EX-99.1 2 q12015earningsreleaseex991.htm EXHIBIT 99.1 Q1 2015 Earnings Release Ex 99.1


Exhibit 99.1
News Release

  INVESTORS/ANALYSTS:
MEDIA:
  Patrick Cronin
Teri Llach
  (925) 226-9973
(925) 226-9028
  investor.relations@bhnetwork.com
teri.llach@bhnetwork.com




Blackhawk Announces First Quarter 2015 Financial Results
Adjusted Operating Revenues Up 48% Versus First Quarter 2014
Adjusted Net Income Increases 266%



Pleasanton, California, April 28, 2015— Blackhawk Network Holdings, Inc. (NASDAQ: HAWK and HAWKB) today announced financial results for the first quarter ended March 28, 2015.


$ in millions except per share amounts
 
Q1'15
 
Q1'14
 
% Increase
 
 
 
 
 
 
 
Operating Revenues
 
$
319.7

 
$
233.1

 
37%
Adjusted Operating Revenues
 
$
164.4

 
$
110.8

 
48%
Adjusted EBITDA
 
$
27.2

 
$
12.0

 
127%
Adjusted Net Income
 
$
18.9

 
$
5.2

 
266%
Adjusted EPS (Diluted)
 
$
0.34

 
$
0.10

 
240%
EPS (GAAP Diluted)
 
$
0.08

 
$
(0.06
)
 
N/M


"Our U.S. and international retail segments began the year with good momentum, growing first quarter transaction dollar volume 26% and 29% respectively," commented CEO Bill Tauscher. "In our U.S. retail segment, which accounted for 64% of adjusted operating revenues, adjusted operating revenues grew 33% over last year's first quarter. This reflected strong sales of closed and open loop gift cards. International retail adjusted operating revenues grew 5%, or 19% on a constant currency basis, driven by sales of digital media products. In our incentives and rewards segment transaction dollar volume grew 294% primarily reflecting the acquisition of Parago, or 45% excluding 2014 acquisitions. Incentives and rewards, which generated 22% of worldwide adjusted operating revenues, grew its adjusted operating revenues 279%, or 47% excluding 2014 acquisitions. That brought Company-wide adjusted operating revenues to $164 million for the quarter, a 48% increase over the same period last year."

CFO Jerry Ulrich added, "Adjusted EBITDA grew 127%, higher than adjusted operating revenue growth due to expense leverage in sales and marketing and general and administrative expenses. Excluding 2014 acquisitions, our adjusted operating revenues grew 27% and adjusted EBITDA grew 94%. First quarter adjusted net income grew 266% to $18.9 million and adjusted diluted EPS totaled $0.34, an increase of 240% over the first quarter of 2014. Excluding a reduction in cash taxes payable related to our 2014 spin-off from Safeway and the realization of acquisition-related net operating losses, adjusted net income grew 153% and adjusted diluted EPS grew 143%."








Conference Call/Webcast

On Wednesday, April 29 at 6:00 a.m. PDT / 9:00 a.m. EDT the Company will host a conference call and live webcast to discuss first quarter financial results and provide financial guidance for the remainder of 2015. Hosting the call will be Bill Tauscher, Chief Executive Officer; Talbott Roche, President; and Jerry Ulrich, Chief Financial & Administrative Officer. Participants may access the live webcast by visiting the Company’s investor relations website at ir.blackhawknetwork.com. A copy of the webcast presentation slides will be posted to the presentations tab of the Company's investor relations website by 2 p.m. PDT on April 28, 2015. A replay of the webcast will be available on the Company's investor relations website until Wednesday, May 13, 2015.


