XML 22 R10.htm IDEA: XBRL DOCUMENT v3.25.2
Valuation
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block] Valuation
The tables below reflect the value of the Company's Level 1, Level 2, and Level 3 financial instruments that are measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024:
June 30, 2025:
DescriptionLevel 1Level 2Level 3Total
(In thousands)
Assets:
Securities, at fair value:
Agency RMBS$— $259,624 $8,883 $268,507 
Non-Agency RMBS— 106,031 258,932 364,963 
CMBS— 13,713 21,615 35,328 
CLOs— 23,367 20,794 44,161 
Asset-backed securities, backed by consumer loans— — 55,186 55,186 
Other ABS— — 21,999 21,999 
Corporate debt securities— — 13,607 13,607 
Corporate equity securities290 — 9,039 9,329 
U.S. Treasury securities— 125,374 — 125,374 
Loans, at fair value:
Residential mortgage loans— — 3,107,555 3,107,555 
Commercial mortgage loans— — 435,222 435,222 
Consumer loans
— — 271 271 
Corporate loans
— — 19,709 19,709 
Reverse mortgage loans— — 11,105,608 11,105,608 
Forward MSR-related investments, at fair value81,256 81,256 
MSRs, at fair value— — 29,276 29,276 
Loan purchase commitments, at fair value— — 4,064 4,064 
Loan commitments, at fair value— — 8,785 8,785 
Investment in unconsolidated entities, at fair value— — 307,722 307,722 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed indices— 2,252 — 2,252 
Credit default swaps on corporate bond indices— 4,231 — 4,231 
Interest rate swaps— 148,125 — 148,125 
TBAs— 857 — 857 
Futures799 — — 799 
Options4,320 — — 4,320 
Total assets
$5,409 $683,574 $15,509,523 $16,198,506 
DescriptionLevel 1Level 2Level 3Total
(continued)(In thousands)
Liabilities:
Securities sold short, at fair value:
Government debt$— $(264,511)$— $(264,511)
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed securities— — (3)(3)
Credit default swaps on corporate bonds— (188)— (188)
Credit default swaps on corporate bond indices— (38,511)— (38,511)
Interest rate swaps— (37,952)— (37,952)
TBAs— (2,311)— (2,311)
Futures(2,578)— — (2,578)
Forwards— (269)— (269)
Other secured borrowings, at fair value
— — (2,127,225)(2,127,225)
HMBS-related obligations, at fair value— — (9,814,811)(9,814,811)
Unsecured borrowings, at fair value— — (249,036)(249,036)
Total liabilities
$(2,578)$(343,742)$(12,191,075)$(12,537,395)
December 31, 2024:
DescriptionLevel 1Level 2Level 3Total
(In thousands)
Assets:
Securities, at fair value:
Agency RMBS$— $286,057 $10,660 $296,717 
Non-Agency RMBS— 56,455 153,188 209,643 
CMBS— 17,807 21,399 39,206 
CLOs— 44,740 22,678 67,418 
Asset-backed securities, backed by consumer loans— — 60,227 60,227 
Other ABS— — 35,483 35,483 
Corporate debt securities— — 14,352 14,352 
Corporate equity securities2,926 — 9,759 12,685 
U.S. Treasury securities— 226,523 — 226,523 
Loans, at fair value:
Residential mortgage loans— — 3,539,534 3,539,534 
Commercial mortgage loans— — 350,515 350,515 
Consumer loans
— — 477 477 
Corporate loans
— — 11,767 11,767 
Reverse mortgage loans— — 10,097,279 10,097,279 
Forward MSR-related investments, at fair value— — 77,848 77,848 
MSRs, at fair value— — 29,766 29,766 
Loan commitments, at fair value— — 6,692 6,692 
Investment in unconsolidated entities, at fair value— — 220,078 220,078 
DescriptionLevel 1Level 2Level 3Total
(continued)(In thousands)
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed indices— 1,825 — 1,825 
Credit default swaps on corporate bonds— 83 — 83 
Interest rate swaps— 175,450 — 175,450 
