XML 126 R114.htm IDEA: XBRL DOCUMENT v3.25.2
Borrowings (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2025
USD ($)
counterparty
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
counterparty
Dec. 31, 2023
USD ($)
Borrowings [Line Items]        
Total secured borrowings $ 14,600,000   $ 13,900,000  
Number of Counterparties with Outstanding Reverse Repurchase Agreements | counterparty 24   24  
Securities Collateral relating to Reverse Repurchase Agreements $ 3,000,000   $ 3,300,000  
Repurchase Agreements amount at risk threshold 10.00%      
Other secured borrowings(1) [1] $ 340,289   253,300  
Other secured borrowings, at fair value(1) [1] 2,127,225   1,934,309  
HMBS-related obligations, at fair value 9,814,811   9,150,883  
Cash and Cash Equivalents, at Carrying Value 211,013 [1] $ 198,513 [1] 192,387 [1] $ 228,927
Investment related receivables(1) [1] 170,657   189,081  
Non-QM loan securitization        
Borrowings [Line Items]        
Other secured borrowings, at fair value(1) $ 1,280,000   $ 1,320,000  
Debt Instrument, Interest Rate, Effective Rate 3.07%   3.04%  
Secured borrowing facility collateralized by HECM tail draws        
Borrowings [Line Items]        
Other secured borrowings(1) $ 18,300   $ 19,000  
Debt Instrument, Interest Rate, Effective Rate 8.00%   8.00%  
Fair Value of Assets Transfered and Accounted for as Secured Borrowings $ 30,600   $ 30,100  
GNMA HMBS        
Borrowings [Line Items]        
Debt Instrument, Interest Rate, Effective Rate 5.91%   5.90%  
HMBS-related obligations, at fair value $ 9,800,000   $ 9,200,000  
MLPS Counterparty        
Borrowings [Line Items]        
Other secured borrowings(1) $ 22,100   $ 14,300  
Debt Instrument, Interest Rate, Effective Rate 6.94%   6.85%  
Fair Value of Assets Transfered and Accounted for as Secured Borrowings $ 23,500   $ 14,400  
Reverse Loan Securitization        
Borrowings [Line Items]        
Other secured borrowings, at fair value(1) $ 805,000   $ 576,500  
Debt Instrument, Interest Rate, Effective Rate 4.91%   4.81%  
European Residential Loan Securitization        
Borrowings [Line Items]        
Other secured borrowings, at fair value(1) $ 38,800   $ 39,600  
Debt Instrument, Interest Rate, Effective Rate 7.82%   7.94%  
Secured Revolving Borrowing Facility Collateralized by ABS Backed by Consumer Loans        
Borrowings [Line Items]        
Other secured borrowings(1) $ 31,300   $ 34,800  
Debt Instrument, Interest Rate, Effective Rate 8.53%   8.47%  
Fair Value of Assets Transfered and Accounted for as Secured Borrowings $ 54,600   $ 59,200  
Secured Borrowing Facility Collateralized by Proprietary Reverse Loans        
Borrowings [Line Items]        
Other secured borrowings(1) $ 97,000      
Debt Instrument, Interest Rate, Effective Rate 7.10%      
Fair Value of Assets Transfered and Accounted for as Secured Borrowings $ 103,100      
Additional Working Capital Advances $ 20,000      
Minimum        
Borrowings [Line Items]        
Reverse Repurchase Agreements Maturity 30 days      
Repurchase agreements, remaining days to maturity 1 day 2 days    
Repurchase Agreements Interest Rate 2.84%   3.65%  
Maximum        
Borrowings [Line Items]        
Reverse Repurchase Agreements Maturity 364 days      
Repurchase agreements, remaining days to maturity 382 days 563 days    
Repurchase Agreements Interest Rate 7.69%   7.96%  
Repurchase Agreements        
Borrowings [Line Items]        
Securities Collateral relating to Reverse Repurchase Agreements $ 2,299,826   $ 2,416,773  
Cash collateral posted for securities sold under agreements to repurchase 4,500   5,300  
Securities Collateral Posted for Securities Sold Under Agreements to Repurchase 300   500  
Securitized residential mortgage loans        
Borrowings [Line Items]        
Fair Value of Assets Transfered and Accounted for as Secured Borrowings 1,420,000   1,450,000  
HECM loans | GNMA HMBS        
Borrowings [Line Items]        
Fair Value of Assets Transfered and Accounted for as Secured Borrowings 9,900,000   9,200,000  
Securitized Reverse Mortgage Loans        
Borrowings [Line Items]        
Fair Value of Assets Transfered and Accounted for as Secured Borrowings 828,400   604,800  
Cash and Cash Equivalents, at Carrying Value 18,000   15,000  
Investment related receivables(1) 7,500      
Securitized European Residential Mortgage Loans        
Borrowings [Line Items]        
Fair Value of Assets Transfered and Accounted for as Secured Borrowings 38,700   39,200  
Cash and Cash Equivalents, at Carrying Value 1,100   $ 1,100  
5.875% Senior Notes | Unsecured Borrowings        
Borrowings [Line Items]        
Debt Instrument, Face Amount $ 210,000      
Debt Instrument, Interest Rate, Stated Percentage 5.875%      
Redemption percentage 100.00%      
Debt Instrument, Maturity Date Apr. 01, 2027      
6.75% Senior Notes | Unsecured Borrowings        
Borrowings [Line Items]        
Debt Instrument, Face Amount $ 34,900      
Debt Instrument, Interest Rate, Stated Percentage 6.75%      
Debt Instrument, Maturity Date Mar. 15, 2025      
6.00% Senior Notes | Unsecured Borrowings        
Borrowings [Line Items]        
Debt Instrument, Face Amount $ 37,800      
Debt Instrument, Interest Rate, Stated Percentage 6.00%      
Debt Instrument, Maturity Date Aug. 01, 2026      
Trusted Preferred Debt | Unsecured Borrowings        
Borrowings [Line Items]        
Debt Instrument, Face Amount $ 15,000      
Trusted Preferred Debt | Unsecured Borrowings | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | October 7, 2033        
Borrowings [Line Items]        
Debt Instrument, Face Amount $ 10,000      
Debt Instrument, Maturity Date Oct. 07, 2033      
Debt Instrument, Basis Spread on Variable Rate 3.26%      
Trusted Preferred Debt | Unsecured Borrowings | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | July 5, 2035        
Borrowings [Line Items]        
Debt Instrument, Face Amount $ 5,000      
Debt Instrument, Maturity Date Jul. 07, 2035      
Debt Instrument, Basis Spread on Variable Rate 2.51%      
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.