XML 67 R56.htm IDEA: XBRL DOCUMENT v3.25.3
Valuation (Significant Unobservable Inputs Rollforward) (Details) - Level 3 - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance $ 15,509,523 $ 13,474,349 $ 14,661,702 $ 12,917,482
Assets, Accreted Discounts/Amortized Premiums (12,109) (442) (32,412) (1,090)
Assets, Realized Gain (Loss) 14,735 (11,829) 12,433 (18,111)
Assets, Change In Net Unrealized Gain/(Loss) 232,225 273,486 729,555 680,801
Assets, Purchases 2,442,359 1,504,179 6,026,847 3,988,693
Assets, Sales (1,793,021) (1,074,190) (5,011,311) (3,388,078)
Assets, Transfers into Level 3 8,021 9,409 25,060 15,678
Assets, Transfers out of Level 3 (31,519) (13,890) (41,660) (34,303)
Assets, Ending Balance 16,370,214 14,161,072 16,370,214 14,161,072
Liabilities, Beginning Balance (12,191,075) (10,687,197) (11,368,709) (10,120,668)
Liabilities, Accreted Discounts/Amortized Premiums (1,808) (2,890) (5,101) (3,532)
Liabilities, Realized Gain/(Loss) 1 590 (1,382) 0
Liabilities, Change In Net Unrealized Gain/(Loss) (187,879) (202,542) (537,960) (518,181)
Liabilities Purchases/Payments 282,333 569,386 814,921 1,191,137
Liabilities, Sales/Issuance (485,145) (559,819) (1,485,342) (1,431,228)
Liabilities, Transfers into Level 3 0 0 0 0
Liabilities, Transfers out of Level 3 0 0 0 0
Liabilities, Ending Balance (12,583,573) (10,882,472) (12,583,573) (10,882,472)
Non-Agency RMBS        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Total assets 262,571   262,571  
CMBS        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Total assets 22,171   22,171  
CLOs        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Total assets 32,673   32,673  
Asset-backed securities, backed by consumer loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Total assets 87,580   87,580  
Other secured borrowings, at fair value        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Liabilities, Beginning Balance (2,127,225) (1,585,838) (1,934,309) (1,424,668)
Liabilities, Accreted Discounts/Amortized Premiums (1,808) (2,890) (5,101) (3,532)
Liabilities, Realized Gain/(Loss) 0 0 0 0
Liabilities, Change In Net Unrealized Gain/(Loss) (13,969) (59,288) (75,298) (73,327)
Liabilities Purchases/Payments 49,807 41,442 144,167 115,638
Liabilities, Sales/Issuance (120,799) (207,181) (343,453) (427,866)
Liabilities, Transfers into Level 3 0 0 0 0
Liabilities, Transfers out of Level 3 0 0 0 0
Liabilities, Ending Balance (2,213,994) (1,813,755) (2,213,994) (1,813,755)
Change in unrealized gains (losses), liabilities (13,969) (59,288) (75,299) (73,327)
Unsecured Borrowings        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Liabilities, Beginning Balance (249,036) (269,069) (281,912) (272,765)
Liabilities, Accreted Discounts/Amortized Premiums 0 0 0 0
Liabilities, Realized Gain/(Loss) 0 0 (1,383) 0
Liabilities, Change In Net Unrealized Gain/(Loss) (2,891) (9,059) (3,563) (5,363)
Liabilities Purchases/Payments 0 0 34,931 0
Liabilities, Sales/Issuance 0 0 0 0
Liabilities, Transfers into Level 3 0 0 0 0
Liabilities, Transfers out of Level 3 0 0 0 0
Liabilities, Ending Balance (251,927) (278,128) (251,927) (278,128)
Change in unrealized gains (losses), liabilities (2,890) (9,059) (4,717) (5,363)
HMBS-related obligations        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Liabilities, Beginning Balance (9,814,811) (8,832,058) (9,150,883) (8,423,235)
Liabilities, Accreted Discounts/Amortized Premiums 0 0 0 0
Liabilities, Realized Gain/(Loss) 0 0 0 0
Liabilities, Change In Net Unrealized Gain/(Loss) (171,019) (133,837) (460,701) (439,491)
Liabilities Purchases/Payments 232,526 527,944 635,823 1,075,499
Liabilities, Sales/Issuance (364,345) (352,638) (1,141,888) (1,003,362)
Liabilities, Transfers into Level 3 0 0 0 0
Liabilities, Transfers out of Level 3 0 0 0 0
Liabilities, Ending Balance (10,117,649) (8,790,589) (10,117,649) (8,790,589)
Change in unrealized gains (losses), liabilities (171,019) (133,837) (460,701) (439,491)