TBAs— 2,381 — 2,381 
Warrants— — 
Futures900 — — 900 
Forwards— 320 — 320 
Options3,427 — — 3,427 
Total assets
$7,253 $811,650 $14,661,702 $15,480,605 
Liabilities:
Securities sold short, at fair value:
Government debt
$— $(293,574)$— $(293,574)
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed securities— — (3)(3)
Credit default swaps on corporate bonds— (225)— (225)
Credit default swaps on corporate bond indices— (33,207)— (33,207)
Interest rate swaps— (35,039)— (35,039)
TBAs— (2,417)— (2,417)
Futures(130)— — (130)
Forwards— (3)— (3)
Loan purchase commitments, at fair value— — (1,602)(1,602)
Other secured borrowings, at fair value
— — (1,934,309)(1,934,309)
HMBS-related obligations, at fair value— — (9,150,883)(9,150,883)
Unsecured borrowings, at fair value— — (281,912)(281,912)
Total liabilities
$(130)$(364,465)$(11,368,709)$(11,733,304)
The tables below include roll-forwards of the Company's financial instruments for the three- and six-month periods ended June 30, 2025 and 2024 (including the change in fair value), for financial instruments classified by the Company within Level 3 of the valuation hierarchy.
Three-Month Period Ended June 30, 2025
(In thousands)Beginning Balance as of 
March 31, 2025
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
 Sales/
Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
June 30, 2025
Assets:
Securities, at fair value:
Agency RMBS$10,753 $(396)$$133 $250 $— $1,889 $(3,752)$8,883 
Non-Agency RMBS191,474 (12,116)1,813 10,432 123,775 (23,695)1,883 (34,634)258,932 
CMBS17,687 289 (780)1,022 — (812)4,209 — 21,615 
CLOs12,116 (886)63 (511)10,502 (490)— — 20,794 
Asset-backed securities backed by consumer loans56,348 (1,758)(2,448)1,644 6,767 (5,367)— — 55,186 
Other ABS24,481 (136)2,246 (871)1,028 (4,749)— — 21,999 
Corporate debt securities13,388 — (123)18 2,919 (2,595)— — 13,607 
Corporate equity securities9,310 — (984)622 528 (437)— — 9,039 
Loans, at fair value:
Residential mortgage loans3,325,164 (2,848)13,742 20,041 998,311 (1,246,855)— — 3,107,555 
Commercial mortgage loans356,178 376 96,763 (18,105)— — 435,222 
Consumer loans370 (44)— (2)(57)— — 271 
Corporate loans11,117 — (1,644)1,636 45,888 (37,288)— — 19,709 
Reverse mortgage loans(3)
10,581,329 (133)— 192,895 560,405 (228,888)— — 11,105,608 
Forward MSR-related investments, at fair value87,203 2,927 — (2,752)— (6,122)— — 81,256 
MSRs, at fair value(3)
29,536 — — (260)— — — — 29,276 
Loan commitments, at fair value7,215 — — 1,570 — — — — 8,785 
Loan purchase commitments, at fair value1,342 — — 2,722 — — — — 4,064 
Investments in unconsolidated entities, at fair value269,093 — 2,688 14,384 112,310 (90,753)— — 307,722 
Total assets, at fair value$15,004,104 $(15,098)$14,955 $242,730 $1,959,450 $(1,666,213)$7,981 $(38,386)$15,509,523 
Liabilities:
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed securities$(3)$— $— $— $— $— $— $— $(3)
Other secured borrowings, at fair value(1,926,711)(1,834)— (30,771)54,745 (222,654)— — (2,127,225)
Unsecured borrowings, at fair value(247,337)— — (1,699)— — — — (249,036)
HMBS-related obligations, at fair value(9,495,132)— — (142,212)216,573 (394,040)— — (9,814,811)
Total liabilities, at fair value$(11,669,183)$(1,834)$— $(174,682)$271,318 $(616,694)$— $— $(12,191,075)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value and Forward MSR-related investments, at fair value, amount represents distributions received.
