XML 91 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Forward MSR-Related Investments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
MSR Financing Receivables [Line Items]                
Servicer Advances Receivable $ 93,500   $ 93,500     $ 93,500    
Forward MSR-related investments, at fair value(1) 74,694 [1] $ 149,831 74,694 [1] $ 149,831 $ 81,256 $ 77,848 [1] $ 158,031 $ 163,336
Capital Distributions (7,024) (7,719) (21,187) (23,210)        
Accretion of Interest Income 2,622 4,041 8,203 11,284        
Changes in Valuation Inputs and Assumptions $ (2,160) $ (4,522) $ 9,830 $ (1,579)        
MSR Servicing Fee Basis Points 0.125%   0.125%          
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.