Loan Purchase Commitments        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Liabilities, Beginning Balance     (1,602)  
Liabilities, Accreted Discounts/Amortized Premiums     0  
Liabilities, Realized Gain/(Loss)     0  
Liabilities, Change In Net Unrealized Gain/(Loss)     1,602  
Liabilities Purchases/Payments     0  
Liabilities, Sales/Issuance     0  
Liabilities, Transfers into Level 3     0  
Liabilities, Transfers out of Level 3     0  
Liabilities, Ending Balance 0   0  
Servicing-related asset        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Liabilities, Beginning Balance   (232)    
Liabilities, Accreted Discounts/Amortized Premiums   0    
Liabilities, Realized Gain/(Loss)   590    
Liabilities, Change In Net Unrealized Gain/(Loss)   (358)    
Liabilities Purchases/Payments   0    
Liabilities, Sales/Issuance   0    
Liabilities, Transfers into Level 3   0    
Liabilities, Transfers out of Level 3   0    
Liabilities, Ending Balance   0   0
Securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Change in unrealized gain (loss), assets (3,101) 6,909 2,591 11,552
Securities | Agency RMBS        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 8,883 7,482 10,660 5,512
Assets, Accreted Discounts/Amortized Premiums (438) (317) (1,130) (688)
Assets, Realized Gain (Loss) (5) 91 (16) 59
Assets, Change In Net Unrealized Gain/(Loss) 138 586 690 207
Assets, Purchases 158 4,656 1,161 5,564
Assets, Sales 0 (983) (848) (1,114)
Assets, Transfers into Level 3 555 277 2,151 2,935
Assets, Transfers out of Level 3 (536) (256) (3,913) (939)
Assets, Ending Balance 8,755 11,536 8,755 11,536
Securities | Non-Agency RMBS        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 258,932 84,811 153,188 155,240
Assets, Accreted Discounts/Amortized Premiums (11,944) (1,130) (31,114) (2,684)
Assets, Realized Gain (Loss) 690 (326) 2,386 (4,186)
Assets, Change In Net Unrealized Gain/(Loss) (5,181) 3,428 2,278 24,159
Assets, Purchases 63,690 29,207 207,501 51,618
Assets, Sales (18,762) (19,579) (52,511) (121,468)
Assets, Transfers into Level 3 6,129 918 13,148 2,069
Assets, Transfers out of Level 3 (30,983) (9,452) (32,305) (16,871)
Assets, Ending Balance 262,571 87,877 262,571 87,877
Securities | CMBS        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 21,615 18,245 21,399 14,143
Assets, Accreted Discounts/Amortized Premiums 456 197 903 635
Assets, Realized Gain (Loss) 99 157 (389) 294
Assets, Change In Net Unrealized Gain/(Loss) 256 406 108 (190)
Assets, Purchases 0 0 0 6,092
Assets, Sales (1,592) (3,483) (4,169) (4,580)
Assets, Transfers into Level 3 1,337 6,111 9,761 6,963
Assets, Transfers out of Level 3 0 2,240 5,442 3,964
Assets, Ending Balance 22,171 19,393 22,171 19,393
Securities | CLOs        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 20,794 35,697 22,678 20,439
Assets, Accreted Discounts/Amortized Premiums (857) (1,513) (3,156) (2,189)
Assets, Realized Gain (Loss) 428 363 574 (3,061)
Assets, Change In Net Unrealized Gain/(Loss) (834) (193) (2,520) 905
Assets, Purchases 33,281 0 44,405 69,421
Assets, Sales (20,139) (8,611) (29,308) (50,793)
Assets, Transfers into Level 3 0 2,103 0 3,711
Assets, Transfers out of Level 3 0 (1,942) 0 (12,529)
Assets, Ending Balance 32,673 25,904 32,673 25,904
Securities | Asset-backed securities, backed by consumer loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 55,186 68,924 60,227 74,226
Assets, Accreted Discounts/Amortized Premiums (1,722) (1,304) (5,193) (5,129)
Assets, Realized Gain (Loss) (1,042) (5,469) (5,498) (7,734)
Assets, Change In Net Unrealized Gain/(Loss) 389 2,869 1,365 2,949
Assets, Purchases 5,670 7,113 19,294 23,212
Assets, Sales (4,424) (6,422) (16,138) (21,813)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 54,057 65,711 54,057 65,711
Securities | Other asset-backed securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 21,999 31,196 35,483 7,696
Assets, Accreted Discounts/Amortized Premiums (1,277) (178) (1,280) (23)
Assets, Realized Gain (Loss) 3,621 0 6,936 0
Assets, Change In Net Unrealized Gain/(Loss) (586) 2,291 (2,584) 3,936
