XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheet - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents [1] $ 184,809 $ 192,387
Restricted cash [1] 20,769 16,561
Securities, at fair value(1)(2) [1],[2] 909,851 962,254
Loans, at fair value(1)(2) [1],[2] 15,531,299 13,999,572
Loan commitments, at fair value 8,827 6,692
Forward MSR-related investments, at fair value(1) [1] 74,694 77,848
Mortgage servicing rights, at fair value 29,055 29,766
Investments in unconsolidated entities, at fair value(1) [1] 287,686 220,078
Real estate owned(1)(2) [1],[2] 52,083 46,661
Financial derivatives—assets, at fair value 151,155 184,395
Reverse repurchase agreements 365,716 336,743
Due from brokers 40,714 22,186
Investment related receivables(1) [1] 159,614 189,081
Other assets(1) [1] 28,276 32,804
Total Assets 17,844,548 16,317,028
Liabilities    
Securities sold short, at fair value 234,046 293,574
Repurchase agreements(1) [1] 2,800,964 2,584,040
Financial derivatives—liabilities, at fair value 60,763 71,024
Due to brokers 43,001 55,429
Investment related payables 41,321 22,714
Other secured borrowings(1) [1] 189,203 253,300
Other secured borrowings, at fair value(1) [1] 2,213,994 1,934,309
HMBS-related obligations, at fair value 10,117,649 9,150,883
Unsecured borrowings, at fair value 251,927 281,912
Base management fee payable to affiliate 6,173 5,888
Dividends payable 18,597 16,611
Interest payable(1) [1] 20,612 17,956
Accrued expenses and other liabilities(1) [1] 50,478 38,566
Total Liabilities 16,048,728 14,726,206
Commitments and contingencies  
ANALYSIS OF EQUITY:    
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized; 13,800,089 and 13,800,089 shares issued and outstanding, and $345,002 and $345,002 aggregate liquidation preference, respectively 331,958 331,958
Common stock, par value $0.001 per share, 300,000,000 shares authorized; 106,066,429 and 90,678,492 shares issued and outstanding, respectively 106 91
Additional paid-in-capital 1,818,381 1,613,540
Retained earnings (accumulated deficit) (384,724) (375,113)
Total Stockholders' Equity 1,765,721 1,570,476
Non-controlling interests(1) [1] 30,099 20,346
Total Equity 1,795,820 1,590,822
Total Liabilities and Equity $ 17,844,548 $ 16,317,028
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 14 for additional details on the Company's borrowings and related collateral.