GAAP financial results for the first quarter of 2015 compared to the first quarter of 2014
Operating revenues totaled $319.7 million, an increase of 37% from $233.1 million for the quarter ended March 22, 2014. This increase was due to a 24% increase in commissions and fees driven primarily by higher closed loop gift card sales; a 105% increase in program, interchange, marketing and other fees due to strong open loop gift card sales in the U.S. retail segment and growth in the incentives and rewards segment, reflecting the acquisition of Parago in late 2014; and a 36% increase in product sales primarily due to growth at Cardpool.
Net income totaled $4.7 million compared to net loss of $2.8 million for the quarter ended March 22, 2014. The increase was driven primarily by a 37% increase in operating revenues and a $4.1 million non-cash contingent consideration credit related to the acquisition of CardLab, partially offset by higher operating expenses including amortization of intangibles and interest expense related to the acquisition of Parago.
Earnings per diluted share was $0.08 compared to net loss per diluted share of $0.06 for the quarter ended March 22, 2014. Diluted shares outstanding increased 6% to 55.4 million due to the dilutive effect of stock options and restricted stock awards in the 2015 period as compared to the 2014 period in which diluted shares were the same as average shares outstanding because of the net loss in the 2014 period.

Non-GAAP financial results for the first quarter of 2015 compared to the first quarter of 2014 (see Table 2 for Reconciliation of Non-GAAP Measures)
Adjusted operating revenues totaled $164.4 million, an increase of 48% from $110.8 million for the quarter ended March 22, 2014. Excluding our 2014 acquisitions, adjusted operating revenues grew 27%, or 30% on a constant currency basis.
Adjusted EBITDA totaled $27.2 million, an increase of 127% from $12.0 million for the quarter ended March 22, 2014. Excluding 2014 acquisitions, adjusted EBITDA increased 94%, or 99% on a constant currency basis.
Adjusted net income totaled $18.9 million, an increase of 266% from $5.2 million for the quarter ended March 22, 2014. Excluding the impact of the reduction in cash taxes payable, adjusted net income was $9.6 million, an increase of 153% from $3.8 million for the quarter ended March 22, 2014. Adjusted net income grew faster than adjusted EBITDA primarily due to slower growth in depreciation as compared to adjusted EBITDA growth and a 210 basis point reduction in the first quarter 2015 effective tax rate on adjusted income before taxes as compared to 2014. The lower tax rate was due primarily to tax benefits from foreign rate differential resulting from jurisdictional mix of pre-tax income and lower operating losses of certain foreign subsidiaries for which we do not recognize an income tax benefit.
Adjusted diluted EPS was $0.34, an increase of 240% from $0.10 for the quarter ended March 22, 2014. Excluding the impact of the reduction in cash taxes payable, adjusted diluted EPS increased 143% to $0.17.


















About Blackhawk Network

Blackhawk Network Holdings, Inc. is a leading prepaid and payments global company that supports the program management and distribution of gift cards, prepaid telecom products and financial service products in a number of different retail, digital and incentive channels. Blackhawk’s digital platform supports prepaid across a network of digital distribution partners including retailers, financial service providers, and mobile wallets. For more information, please visit www.blackhawknetwork.com and www.giftcardmall.com.


Use of Non-GAAP Financial Measures

Blackhawk regards the non-GAAP financial measures provided in this press release as useful measures of the operational and financial performance of its business. Reconciliations of non-GAAP financial measures to Blackhawk’s financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. The use of non-GAAP financial measures has certain limitations as they do not reflect all items of income, expense, or cash flows that affect Blackhawk’s financial performance under GAAP. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. In addition, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Blackhawk encourages investors and others to review Blackhawk’s financial information in its entirety and not rely on any single financial measure.

Forward Looking Statements

This press release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are indicated by words or phrases such as "guidance," "believes," "expects," "anticipates," "estimates," "plans," "continuing," "ongoing," and similar words or phrases and the negative of such words and phrases. Forward-looking statements are based on our current plans and expectations and involve risks and uncertainties which are, in many instances, beyond our control, and which could cause actual results to differ materially from those included in or contemplated or implied by the forward-looking statements. Such risks and uncertainties include the following: our ability to generate adequate taxable income to enable us to fully utilize the cash tax benefits referred to in this release, changes in applicable tax law that preclude us from fully utilizing the cash tax benefits referred to in this release, our ability to grow adjusted operating revenues and adjusted net income as anticipated, our ability to grow at historic rates or at all, the consequences should we lose one or more of our top distribution partners or fail to attract new distribution partners to our network or if the financial performance of our distribution partners' businesses decline, our reliance on our content providers, the demand for their products and our exclusivity arrangements with them, our reliance on relationships with card issuing banks, the consequences to our future growth if our distribution partners fail to actively and effectively promote our products and services, the requirement that we comply with applicable laws and regulations, including increasingly stringent money-laundering rules and regulations, and other risks and uncertainties described in our reports and filings with the Securities and Exchange Commission, including the risks and uncertainties set forth in Item 1A under the heading Risk Factors in our Annual Report on Form 10-K and other subsequent periodic reports we have filed with the Securities and Exchange Commission. We undertake no obligation to update forward-looking statements to reflect developments or information obtained after the date hereof and disclaim any obligation to do so other than as may be required by law.






