XML 114 R102.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated VIEs (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets            
Cash and cash equivalents $ 211,013 [1]   $ 192,387 [1] $ 198,513 [1]   $ 228,927
Restricted cash 19,617 [1]   16,561 [1] 6,098 [1]   1,618
Securities, at fair value(1)(2) [1],[2] 938,454   962,254      
Loans, at fair value(1)(2) [1],[2] 14,668,365   13,999,572      
Forward MSR-related investments, at fair value(1) 81,256 [1] $ 87,203 77,848 [1] 158,031 $ 160,009 163,336
Investments in unconsolidated entities, at fair value(1) [1] 307,722   220,078      
Real estate owned(1)(2) [1],[2] 48,821   46,661      
Investment related receivables(1) [1] 170,657   189,081      
Other assets(1) [1] 32,983   32,804      
Total Assets 17,071,895   16,317,028      
Liabilities            
Repurchase agreements(1) [1] 2,347,458   2,584,040      
Investment related payables 42,767   22,714      
Other secured borrowings(1) [1] 340,289   253,300      
Other secured borrowings, at fair value(1) [1] 2,127,225   1,934,309      
Interest payable(1) [1] 17,482   17,956      
Accrued expenses and other liabilities(1) [1] 43,131   38,566      
Liabilities 15,382,385   14,726,206      
Total Stockholders' Equity 1,665,552   1,570,476      
Non-controlling interests(1) [1] 23,958   20,346      
Total Equity 1,689,510 $ 1,637,616 1,590,822 $ 1,573,859 $ 1,553,156 $ 1,535,612
Total Liabilities and Equity 17,071,895   16,317,028      
Primary Beneficiary            
Assets            
Cash and cash equivalents 1,135   1,333      
Restricted cash 18,008   14,958      
Securities, at fair value(1)(2) 55,186   60,227      
Loans, at fair value(1)(2) 4,366,158   4,460,201      
Forward MSR-related investments, at fair value(1) 34,300   30,395      
Investments in unconsolidated entities, at fair value(1) 120,959   102,152      
Real estate owned(1)(2) 37,136   34,575      
Investment related receivables(1) 30,581   24,974      
Other assets(1) 363   365      
Total Assets 4,663,826   4,729,180      
Liabilities            
Repurchase agreements(1) 1,543,189   1,779,853      
Other secured borrowings(1) 31,335   34,771      
Other secured borrowings, at fair value(1) 2,127,225   1,934,309      
Interest payable(1) 5,236   4,078      
Accrued expenses and other liabilities(1) 1,365   648      
Liabilities 3,708,350   3,753,659      
Total Stockholders' Equity 947,083   967,496      
Non-controlling interests(1) 8,393   8,025      
Total Equity 955,476   975,521      
Total Liabilities and Equity $ 4,663,826   $ 4,729,180      
[1] Ellington Financial Inc.'s Condensed Consolidated Balance Sheets include assets and liabilities of variable interest entities it has consolidated. See Note 12 for additional details on Ellington Financial Inc.'s consolidated variable interest entities.
[2] Includes assets pledged as collateral to counterparties. See Note 14 for additional details on the Company's borrowings and related collateral.