(3)Change in net unrealized gain (loss) represents the net change in fair value which can include interest income and realized and unrealized gains and losses.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2025, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended June 30, 2025. The following table details the change in net unrealized gain (loss) for Level 3 financial instruments still held by the Company at June 30, 2025.
(In thousands)Three-Month Period Ended
June 30, 2025
Securities, at fair value$12,254 
Loans, at fair value210,725 
Forward MSR-related investments, at fair value(2,752)
MSRs, at fair value(260)
Loan purchase commitments, at fair value3,206 
Loan commitments, at fair value8,275 
Investments in unconsolidated entities, at fair value
11,797 
Other secured borrowings, at fair value
(30,771)
Unsecured borrowings, at fair value
(1,699)
HMBS-related obligations, at fair value
(142,212)
At June 30, 2025, the Company transferred $38.4 million of assets from Level 3 to Level 2 and $8.0 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Three-Month Period Ended June 30, 2024
(In thousands)Beginning Balance as of 
March 31, 2024
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
 Sales/
Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
June 30, 2024
Assets:
Securities, at fair value:
Agency RMBS$6,722 $(232)$(33)$(182)$— $— $1,302 $(95)$7,482 
Non-Agency RMBS100,777 (540)(8,650)15,412 16,898 (35,002)998 (5,082)84,811 
CMBS14,695 203 — (1,300)4,069 — 578 — 18,245 
CLOs23,377 (866)(3,882)1,477 61,855 (43,057)2,500 (5,707)35,697 
Asset-backed securities backed by consumer loans71,545 (1,755)(913)(481)7,808 (7,280)— — 68,924 
Other ABS14,689 (214)— 2,003 15,401 (683)— — 31,196 
Corporate debt securities12,929 — (511)50 4,252 (1,654)— — 15,066 
Corporate equity securities10,428 — (189)(50)164 (191)— — 10,162 
Loans, at fair value:
Residential mortgage loans3,160,176 (1,572)(2,970)14,691 679,169 (747,879)— — 3,101,615 
Commercial mortgage loans294,100 — (43)2,928 109,453 (140,218)— — 266,220 
Consumer loans1,289 (112)53 (17)31 (295)— — 949 
Corporate loans6,219 — — — 143 (1,429)— — 4,933 
Reverse mortgage loans(3)
9,182,448 — — 152,146 421,712 (283,917)— — 9,472,389 
Forward MSR-related investments, at fair value160,009 3,646 — 1,330 — (6,954)— — 158,031 
MSRs, at fair value(3)
29,889 — — (351)— — — — 29,538 
Servicing asset, at fair value324 — — (324)— — — — — 
Loan commitments, at fair value3,917 — — 1,706 — — — — 5,623 
Loan purchase commitments, at fair value— — — 275 — — — — 275 
Investments in unconsolidated entities, at fair value125,366 — 6,776 5,266 153,072 (127,298)— — 163,182 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities— (1)— — — — 
Total return swaps— 17 (3)— (17)— — 
Total assets, at fair value$13,218,913 $(1,442)$(10,346)$194,576 $1,474,028 $(1,395,874)$5,378 $(10,884)$13,474,349 
Liabilities:
Servicing liability, at fair value$— $— $— $(232)$— $— $— $— $(232)
Other secured borrowings, at fair value(1,569,149)10 — (1,516)43,012 (58,195)— — (1,585,838)
Unsecured borrowings, at fair value(270,936)— — 1,867 — — — — (269,069)
HMBS-related obligations, at fair value(8,619,463)— — (127,671)273,098 (358,022)— — (8,832,058)
Total liabilities, at fair value$(10,459,548)$10 $— $(127,552)$316,110 $(416,217)$— $— $(10,687,197)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions from investments in unconsolidated entities.
(3)Change in net unrealized gain (loss) represents the net change in fair value which can include interest income and realized and unrealized gains and losses.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2024, as well as Level 3 financial instruments disposed of by the
Company during the three-month period ended June 30, 2024. The following table details the change in net unrealized gain (loss) for Level 3 financial instruments still held by the Company at June 30, 2024.