BLACKHAWK NETWORK HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
 
12 weeks ended
 
March 28, 2015
 
March 22, 2014
OPERATING REVENUES:
 
 
 
Commissions and fees
$
220,402

 
$
178,095

Program, interchange, marketing and other fees
73,104

 
35,665

Product sales
26,225

 
19,355

Total operating revenues
319,731

 
233,115

OPERATING EXPENSES:
 
 
 
Partner distribution expense
155,354

 
124,307

Processing and services
64,208

 
41,625

Sales and marketing
43,593

 
33,078

Costs of products sold
24,903

 
19,304

General and administrative
18,748

 
14,603

Transition and acquisition
175

 
2

Amortization of acquisition intangibles
5,974

 
4,409

Change in fair value of contingent consideration
(4,139
)
 

Total operating expenses
308,816

 
237,328

OPERATING INCOME (LOSS)
10,915

 
(4,213
)
OTHER INCOME (EXPENSE):
 
 
 
Interest income and other income (expense), net
(801
)
 
(409
)
Interest expense
(2,757
)
 
(45
)
INCOME (LOSS) BEFORE INCOME TAX EXPENSE
7,357

 
(4,667
)
INCOME TAX EXPENSE (BENEFIT)
2,620

 
(1,783
)
NET INCOME (LOSS) BEFORE ALLOCATION TO NON-CONTROLLING INTERESTS
4,737

 
(2,884
)
Net (income) loss attributable to non-controlling interests, net of tax
(31
)
 
43

NET INCOME (LOSS) ATTRIBUTABLE TO BLACKHAWK NETWORK HOLDINGS, INC.
$
4,706

 
$
(2,841
)
EARNINGS (LOSS) PER SHARE:
 
 
 
Basic – Class A and Class B
$
0.09

 
$
(0.06
)
Diluted – Class A and Class B
$
0.08

 
$
(0.06
)
Weighted average shares outstanding—basic
53,323

 
52,095

Weighted average shares outstanding—diluted
55,416

 
52,095







BLACKHAWK NETWORK HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 
March 28, 2015
 
January 3, 2015
 
March 22, 2014
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
219,416

 
$
911,615

 
$
134,831

Restricted cash
3,189

 
5,000

 

Settlement receivables, net
237,233

 
526,587

 
184,395

Accounts receivable, net
176,620

 
181,431

 
117,614

Deferred income taxes
33,713

 
38,456

 
20,145

Other current assets
93,860

 
95,658

 
64,945

Total current assets
764,031

 
1,758,747

 
521,930

Property, equipment and technology, net
132,014

 
130,008

 
82,156

Intangible assets, net
161,040

 
170,957

 
93,351

Goodwill
328,510

 
331,265

 
133,633

Deferred income taxes
330,686

 
1,678

 
727

Other assets
86,285

 
93,086

 
82,194

TOTAL ASSETS
$
1,802,566

 
$
2,485,741

 
$
913,991

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Settlement payables
$
462,346

 
$
1,383,481

 
$
370,757

Consumer and customer deposits
103,575

 
133,772

 
55,093

Accounts payable and accrued operating expenses
103,887

 
117,118

 
76,577

Note payable, current portion
37,384

 
11,211

 

Notes payable to Safeway
19,449

 
27,678

 
113,000

Bank line of credit
10,000

 

 

