XML 49 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents [1] $ 201,893 $ 192,387
Restricted cash [1] 136,297 16,561
Securities, at fair value(1)(2) [1],[2] 1,034,882 962,254
Loans, at fair value(1)(2) [1],[2] 16,640,647 13,999,572
Loan commitments, at fair value 9,124 6,692
Forward MSR-related investments, at fair value(1) [1] 77,852 77,848
Mortgage servicing rights, at fair value 28,913 29,766
Investments in unconsolidated entities, at fair value(1) [1] 312,421 220,078
Real estate owned(1)(2) [1],[2] 75,548 46,661
Financial derivatives—assets, at fair value 142,723 184,395
Reverse repurchase agreements 453,037 336,743
Due from brokers 35,919 22,186
Investment related receivables(1) [1] 177,208 189,081
Other assets(1) [1] 26,446 32,804
Total Assets 19,352,910 16,317,028
Liabilities    
Securities sold short, at fair value 272,702 293,574
Repurchase agreements(1) [1] 2,655,444 2,584,040
Financial derivatives—liabilities, at fair value 53,073 71,024
Due to brokers 48,104 55,429
Investment related payables 36,092 22,714
Other secured borrowings(1) [1] 296,398 253,300
Other secured borrowings, at fair value(1) [1] 2,945,578 1,934,309
HMBS-related obligations, at fair value 10,406,332 9,150,883
Unsecured borrowings, at fair value 659,832 281,912
Base management fee payable to affiliate 6,869 5,888
Dividends payable 19,428 16,611
Interest payable(1) [1] 26,798 17,956
Accrued expenses and other liabilities(1) [1] 55,105 38,566
Total Liabilities 17,481,755 14,726,206
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, 100,000,000 shares authorized; 13,800,089 and 13,800,089 shares issued and outstanding, and $345,002 and $345,002 aggregate liquidation preference, respectively 331,958 331,958
Common stock, par value $0.001 per share, 300,000,000 shares authorized; 113,138,860 and 90,678,492 shares issued and outstanding, respectively 113 91
Additional paid-in-capital 1,915,152 1,613,540
Retained earnings (accumulated deficit) (412,964) (375,113)
Total Stockholders' Equity 1,834,259 1,570,476
Non-controlling interests(1) [1] 36,896 20,346
Total Equity 1,871,155 1,590,822
Total Liabilities and Equity $ 19,352,910 $ 16,317,028
[1] Ellington Financial Inc.'s Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 14 for additional details on the Company's borrowings and related collateral.