(In thousands)Three-Month Period Ended June 30, 2024
Securities, at fair value$(3,622)
Loans, at fair value169,607 
Forward MSR-related investments, at fair value1,330 
MSRs, at fair value(351)
Servicing asset, at fair value(556)
Loan commitments, at fair value1,706 
Loan purchase commitments, at fair value275 
Investments in unconsolidated entities, at fair value
2,949 
Financial derivatives-assets, at fair value
(2)
Other secured borrowings, at fair value
(1,516)
Unsecured borrowings, at fair value
1,867 
HMBS-related obligations, at fair value
(127,671)
At June 30, 2024, the Company transferred $10.9 million of assets from Level 3 to Level 2 and $5.4 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Six-Month Period Ended June 30, 2025
(In thousands)Beginning Balance as of 
December 31, 2024
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
 Sales/
Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
June 30, 2025
Assets:
Securities, at fair value:
Agency RMBS$10,660 $(745)$43 $499 $1,003 $(848)$2,275 $(4,004)$8,883 
Non-Agency RMBS153,188 (19,141)1,754 8,547 169,579 (31,031)7,491 (31,455)258,932 
CMBS21,399 560 (323)(12)— (4,017)9,388 (5,380)21,615 
CLOs22,678 (2,299)146 (1,686)11,124 (9,169)— — 20,794 
Asset-backed securities backed by consumer loans60,227 (3,471)(4,456)976 13,624 (11,714)— — 55,186 
Other ABS35,483 (4)3,315 (1,998)2,049 (16,846)— — 21,999 
Corporate debt securities14,352 — 259 (496)6,263 (6,771)— — 13,607 
Corporate equity securities9,759 — (348)689 1,021 (2,082)— — 9,039 
Loans, at fair value:
Residential mortgage loans3,539,534 (532)11,284 43,839 1,916,015 (2,402,585)— — 3,107,555 
Commercial mortgage loans350,515 48 (9,699)11,724 155,510 (72,876)— — 435,222 
Consumer loans477 (79)26 (24)17 (146)— — 271 
Corporate loans11,767 — (1,644)1,751 68,089 (60,254)— — 19,709 
Reverse mortgage loans(3)
10,097,279 (133)— 389,274 1,024,883 (405,695)— — 11,105,608 
Forward MSR-related investments, at fair value77,848 5,581 — 11,996 — (14,169)— — 81,256 
MSRs, at fair value(3)
29,766 — — (490)— — — — 29,276 
Loan commitments, at fair value6,692 — — 2,093 — — — — 8,785 
Loan purchase commitments, at fair value— — — 4,064 — — — — 4,064 
Investments in unconsolidated entities, at fair value220,078 — (2,380)27,756 241,077 (178,809)— — 307,722 
Total assets, at fair value$14,661,702 $(20,215)$(2,023)$498,502 $3,610,254 $(3,217,012)$19,154 $(40,839)$15,509,523 
Liabilities:
Financial derivatives–liabilities, at fair value:
Credit default swaps on asset-backed securities$(3)$— $— $— $— $— $— $— $(3)
Loan purchase commitments, at fair value(1,602)— — 1,602 — — — — — 
Other secured borrowings, at fair value(1,934,309)(3,292)— (61,330)94,360 (222,654)— — (2,127,225)
Unsecured borrowings, at fair value(281,912)— (1,383)(673)34,932 — — — (249,036)
HMBS-related obligations, at fair value(9,150,883)— — (289,682)403,296 (777,542)— — (9,814,811)
Total liabilities, at fair value$(11,368,709)$(3,292)$(1,383)$(350,083)$532,588 $(1,000,196)$— $— $(12,191,075)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value and Forward MSR-related investments, at fair value, amount represents distributions received.
(3)Change in net unrealized gain (loss) represents the net change in fair value which can include interest income and realized and unrealized gains and losses.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2025, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended June 30, 2025. The following table details the change in net unrealized gain (loss) for Level 3 financial instruments still held by the Company at June 30, 2025.