Other current liabilities
57,883

 
102,352

 
36,595

Total current liabilities
794,524

 
1,775,612

 
652,022

Deferred income taxes
8,101

 
45,375

 
24,501

Note payable
325,208

 
362,543

 

Other liabilities
10,096

 
14,432

 
7,549

Total liabilities
1,137,929

 
2,197,962

 
684,072

Stockholders’ equity:
 
 
 
 
 
Preferred Stock

 

 

Class A common stock
13

 
13

 
12

Class B common stock
41

 
41

 
41

Additional paid-in capital
519,668

 
137,916

 
112,546

Treasury stock

 

 
(305
)
Accumulated other comprehensive loss
(29,059
)
 
(19,470
)
 
(3,397
)
Retained earnings
167,081

 
162,439

 
114,067

Total Blackhawk Network Holdings, Inc. equity
657,744

 
280,939

 
222,964

Non-controlling interests
6,893

 
6,840

 
6,955

Total stockholders’ equity
664,637

 
287,779

 
229,919

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
1,802,566

 
$
2,485,741

 
$
913,991







BLACKHAWK NETWORK HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
12 weeks ended
 
53 weeks ended
 
52 weeks ended
 
March 28, 2015
 
March 22, 2014
 
March 28, 2015
 
March 22, 2014
OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net income (loss) before allocation to non-controlling interests
$
4,737

 
$
(2,884
)
 
$
53,046

 
$
50,543

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
Depreciation and amortization of property, equipment and technology
8,395

 
5,386

 
31,557

 
22,502

Amortization of intangibles
6,999

 
5,532

 
25,838

 
12,168

Amortization of program development costs
6,454

 
5,657

 
25,248

 
22,518

Employee stock-based compensation expense
4,989

 
2,670

 
17,684

 
9,560

Distribution partner mark-to-market expense

 
622

 
690

 
9,103

Change in fair value of contingent consideration
(4,139
)
 

 
(7,861
)
 
(15,318
)
Reversal of reserve for patent litigation

 

 
(3,852
)
 

Excess tax benefit from stock-based awards
(2,491
)
 
(779
)
 
(4,442
)
 
(3,190
)
Deferred income taxes
13,371

 

 
1,546

 
(1,053
)
Other
1,308

 
956

 
5,400

 
4,596

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
Settlement receivables
284,100

 
625,608

 
(65,095
)
 
(23,167
)
Settlement payables
(914,632
)
 
(1,109,862
)
 
109,225

 
33,792

Accounts receivable, current and long-term
4,934

 
15,134

 
(44,198
)
 
(26,830
)
Prepaid expenses and other current assets
(4,027
)
 
5,446

 
(11,753
)
 
(9,526
)
Other assets
(529
)
 
(4,978
)
 
(23,930
)
 
(40,892
)
Consumer and customer deposits
(30,198
)
 
178

 
4,720

 
425

Accounts payable and accrued operating expenses
(10,507
)
 
(22,249
)
 
12,684

 
21,442

Other current and long-term liabilities
(21,403
)
 
(24,048
)
 
21,621

 
7,134

Income taxes, net
(22,583
)
 
(21,475
)
 
(17,960
)
 
(22,838
)
Net cash provided by (used in) operating activities
(675,222
)
 
(519,086
)
 
130,168

 
50,969

INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Change in overnight cash advances to Safeway

 

 

 
40,155

Expenditures for property, equipment and technology
(13,843
)
 
(8,538
)
 
(45,014
)
 
(32,456
)
Business acquisitions, net of cash received

 
(1,341
)
 
(236,264
)
 
(150,711
)
Sale of trading securities

 

 

 
29,749

Change in restricted cash
1,811

 

 
(3,189
)
 
8,968

Other

 

 
(499
)
 
(650
)
Net cash used in investing activities
(12,032
)
 
(9,879
)
 
(284,966
)
 
(104,945
)
 
 
 
 
 
 
 
 
 





BLACKHAWK NETWORK HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(In thousands)
(Unaudited)
 
12 weeks ended
 
53 weeks ended
 
52 weeks ended
 
March 28, 2015
 
March 22, 2014
 
March 28, 2015
 
March 22, 2014
FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Dividends paid
(64
)
 
