XML 93 R81.htm IDEA: XBRL DOCUMENT v3.25.2
Forward MSR-Related Investments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
MSR Financing Receivables [Line Items]                
Servicer Advances Receivable $ 93,500   $ 93,500     $ 93,500    
Forward MSR-related investments, at fair value(1) 81,256 [1] $ 158,031 81,256 [1] $ 158,031 $ 87,203 $ 77,848 [1] $ 160,009 $ 163,336
Capital Distributions (6,122) (6,954) (14,163) (15,491)        
Accretion of Interest Income 2,927 3,646 5,581 7,243        
Changes in Valuation Inputs and Assumptions $ (2,752) $ 1,330 $ 11,990 $ 2,943        
MSR Servicing Fee Basis Points 0.125%   0.125%          
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.