(In thousands)Six-Month
Period Ended
June 30, 2025
Securities, at fair value$7,321 
Loans, at fair value420,369 
Forward MSR-related investments, at fair value11,996 
MSRs, at fair value(490)
Loan purchase commitments, at fair value4,064 
Loan commitments, at fair value8,781 
Investments in unconsolidated entities, at fair value
15,839 
Other secured borrowings, at fair value
(61,330)
Unsecured borrowings, at fair value
(1,827)
HMBS-related obligations, at fair value
(289,682)
At June 30, 2025, the Company transferred $40.8 million of assets from Level 3 to Level 2 and $19.2 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
Six-Month Period Ended June 30, 2024
(In thousands)Beginning Balance as of 
December 31, 2023
Accreted
Discounts /
(Amortized
Premiums)
Net Realized
Gain/
(Loss)
Change in Net
Unrealized
Gain/(Loss)
Purchases/Payments(1)
Sales/Issuances(2)
Transfers Into Level 3Transfers Out of Level 3Ending
Balance as of 
June 30, 2024
Assets:
Securities, at fair value:
Agency RMBS$5,512 $(441)$(32)$(320)$315 $(131)$2,673 $(94)$7,482 
Non-Agency RMBS155,240 (1,502)(3,874)20,616 20,755 (101,831)2,320 (6,913)84,811 
CMBS14,143 390 136 (643)4,405 (1,097)911 — 18,245 
CLOs20,439 (982)(3,616)1,222 64,498 (45,497)5,340 (5,707)35,697 
Asset-backed securities backed by consumer loans74,226 (3,824)(2,266)80 16,099 (15,391)— — 68,924 
Other ABS7,696 154 — 1,646 22,394 (694)— — 31,196 
Corporate debt securities8,041 — (477)680 9,409 (2,587)— — 15,066 
Corporate equity securities12,294 — 549 (507)164 (2,338)— — 10,162 
Loans, at fair value:
Residential mortgage loans3,093,912 (1,824)(5,465)20,776 1,195,243 (1,201,027)— — 3,101,615 
Commercial mortgage loans266,595 — (44)1,818 215,409 (217,558)— — 266,220 
Consumer loans1,759 (234)26 140 (745)— — 949 
Corporate loans5,819 — — (101)729 (1,514)— — 4,933 
Reverse mortgage loans(3)
8,938,551 — — 351,452 738,763 (556,377)— — 9,472,389 
Forward MSR-related investments, at fair value163,336 7,243 — 2,943 — (15,491)— — 158,031 
MSRs, at fair value(3)
29,580 — — (42)— — — — 29,538 
Servicing asset, at fair value1,327 — — (1,327)— — — — — 
Loan commitments, at fair value2,584 — — 3,039 — — — — 5,623 
Loan purchase commitments, at fair value— — — 275 — — — — 275 
Investments in unconsolidated entities, at fair value116,414 — 7,948 6,320 187,331 (154,831)— — 163,182 
Financial derivatives–assets, at fair value:
Credit default swaps on asset-backed securities— (1)— — — — 
Total return swaps— 37 (3)— (37)— — 
Total assets, at fair value$12,917,482 $(1,020)$(7,079)$407,927 $2,475,655 $(2,317,146)$11,244 $(12,714)$13,474,349 
Liabilities:
Servicing liability, at fair value— — — (232)— — — — (232)
Other secured borrowings, at fair value(1,424,668)(642)— (14,040)74,196 (220,684)— — (1,585,838)
Unsecured borrowings, at fair value(272,765)— — 3,696 — — — — (269,069)
HMBS-related obligations, at fair value(8,423,235)— — (305,654)547,555 (650,724)— — (8,832,058)
Total liabilities, at fair value$(10,120,668)$(642)$— $(316,230)$621,751 $(871,408)$— $— $(10,687,197)
(1)For Investments in unconsolidated entities, at fair value, amount represents contributions to investments in unconsolidated entities.
(2)For Investments in unconsolidated entities, at fair value, amount represents distributions received.