(67
)
 
(80
)
 
(129
)
Payments for acquisition liability
(1,811
)
 

 
(1,811
)
 
(4,221
)
Proceeds from issuance of note payable

 

 
375,000

 

Payments of costs for issuance of note payable

 

 
(3,783
)
 

Repayment of note payable
(11,250
)
 

 
(11,250
)
 

Borrowings under revolving bank line of credit
387,500

 

 
602,500

 

Repayments on revolving bank line of credit
(377,500
)
 

 
(592,500
)
 

Proceeds from notes payable to Safeway

 

 
27,678

 

Borrowings under Safeway line of credit, net

 
113,000

 
(113,000
)
 
113,000

Repayment of debt assumed in business acquisitions

 

 
(41,984
)
 

Payments for initial public offering costs

 

 

 
(4,396
)
Reimbursements for initial public offering costs

 

 

 
5,540

Proceeds from issuance of common stock from exercise of employee stock options and employee stock purchase plans
1,441

 
1,566

 
8,955

 
5,114

Other stock-based compensation related
(486
)
 
(374
)
 
(975
)
 
(854
)
Excess tax benefit from stock-based awards
2,491

 
779

 
4,442

 
3,190

Other

 

 
(44
)
 
435

Net cash provided by financing activities
321

 
114,904

 
253,148

 
117,679

Effect of exchange rate changes on cash and cash equivalents
(5,266
)
 
(1,488
)
 
(13,765
)
 
(3,899
)
Increase (decrease) in cash and cash equivalents
(692,199
)
 
(415,549
)
 
84,585

 
59,804

Cash and cash equivalents—beginning of period
911,615

 
550,380

 
134,831

 
75,027

Cash and cash equivalents—end of period
$
219,416

 
$
134,831

 
$
219,416

 
$
134,831

 
 
 
 
 
 
 
 
NONCASH FINANCING AND INVESTING ACTIVITIES
 
 
 
 
 
 
 
Net deferred tax assets recognized for tax basis step-up with offset to Additional paid-in capital
$
366,306

 
$

 
$
366,306

 
$

Note payable to Safeway contributed to Additional paid-in capital
$
8,229

 
$

 
$
8,229

 
$

Financing of business acquisition with contingent consideration
$

 
$

 
$
13,100

 
$







BLACKHAWK NETWORK HOLDINGS, INC.
SUPPLEMENTAL INFORMATION
(In thousands except percentages, average transaction value and per share amounts)
(Unaudited)
TABLE 1: OTHER OPERATIONAL DATA
 
12 weeks ended
 
March 28, 2015
 
March 22, 2014
Transaction dollar volume
$
3,110,533

 
$
2,187,704

Transaction count
60,280

 
44,638

Average transaction value
$
51.60

 
$
49.01

Prepaid and processing revenues
$
278,775

 
$
205,534

Prepaid and processing revenues as a % of transaction dollar volume
9.0
%
 
9.4
%
Partner distribution expense as a % of prepaid and processing revenues
55.7
%
 
60.5
%





TABLE 2: RECONCILIATION OF NON-GAAP MEASURES
 
12 weeks ended
 
March 28, 2015
 
March 22, 2014
Prepaid and processing revenues:
 
 
 
Commissions and fees
$
220,402

 
$
178,095

Program, interchange, marketing and other fees
73,104

 
35,665

Marketing revenues
(14,731
)
 
(8,226
)
Total prepaid and processing revenues
$
278,775

 
$
205,534

Adjusted operating revenues:
 
 
 
Total operating revenues
$
319,731

 
$
233,115

Issuing bank contract amendments

 
1,955

Partner distribution expense
(155,354
)
 
(124,307
)
Adjusted operating revenues
$
164,377

 
$
110,763

Adjusted EBITDA:
 
 
 
Net income (loss) before allocation to non-controlling interests
$
4,737

 
$
(2,884
)
Interest income and other income (expense), net
801

 
409

Interest expense
2,757

 
45

Income tax expense (benefit)
2,620

 
(1,783
)
Depreciation and amortization
15,394

 
10,918

EBITDA
26,309

 
6,705

Adjustments to EBITDA:
 