Assets, Purchases 14,555 1,062 16,603 23,456
Assets, Sales (4,789) (1,884) (21,635) (2,578)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 33,523 32,487 33,523 32,487
Securities | Corporate debt securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 13,607 15,066 14,352 8,041
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0
Assets, Realized Gain (Loss) (261) 637 (3) 160
Assets, Change In Net Unrealized Gain/(Loss) (519) (1,030) (1,015) (350)
Assets, Purchases 2,898 6,232 9,162 15,641
Assets, Sales (1,572) (7,239) (8,343) (9,826)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 14,153 13,666 14,153 13,666
Securities | Corporate equity securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 9,039 10,162 9,759 12,294
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0
Assets, Realized Gain (Loss) 0 0 (348) 549
Assets, Change In Net Unrealized Gain/(Loss) 756 (98) 1,445 (605)
Assets, Purchases 932 156 1,953 320
Assets, Sales 0 0 (2,082) (2,338)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 10,727 10,220 10,727 10,220
Loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Change in unrealized gain (loss), assets 232,291 261,765 650,936 635,425
Loans | Residential mortgage loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 3,107,555 3,101,615 3,539,534 3,093,912
Assets, Accreted Discounts/Amortized Premiums 1,299 (218) 767 (2,042)
Assets, Realized Gain (Loss) 7,609 (7,250) 18,893 (12,716)
Assets, Change In Net Unrealized Gain/(Loss) 10,845 83,967 54,683 104,743
Assets, Purchases 1,309,295 867,769 3,225,311 2,063,012
Assets, Sales (1,201,806) (427,650) (3,604,391) (1,628,676)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 3,234,797 3,618,233 3,234,797 3,618,233
Loans | Commercial mortgage loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 435,222 266,220 350,515 266,595
Assets, Accreted Discounts/Amortized Premiums (49) 31 0 31
Assets, Realized Gain (Loss) 0 0 (9,699) (44)
Assets, Change In Net Unrealized Gain/(Loss) 79 (1,775) 11,803 43
Assets, Purchases 134,943 52,597 290,452 268,006
Assets, Sales (24,521) (23,811) (97,397) (241,369)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 545,674 293,262 545,674 293,262
Loans | Consumer loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 271 949 477 1,759
Assets, Accreted Discounts/Amortized Premiums (20) (51) (100) (286)
Assets, Realized Gain (Loss) 26 (9) 52 17
Assets, Change In Net Unrealized Gain/(Loss) (18) (4) (41) (1)
Assets, Purchases 11 13 28 153
Assets, Sales (62) (228) (208) (972)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 208 670 208 670
Loans | Corporate loan [Member]        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 19,709 4,933 11,767 5,819
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0
Assets, Realized Gain (Loss) 0 0 (1,644) 0
Assets, Change In Net Unrealized Gain/(Loss) (11) (1,188) 1,740 (1,288)
Assets, Purchases 74,090 100 142,179 828
Assets, Sales (75,484) (100) (135,738) (1,614)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 18,304 3,745 18,304 3,745
Loans | Reverse mortgage loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 11,105,608 9,472,389 10,097,279 8,938,551
Assets, Accreted Discounts/Amortized Premiums (179) 0 (312) 0
Assets, Realized Gain (Loss) 0 (19) 0 (19)
Assets, Change In Net Unrealized Gain/(Loss) 223,787 180,728 613,060 532,180
Assets, Purchases 634,152 478,484 1,659,036 1,217,247
Assets, Sales (231,052) (527,706) (636,747) (1,084,083)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 11,732,316 9,603,876 11,732,316 9,603,876
Forward MSR-related Investments        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 81,256 158,031 77,848 163,336
Assets, Accreted Discounts/Amortized Premiums 2,622 4,041 8,203 11,285
Assets, Realized Gain (Loss) 0 0 0 0
Assets, Change In Net Unrealized Gain/(Loss) (2,160) (4,521) 9,836 (1,579)
Assets, Purchases 0 0 0 0
Assets, Sales (7,024) (7,720) (21,193) (23,211)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 74,694 149,831 74,694 149,831