(3)Change in net unrealized gain (loss) represents the net change in fair value which can include interest income and realized and unrealized gains and losses.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Condensed Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2024, as well as Level 3 financial instruments disposed of by the Company during the three-month period ended June 30, 2024. The following table details the change in net unrealized gain (loss) for Level 3 financial instruments still held by the Company at June 30, 2024.
(In thousands)Six-Month
Period Ended
June 30, 2024
Securities, at fair value$1,063 
Loans, at fair value373,679 
Forward MSR-related investments, at fair value2,943 
MSRs, at fair value(42)
Servicing asset, at fair value(1,559)
Loan purchase commitments, at fair value275 
Loan commitments, at fair value3,039 
Investments in unconsolidated entities, at fair value
3,419 
Financial derivatives-assets, at fair value
(3)
Other secured borrowings, at fair value
(14,040)
Unsecured borrowings, at fair value
3,696 
HMBS-related obligations, at fair value
(305,654)
At June 30, 2024, the Company transferred $12.7 million of assets from Level 3 to Level 2 and $11.2 million from Level 2 to Level 3. Transfers between these hierarchy levels were based on the availability of sufficient observable inputs to meet Level 2 versus Level 3 criteria. The leveling of each financial instrument is reassessed at the end of each period, and is based on pricing information received from third-party pricing sources.
The following table summarizes the estimated fair value of all other financial instruments not measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024:
June 30, 2025December 31, 2024
(In thousands)Fair ValueCarrying ValueFair ValueCarrying Value
Other financial instruments
Assets:
Cash and cash equivalents$211,013 $211,013 $192,387 $192,387 
Restricted cash19,617 19,617 16,561 16,561 
Due from brokers45,973 45,973 22,186 22,186 
Reverse repurchase agreements348,389 348,389 336,743 336,743 
Liabilities:
Repurchase agreements2,347,458 2,347,458 2,584,040 2,584,040 
Other secured borrowings340,289 340,289 253,300 253,300 
Due to brokers30,098 30,098 55,429 55,429 
Cash and cash equivalents generally includes cash held in interest bearing overnight accounts, for which fair value equals the carrying value, and investments which are liquid in nature, such as investments in money market accounts or U.S. Treasury Bills, for which fair value equals the carrying value; such assets are considered Level 1. Restricted cash includes cash held in a segregated account for which fair value equals the carrying value; such assets are considered Level 1. Due from brokers and Due to brokers include collateral transferred to or received from counterparties, along with receivables and payables for open and/or closed derivative positions. These receivables and payables are short term in nature and any collateral transferred consists primarily of cash; fair value of these items is approximated by carrying value and such items are considered Level 1. The Company's reverse repurchase agreements, repurchase agreements, and other secured borrowings are carried at cost, which approximates fair value due to their short term nature. Reverse repurchase agreements, repurchase agreements, and other secured borrowings are classified as Level 2 based on the adequacy of the collateral and their short term nature.
