expenses(3)

     23,876        —          23,876        39,245        —          39,245   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

     69,073        13,858        82,931        74,733        3,827        78,560   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other (Loss) Income

     (3,202 )      1,845        (1,357 )      (663 )      (13,874 )      (14,537 ) 

Non-Controlling Interests

     —          —          —          (2,438 )      —          (2,438 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Economic Net Income (Loss)

   $ 58,374      $ (6,328 )    $ 52,046      $ 13,660      $ (24,419 )    $ (10,759 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Reclassified to conform to current presentation.
(2) Included in unrealized carried interest income (loss) from affiliates is reversal of previously recognized realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $102.6 and $18.3 million with respect to Fund VI and SOMA, respectively, for the three months ended June 30, 2012. The general partner obligation is recognized based upon a hypothetical liquidation of a funds’ net assets as of June 30, 2012. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
(3) Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. In addition, other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.

 

     For the Three Months Ended
June 30, 2012
 
     Real Estate  
     Management     Incentive      Total  

Revenues:

       

Advisory and transaction fees from affiliates

   $ 592      $ —         $ 592   

Management fees from affiliates

     12,888        —           12,888   

Carried interest income from affiliates:

       

Unrealized gains

     —          1,647         1,647   

Realized gains

     —          2,602         2,602   
  

 

 

   

 

 

    

 

 

 

Total Revenues

     13,480        4,249         17,729   

Compensation and benefits(1)

     8,376        2,139         10,515   

Other expenses(1)

     6,190        —           6,190   
  

 

 

   

 

 

    

 

 

 

Total Expenses

     14,566        2,139         16,705   

Other (Loss) Income

     (516 )      240         (276 ) 
  

 

 

   

 

 

    

 

 

 

Economic Net (Loss) Income

   $ (1,602 )    $ 2,350       $ 748   
  

 

 

   

 

 

    

 

 

 

 

(1) Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. In addition, other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.

The following table presents the financial data for Apollo’s reportable segments as of and for the six months ended June 30, 2013:

 

     For the Six Months Ended 
June 30, 2013
 
     Private
Equity
Segment
     Credit
Segment
    Real
Estate
Segment
    Total
Reportable
Segments
 

Revenues:

         

Advisory and transaction fees from affiliates

   $ 66,280       $ 43,825      $ 2,398      $ 112,503   

Management fees from affiliates

     131,956         174,751        26,797        333,504   

Carried interest income (loss) from affiliates

     1,219,583         187,089        (5,329 )      1,401,343   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total Revenues

     1,417,819         405,665        23,866        1,847,350   

Expenses

     619,204         218,747        28,421        866,372   

Other Income

     37,225         20,302        2,088        59,615   

Non-Controlling Interests

     —           (6,718 )      —          (6,718 ) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Economic Net Income (Loss)

   $ 835,840       $ 200,502      $ (2,467 )    $ 1,033,875   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,796,517       $ 2,007,122      $ 150,850      $ 4,954,489   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

The following table reconciles the total segments to Apollo Global Management, LLC’s condensed consolidated financial statements as of and for the six months ended June 30, 2013:

 

     As of and for Six Months Ended 
June 30, 2013
 
     Total
Reportable
Segments
    Consolidation
Adjustments
and Other
    Consolidated  

Revenues

   $ 1,847,350      $ (41,016 )(1)    $ 1,806,334   

Expenses

     866,372        79,017 (2)      945,389   

Other income

     59,615        64,393 (3)      124,008   

Non-Controlling Interests

     (6,718 )      (633,802 )      (640,520 ) 
  

 

 

     

Economic Net Income

   $ 1,033,875 (5)      N/A        N/A   
  

 

 

     

Total Assets

   $ 4,954,489      $ 15,665,535 (6)    $ 20,620,024   
  

 

 

   

 

 

   

 

 

 

 

(1) Represents advisory, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation.
(2) Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets.
(3) Results from the following:

 

     For the Six Months
Ended 
June 30, 2013
 

Net gains from investment activities

   $ 54,971   

Net gains from investment activities of consolidated variable interest entities

     12,663   

Loss from equity method investments(4)

     (827 ) 

Interest

     860   

Other

     (3,274 ) 
  

 

 

 

Total Consolidation Adjustments

   $ 64,393   
  

 

 

 

 

(4) Included is $(1,427) reflecting remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
(5) The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the condensed consolidated statements of operations consists of the following:

 

     For the Six Months
Ended 
June 30, 2013
 

Economic Net Income

   $ 1,033,875   

Income tax provision

     (36,718 ) 

Net income attributable to Non-Controlling Interests in Apollo Operating Group

     (611,729 ) 

Non-cash charges related to equity-based compensation(7)

     (54,666 ) 

Amortization of intangible assets

     (23,047 ) 
  

 

 

 

Net Income Attributable to Apollo Global Management, LLC

   $ 307,715   
  

 

 

 

 

(6) Represents the addition of assets of consolidated funds and the consolidated VIEs.
(7) Includes impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note 10 to our condensed consolidated financial statements.