Change in unrealized gain (loss), assets (2,160) (4,521) 9,836 (1,579)
Mortgage servicing rights        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 29,276 29,538 29,766 29,580
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0
Assets, Realized Gain (Loss) 0 0 0 0
Assets, Change In Net Unrealized Gain/(Loss) (221) (661) (711) (703)
Assets, Purchases 0 0 0 0
Assets, Sales 0 0 0 0
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 29,055 28,877 29,055 28,877
Change in unrealized gain (loss), assets (221) (661) (711) (703)
Servicing-related asset        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance       1,327
Assets, Accreted Discounts/Amortized Premiums       0
Assets, Realized Gain (Loss)       590
Assets, Change In Net Unrealized Gain/(Loss)       (1,917)
Assets, Purchases       0
Assets, Sales       0
Assets, Transfers into Level 3       0
Assets, Transfers out of Level 3       0
Assets, Ending Balance   0   0
Loan commitments        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 8,785 5,623 6,692 2,584
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0
Assets, Realized Gain (Loss) 0 0 0 0
Assets, Change In Net Unrealized Gain/(Loss) 42 332 2,135 3,371
Assets, Purchases 0 0 0 0
Assets, Sales 0 0 0 0
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 8,827 5,955 8,827 5,955
Change in unrealized gain (loss), assets 8,004 332 8,823 1,348
Investment in unconsolidated entities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 307,722 163,182 220,078 116,414
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0
Assets, Realized Gain (Loss) 3,570 0 1,189 7,948
Assets, Change In Net Unrealized Gain/(Loss) 9,504 7,281 37,260 13,601
Assets, Purchases 168,684 56,785 409,762 244,116
Assets, Sales (201,794) (38,773) (380,603) (193,604)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 287,686 188,475 287,686 188,475
Change in unrealized gain (loss), assets 6,073 3,854 21,816 6,055
Financial Derivatives - Assets        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Change in unrealized gain (loss), assets 13 (3) 13 (2)
Financial Derivatives - Assets | Credit default swaps on asset-backed securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance   8   8
Assets, Accreted Discounts/Amortized Premiums   0   0
Assets, Realized Gain (Loss)   0   (1)
Assets, Change In Net Unrealized Gain/(Loss)   (2)   (2)
Assets, Purchases   0   1
Assets, Sales   0   0
Assets, Transfers into Level 3   0   0
Assets, Transfers out of Level 3   0   0
Assets, Ending Balance   6   6
Financial Derivatives - Assets | Total return swaps        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 0 3 0 6
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0
Assets, Realized Gain (Loss) 0 (4) 0 33
Assets, Change In Net Unrealized Gain/(Loss) 13 (3) 13 (6)
Assets, Purchases 0 5 0 6
Assets, Sales 0 (1) 0 (39)
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 13 0 13 0
Loan Purchase Commitments        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Assets, Beginning Balance 4,064 275 0 0
Assets, Accreted Discounts/Amortized Premiums 0 0 0 0
Assets, Realized Gain (Loss) 0 0 0 0
Assets, Change In Net Unrealized Gain/(Loss) (4,054) 1,073 10 1,348
Assets, Purchases 0 0 0 0
Assets, Sales 0 0 0 0
Assets, Transfers into Level 3 0 0 0 0
Assets, Transfers out of Level 3 0 0 0 0
Assets, Ending Balance 10 1,348 10 1,348
Change in unrealized gain (loss), assets (2,334) $ 1,073 10 $ 3,371
Financial Derivatives - Liabilities | Credit default swaps on asset-backed securities        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Liabilities, Beginning Balance 3   3  
Liabilities, Accreted Discounts/Amortized Premiums 0   0  
Liabilities, Realized Gain/(Loss) 1   1  
Liabilities, Change In Net Unrealized Gain/(Loss) 0   0  
Liabilities Purchases/Payments 0   0  
Liabilities, Sales/Issuance (1)   (1)  
Liabilities, Transfers into Level 3 0   0  
Liabilities, Transfers out of Level 3 0   0  
Liabilities, Ending Balance $ 3   $ 3