XML 112 R101.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated VIEs (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets                
Cash and cash equivalents $ 184,809 [1]     $ 192,387 [1] $ 217,725 [1]     $ 228,927
Restricted cash 20,769 [1]     16,561 [1] 10,578 [1]     1,618
Securities, at fair value(1)(2) [1],[2] 909,851     962,254        
Loans, at fair value(1)(2) [1],[2] 15,531,299     13,999,572        
Forward MSR-related investments, at fair value(1) 74,694 [1] $ 81,256   77,848 [1] 149,831 $ 158,031   163,336
Investments in unconsolidated entities, at fair value(1) [1] 287,686     220,078        
Real estate owned(1)(2) [1],[2] 52,083     46,661        
Investment related receivables(1) [1] 159,614     189,081        
Other assets(1) [1] 28,276     32,804        
Total Assets 17,844,548     16,317,028        
Liabilities                
Repurchase agreements(1) [1] 2,800,964     2,584,040        
Investment related payables 41,321     22,714        
Other secured borrowings(1) [1] 189,203     253,300        
Other secured borrowings, at fair value(1) [1] 2,213,994     1,934,309        
Interest payable(1) [1] 20,612     17,956        
Accrued expenses and other liabilities(1) [1] 50,478     38,566        
Liabilities 16,048,728     14,726,206        
Total Stockholders' Equity 1,765,721     1,570,476        
Non-controlling interests(1) [1] 30,099     20,346        
Total Equity 1,795,820 $ 1,689,510 $ 1,637,616 1,590,822 $ 1,625,649 $ 1,573,859 $ 1,553,156 $ 1,535,612
Total Liabilities and Equity 17,844,548     16,317,028        
Primary Beneficiary                
Assets                
Cash and cash equivalents 667     1,333        
Restricted cash 19,164     14,958        
Securities, at fair value(1)(2) 54,056     60,227        
Loans, at fair value(1)(2) 4,698,242     4,460,201        
Forward MSR-related investments, at fair value(1) 31,930     30,395        
Investments in unconsolidated entities, at fair value(1) 107,679     102,152        
Real estate owned(1)(2) 36,485     34,575        
Investment related receivables(1) 27,857     24,974        
Other assets(1) 2,581     365        
Total Assets 4,978,661     4,729,180        
Liabilities                
Repurchase agreements(1) 1,697,333     1,779,853        
Other secured borrowings(1) 39,013     34,771        
Other secured borrowings, at fair value(1) 2,213,994     1,934,309        
Interest payable(1) 4,458     4,078        
Accrued expenses and other liabilities(1) 745     648        
Liabilities 3,955,543     3,753,659        
Total Stockholders' Equity 1,008,716     967,496        
Non-controlling interests(1) 14,402     8,025        
Total Equity 1,023,118     975,521        
Total Liabilities and Equity $ 4,978,661     $ 4,729,180        
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 14 for additional details on the Company's borrowings and related collateral.