 

The following tables present additional financial data for Apollo’s reportable segments for the six months ended June 30, 2013:

 

     For the Six Months Ended 
June 30, 2013
 
     Private Equity      Credit  
     Management      Incentive      Total      Management     Incentive      Total  

Revenues:

                

Advisory and transaction fees from affiliates

   $ 66,280       $ —         $ 66,280       $ 43,825      $ —         $ 43,825   

Management fees from affiliates

     131,956         —           131,956         174,751        —           174,751   

Carried interest income from affiliates:

                

Unrealized gains(1)

     —           187,947         187,947         —          14,404         14,404   

Realized gains

     —           1,031,636         1,031,636         19,080        153,605         172,685   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Revenues

     198,236         1,219,583         1,417,819         237,656        168,009         405,665   

Compensation and benefits(2)

     78,861         491,603         570,464         79,830        62,341         142,171   

Other expenses(2)

     48,740         —           48,740         76,576        —           76,576   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Expenses

     127,601         491,603         619,204         156,406        62,341         218,747   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Other Income

     2,504         34,721         37,225         8,527        11,775         20,302   

Non-Controlling Interests

     —           —           —           (6,718 )      —           (6,718 ) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Economic Net Income

   $ 73,139       $ 762,701       $ 835,840       $ 83,059      $ 117,443       $ 200,502   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Included in unrealized carried interest income from affiliates for the six months ended June 30, 2013 was reversal of $19.3 million of the entire general partner obligation to return previously distributed carried interest income or fees with respect to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of the fund’s net assets as of the balance sheet date. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
(2) Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. In addition, other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.

 

     For the Six Months Ended 
June 30, 2013
 
     Real Estate  
     Management     Incentive     Total  

Revenues:

      

Advisory and transaction fees from affiliates

   $ 2,398      $ —        $ 2,398   

Management fees from affiliates

     26,797        —          26,797   

Carried interest income (loss) from affiliates:

      

Unrealized losses

     —          (5,841 )      (5,841 ) 

Realized gains

     —          512        512   
  

 

 

   

 

 

   

 

 

 

Total Revenues

     29,195        (5,329 )      23,866   

Compensation and benefits(1)

     18,095        (3,080 )      15,015   

Other expenses(1)

     13,406        —          13,406   
  

 

 

   

 

 

   

 

 

 

Total Expenses

     31,501        (3,080 )      28,421   

Other Income

     1,393        695        2,088   
  

 

 

   

 

 

   

 

 

 

Economic Net Loss

   $ (913 )    $ (1,554 )    $ (2,467 ) 
  

 

 

   

 

 

   

 

 

 

 

(1) Compensation and benefits include equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. In addition, other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.

The following table presents the financial data for Apollo’s reportable segments as of and for the six months ended June 30, 2012:

 

     As of and for the Six Months Ended 
June 30, 2012
 
     Private
Equity
Segment(1)
     Credit
Segment(1)
    Real
Estate
Segment
    Total
Reportable
Segments
 

Revenues:

         

Advisory and transaction fees from affiliates

   $ 84,672       $ 11,998      $ 592      $ 97,262   

Management fees from affiliates

     136,155         127,022        23,253        286,430   

Carried interest income from affiliates

     453,727         186,344        5,926        645,997   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total Revenues

     674,554         325,364        29,771        1,029,689   

Expenses

     346,565         183,548        34,599        564,712   

Other Income

     32,520         9,592        780        42,892   

Non-Controlling Interests

        (3,847 )        (3,847 ) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Economic Net Income (Loss)

   $ 360,509       $ 147,561      $ (4,048 )    $ 504,022   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total Assets

   $ 1,945,399       $ 1,583,101      $ 93,926      $ 3,622,426   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Reclassified to conform to current presentation.

