XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Net Interest Income        
Interest income $ 115,471 $ 100,470 $ 231,384 $ 201,990
Interest expense (72,128) (66,874) (144,784) (137,338)
Total net interest income 43,343 33,596 86,600 64,652
Other Income (Loss)        
Realized gains (losses) on securities and loans, net 6,911 (22,968) (1,893) (40,176)
Realized gains (losses) on financial derivatives, net (519) 6,313 11,122 9,791
Realized gains (losses) on real estate owned, net (1,356) (1,877) (2,290) (3,249)
Realized Gains (Losses) on Unsecured Borrowings, at fair value, net 0 0 (1,383) 0
Unrealized gains (losses) on securities and loans, net 59,810 40,271 105,918 45,844
Unrealized gains (losses) on financial derivatives, net (25,608) 7,902 (52,724) 38,267
Unrealized gains (losses) on real estate owned, net (1,396) 882 (4,707) 203
Unrealized gains (losses) on other secured borrowings, at fair value, net (25,844) (1,516) (57,208) (14,040)
Unrealized gains (losses) on unsecured borrowings, at fair value, net (1,699) 1,868 (673) 3,696
Net change from HECM reverse mortgage loans, at fair value 168,817 146,706 345,807 352,202
Net change related to HMBS obligations, at fair value (142,212) (127,672) (289,682) (305,654)
Other, net 12,295 7,652 36,563 15,161
Total other income (loss) 49,199 57,561 88,850 102,045
Expenses        
Base management fee to affiliate (Net of fee rebates of $57, $78, $117, and $164, respectively)(1) [1] 6,270 5,811 12,362 11,541
Incentive Fee Expense 0 0 4,533 0
Other investment related expenses        
Servicing expense 7,220 5,782 14,239 11,470
Debt issuance costs related to Other secured borrowings, at fair value 2,280 0 2,280 3,113
Other 9,147 5,305 15,756 9,740
Professional fees 3,143 2,438 6,860 5,407
Compensation and benefits 21,332 16,353 38,274 30,996
Other expenses 7,674 7,296 14,746 14,373
Total expenses 57,066 42,985 109,050 86,640
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities 35,476 48,172 66,400 80,057
Income tax expense (benefit) 1,475 142 1,379 202
Earnings (losses) from investments in unconsolidated entities 17,072 12,042 25,376 14,268
Net Income (Loss) 51,073 60,072 90,397 94,123
Net income (loss) attributable to non-controlling interests 1,114 900 1,754 1,382
Dividends on preferred stock 7,036 6,825 14,071 13,479
Net Income (Loss) Attributable to Common Stockholders $ 42,923 $ 52,347 $ 74,572 $ 79,262
Net Income (Loss) per Share of Common Stock:        
Basic and Diluted (USD per share) $ 0.45 $ 0.62 $ 0.80 $ 0.94
[1] See Note 16 for further details on management fee rebates.