The following table identifies the significant unobservable inputs that affect the valuation of the Company's Level 3 assets and liabilities as of June 30, 2025:
June 30, 2025:
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(In thousands)
Non-Agency RMBS
$109,629 Market QuotesNon Binding Third-Party Valuation$0.37 $120.60 $79.17 
149,303 Discounted Cash Flows
258,932 Yield0.0 %108.0 %10.6 %
Projected Collateral Prepayments0.0 %100.0 %47.0 %
Projected Collateral Losses0.0 %53.6 %3.5 %
Projected Collateral Recoveries0.0 %18.9 %9.3 %
Non-Agency CMBS17,736 Market QuotesNon Binding Third-Party Valuation$5.81 $95.52 $58.73 
3,879 Discounted Cash Flows
21,615 Yield7.5 %22.3 %12.8 %
Projected Collateral Losses0.0 %90.0 %5.5 %
Projected Collateral Recoveries10.0 %100.0 %93.8 %
CLOs
14,234 Market QuotesNon Binding Third-Party Valuation$7.00 $99.90 $75.47 
6,560 Discounted Cash Flows
20,794 Yield7.0 %95.8 %22.3 %
Agency interest only RMBS
1,563 Market QuotesNon Binding Third-Party Valuation$1.94 $15.03 $6.56 
7,320 Option Adjusted Spread ("OAS")
8,883 
LIBOR OAS(1)
137 3,287 572 
Projected Collateral Prepayments12.9 %89.6 %48.8 %
ABS17,527 Market QuotesNon Binding Third-Party Valuation$4.38 $97.32 $53.76 
59,658 Discounted Cash Flows
77,185 Yield1.4 %27.6 %11.3 %
Projected Collateral Prepayments0.0 %82.8 %18.8 %
Projected Collateral Losses0.0 %35.7 %22.5 %
Corporate debt and equity
22,646 Discounted Cash FlowsYield0.0 %58.3 %20.9 %
Performing and re-performing residential mortgage loans
1,465,592 Discounted Cash FlowsYield0.5 %33.7 %7.7 %
Securitized residential mortgage loans(2)(3)
1,390,932 Market QuotesNon Binding Third-Party Valuation$0.53 $106.92 $88.32 
65,209 Discounted Cash Flows
1,456,141 Yield0.4 %8.9 %4.4 %
Non-performing residential mortgage loans
185,822 Discounted Cash FlowsYield0.1 %79.9 %15.8 %
Recovery Amount0.3 %246.0 %104.2 %
Months to Resolution0.0 115.1 18.5 
Performing commercial mortgage loans380,542 Discounted Cash FlowsYield8.5 %13.3 %9.9 %
Non-performing commercial mortgage loans
54,680 Discounted Cash FlowsYield10.1 %12.1 %11.4 %
Recovery Amount100.0 %100.0 %100.0 %
Months to Resolution1.18.04.9
Fair ValueValuation 
Technique
Unobservable InputRangeWeighted
Average
DescriptionMinMax
(continued)(In thousands)
Consumer loans
271 Discounted Cash FlowsYield8.8 %13.3 %12.0 %
Projected Collateral Prepayments— %14.1 %8.7 %
Projected Collateral Losses0.3 %84.1 %26.8 %
Corporate loans
19,709 Discounted Cash FlowsYield6.9 %25.3 %13.1 %
Reverse Mortgage Loans—HECM10,016,456 Discounted Cash FlowsYield2.2 %6.4 %4.3 %
Conditional Prepayment Rate1.8 %38.2 %7.6 %
Reverse Mortgage Loans—HECM buyouts29,551 Discounted Cash FlowsYield7.7 %11.4 %9.7 %
Months to Resolution0.396.022.2
Reverse Mortgage Loans—Unsecuritized Proprietary228,691 Discounted Cash FlowsYield6.3 %8.7 %7.2 %
Conditional Prepayment Rate11.9 %42.0 %14.4 %
Reverse Mortgage Loans—Securitized Proprietary(2)
830,910 Market QuotesNon Binding Third-Party Valuation$93.76 $115.81 $110.14 
Yield5.6 %7.7 %5.9 %
Forward MSR-related investments81,256 Discounted Cash FlowsYield8.8 %8.8 %8.8 %
Conditional Prepayment Rate5.0 %5.0 %5.0 %
MSRs29,276 Discounted Cash FlowsYield17.4 %17.4 %17.4 %
Conditional Prepayment Rate10.2 %55.5 %15.2 %
Loan Purchase Commitments4,064 Transaction PriceYield6.3 %6.8 %6.7 %
Loan Commitments8,785 Discounted Cash FlowsPull-through rate60.0 %100.0 %65.9 %
Cost to originate3.6 %7.4 %4.4 %
Investment in unconsolidated entities—Loan origination and mortgage-related entities63,892 Enterprise Value
Equity Price-to-Book(4)
0.5x2.0x 1.8x
Investment in unconsolidated entities—Other242,330 Enterprise ValueNet Asset Valuen/an/an/a
Investment in unconsolidated entities—Loan origination-related entities1,500 Recent TransactionsTransaction Pricen/an/an/a
307,722 
Credit default swaps on asset-backed securities(3)Net Discounted Cash FlowsProjected Collateral Prepayments22.9 %22.9 %22.9 %
Projected Collateral Losses8.6 %8.6 %8.6 %
Projected Collateral Recoveries12.3 %12.3 %12.3 %
Other secured borrowings, at fair value(2)
(2,127,225)Market QuotesNon Binding Third-Party Valuation$50.00 $106.92 $91.94 
Yield5.6%11.6%6.0%
Projected Collateral Prepayments10.1%100.0%86.7%
HMBS-related obligations, at fair value(9,814,811)Discounted Cash FlowsYield2.0%6.3%4.2%
Conditional Prepayment Rate6.8%38.2%7.6%
Unsecured borrowings, at fair value(249,036)Market QuotesNon Binding Third-Party Valuation$79.00 $95.57 $94.88 
(1)Shown in basis points.