 

The following table reconciles the total reportable segments to Apollo Global Management, LLC’s financial statements as of and for the six months ended June 30, 2012:

 

     As of and for the Six Months Ended 
June 30, 2012
 
     Total
Reportable
Segments
    Consolidation
Adjustments
and Other
    Consolidated  

Revenues

   $ 1,029,689      $ (41,318 )(1)    $ 988,371   

Expenses

     564,712        275,480 (2)      840,192   

Other income

     42,892        2,099,757 (3)      2,142,649   

Non-Controlling Interests

     (3,847 )      (2,205,114 )      (2,208,961 ) 
  

 

 

     

Economic Net Income

   $ 504,022 (5)      N/A        N/A   
  

 

 

     

Total Assets

   $ 3,622,426      $ 15,609,731 (6)    $ 19,232,157   
  

 

 

   

 

 

   

 

 

 

 

(1) Represents advisory, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation.
(2) Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets.
(3) Results from the following:

 

     For the Six Months
Ended 
June 30, 2012
 

Net gains from investment activities

   $ 139,184   

Net losses from investment activities of consolidated variable interest entities

     15,562   

Loss from equity method investments(4)

     (7,458 ) 

Other income and interest income

     1,300   

Gain on acquisition

     1,951,169   
  

 

 

 

Total Consolidation Adjustments

   $ 2,099,757   
  

 

 

 

 

(4) Includes $1.6 million, which reflects the remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
(5) The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the condensed consolidated statements of operations consists of the following:

 

     For the Six Months
Ended 
June 30, 2012
 

Economic Net Income

   $ 504,022   

Income tax provision

     (25,210 ) 

Net loss attributable to Non-Controlling Interests in Apollo Operating Group

     (148,559 ) 

Non-cash charges related to equity-based compensation(7)

     (257,935 ) 

Amortization of intangible assets

     (15,661 ) 
  

 

 

 

Net Income Attributable to Apollo Global Management, LLC

   $ 56,657   
  

 

 

 

 

(6) Represents the addition of assets of consolidated funds and the consolidated VIEs.
(7) Includes impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note 10 to our condensed consolidated financial statements.

 

The following tables present additional financial data for Apollo’s reportable segments for the six months ended June 30, 2012:

 

     For the Six Months Ended 
June 30, 2012
 
     Private Equity(1)      Credit(1)  
     Management      Incentive      Total      Management     Incentive      Total  

Revenues:

                

Advisory and transaction fees from affiliates

   $ 84,672       $ —         $ 84,672       $ 11,998      $ —         $ 11,998   

Management fees from affiliates

     136,155         —           136,155         127,022        —           127,022   

Carried interest income from affiliates:

                

Unrealized gains(2)

     —           288,279         288,279         —          131,577         131,577   

Realized gains

     —           165,448         165,448         18,800        35,967         54,767   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Revenues

     220,827         453,727         674,554         157,820        167,544         325,364   

Compensation and benefits(3)

     83,757         218,141         301,898         71,241        47,145         118,386   

Other expenses(3)

     44,667         —           44,667         65,162        —           65,162   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Expenses

     128,424         218,141         346,565         136,403        47,145         183,548   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Other Income

     69         32,451         32,520         2,282        7,310         9,592   

Non-Controlling Interests

     —           —           —           (3,847 )      —           (3,847 ) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Economic Net Income

   $ 92,472       $ 268,037       $ 360,509       $ 19,852      $ 127,709       $ 147,561   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Reclassified to conform to current presentation.
(2) Included in unrealized carried interest income from affiliates is reversal of previously recognized realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $68.5 million and $0.2 million with respect to Fund VI and SOMA, respectively, for the six months ended June 30, 2012. The general partner obligation is recognized based upon a hypothetical liquidation of the funds’ net assets as of June 30, 2012. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
(3) Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. In addition, other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.

 

     For the Six Months Ended 
June 30, 2012
 
     Real Estate  
     Management     Incentive      Total  

Revenues:

       

Advisory and transaction fees from affiliates

   $ 592      $ —         $ 592   

Management fees from affiliates

     23,253        —           23,253   

Carried interest income from affiliates:

     —             —     

Unrealized gains

     —          1,647         1,647   

Realized gains

     —          4,279         4,279   
  

 

 

   

 

 

    

 

 

 

Total Revenues

     23,845        5,926         29,771   

Compensation and benefits(1)

     18,067        3,597         21,664   

Other expenses(1)

     12,935        —           12,935   
  

 

 

   

 

 

    

 

 

 

Total Expenses

     31,002        3,597         34,599   

Other Income

     361        419         780   
  

 

 

   

 

 

    

 

 

 

Economic Net (Loss) Income

   $ (6,796 )    $ 2,748       $ (4,048 ) 
  

 

 

   

 

 

    

 

 

 

 

(1) Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. In addition, other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.