 
 
Employee stock-based compensation
4,989

 
2,670

Distribution partner mark-to-market expense

 
622

Issuing bank contract amendments

 
1,955

Change in fair value of contingent consideration
(4,139
)
 

Adjusted EBITDA
$
27,159

 
$
11,952

Adjusted EBITDA margin:
 
 
 
Total operating revenues
$
319,731

 
$
233,115

Operating income (loss)
$
10,915

 
$
(4,213
)
Operating margin
3.4
%
 
(1.8
)%
Adjusted operating revenues
$
164,377

 
$
110,763

Adjusted EBITDA
$
27,159

 
$
11,952

Adjusted EBITDA margin
16.5
%
 
10.8
 %





TABLE 2: RECONCILIATION OF NON-GAAP MEASURES (continued)
 
12 weeks ended
 
March 28, 2015
 
March 22, 2014
Adjusted net income:
 
 
 
Income (loss) before income tax expense
$
7,357

 
$
(4,667
)
Employee stock-based compensation
4,989

 
2,670

Distribution partner mark-to-market expense

 
622

Issuing bank contract amendments

 
1,955

Change in fair value of contingent consideration
(4,139
)
 

Amortization of intangibles
6,999

 
5,532

Adjusted income before income tax expense
15,206

 
6,112

Income tax expense (benefit)
2,620

 
(1,783
)
Tax expense on adjustments
2,921

 
4,134

Adjusted income tax expense before cash tax benefits
5,541

 
2,351

Reduction in cash taxes payable resulting from amortization of spin-off tax basis step-up
(6,618
)
 

Reduction in cash taxes payable from amortization of acquisition intangibles and utilization of acquired NOLs
(2,690
)
 
(1,372
)
Adjusted income tax expense (benefit)
(3,767
)
 
979

Adjusted net income before allocation to non-controlling interests
18,973

 
5,133

Net (income) loss attributable to non-controlling interests, net of tax
(31
)
 
43

Adjusted net income attributable to Blackhawk Network Holdings, Inc.
$
18,942

 
$
5,176

Adjusted diluted earnings per share:
 
 
 
Net income (loss) attributable to Blackhawk Network Holdings, Inc.
$
4,706

 
$
(2,841
)
Distributed and undistributed earnings allocated to participating securities
(51
)
 
(38
)
Net income (loss) attributable to common shareholders
$
4,655

 
$
(2,879
)
Diluted weighted-average shares outstanding
55,416

 
52,095

Diluted earnings (loss) per share
$
0.08

 
$
(0.06
)
Adjusted net income attributable to Blackhawk Network Holdings, Inc.
$
18,942

 
$
5,176

Adjusted distributed and undistributed earnings allocated to participating securities
(97
)
 
(59
)
Adjusted net income available for common shareholders
$
18,845

 
$
5,117

Diluted weighted-average shares outstanding
55,416

 
52,095

Increase in common share equivalents

 
1,597

Adjusted diluted weighted-average shares outstanding
55,416

 
53,692

Adjusted diluted earnings per share
$
0.34

 
$
0.10


TABLE 3: RECONCILIATION OF GAAP CASH FLOW TO FREE CASH FLOW

 
12 weeks ended
 
53 weeks ended
 
52 weeks ended
 
March 28, 2015
 
March 22, 2014
 
March 28, 2015
 
March 22, 2014
Net cash flow provided by (used in) operating activities
$
(675,222
)
 
$
(519,086
)
 
$
130,168

 
$
50,969

Changes in settlement payables and consumer and customer deposits, net of settlement receivables
660,730

 
484,076

 
(48,850
)
 
(11,050
)
Adjusted net cash provided by (used in) operating activities
(14,492
)
 
(35,010
)
 
81,318

 
39,919

Expenditures for property, equipment and technology
(13,843
)
 
(8,538
)
 
(45,014
)
 
(32,456
)
Free cash flow
(28,335
)
 
(43,548
)
 
36,304

 
7,463