(2)Securitized residential mortgage loans, Reverse Mortgage Loans—Securitized Proprietary, and Other secured borrowings, at fair value, represent financial assets and liabilities of the Company's CFEs as discussed in Note 2.
(3)Includes $53.7 million of non-performing securitized residential mortgage loans.
(4)Represents an estimation of where market participants might value an enterprise on a price-to-book basis. For the range minimum, the range maximum, and the weighted average price-to-book ratio, excludes investments in unconsolidated entities with a total fair value of $1.8 million. Including such investments, the weighted average price-to-book ratio was 1.7x.
Third-party non-binding valuations are validated by comparing such valuations to internally generated prices based on the Company's or third-party models and, when available, to recent trading activity in the same or similar instruments.
For those instruments valued using discounted and net discounted cash flows, collateral prepayments, losses, recoveries, and scheduled amortization are projected over the remaining life of the collateral and expressed as a percentage of the collateral's current principal balance. Averages are weighted based on the fair value of the related instrument. In the case of credit default swaps on asset-backed securities, averages are weighted based on each instrument's bond equivalent value. Bond equivalent value represents the investment amount of a corresponding position in the reference obligation, calculated as the difference between the outstanding principal balance of the underlying reference obligation and the fair value, inclusive of accrued interest, of the derivative contract. For those assets valued using the LIBOR Option Adjusted Spread ("LIBOR OAS") valuation methodology, cash flows are projected using the Company's models over multiple interest rate scenarios, and these projected cash flows are then discounted using the LIBOR rates (which are calculated by using an assumed spread over projected SOFR rates) implied by each interest rate scenario. The LIBOR OAS of an asset is then computed as the unique constant yield spread that, when added to all LIBOR rates in each interest rate scenario generated by the model, will equate (a) the expected present value of the projected asset cash flows over all model scenarios to (b) the actual current market price of the asset. LIBOR OAS is therefore model-dependent. Generally speaking, LIBOR OAS measures the additional yield spread over LIBOR that an asset provides at its current market price after taking into account any interest rate options embedded in the asset. The Company considers the expected timeline to resolution in the determination of fair value for its non-performing commercial and residential mortgage loans.
Material changes in any of the inputs above in isolation could result in a significant change to reported fair value measurements. Additionally, fair value measurements are impacted by the interrelationships of these inputs. For example, for instruments subject to prepayments and credit losses, such as non-Agency RMBS and consumer loans and ABS backed by consumer loans, a higher expectation of collateral prepayments will generally be accompanied by a lower expectation of collateral losses. Conversely, higher losses will generally be accompanied by lower prepayments. Because the Company's credit default swaps on asset-backed security holdings represent credit default swap contracts whereby the Company has purchased credit protection, such credit default swaps on asset-backed securities generally have the directionally opposite sensitivity to prepayments, losses, and recoveries as compared to the Company's long securities holdings. Prepayments do not represent a significant input for the Company's commercial mortgage-backed securities and commercial mortgage loans. Losses and recoveries do not represent a significant input for the Company's Agency RMBS interest only securities, given the guarantee of the issuing government agency or government-sponsored enterprise.