XML 82 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Reporting Disclosure Segment Reporting
On October 3, 2022, the Company completed the acquisition of a controlling interest in Longbridge, a reverse mortgage loan originator and servicer. As a result of the Longbridge Transaction, the Company determined that it has two reportable segments, the Investment Portfolio Segment and the Longbridge Segment, for each of which the chief operating decision maker receives and reviews separate financial information. As discussed in Note 1, the Investment Portfolio Segment includes a diverse array of the Company's financial assets, as well as associated financing, hedging, and various allocable expenses. The Longbridge Segment consists of the stand-alone origination and servicing business of Longbridge, including associated financial assets, financing, hedging, and allocated expenses. The Longbridge segment may also include certain reverse mortgage loans and Reverse MSRs that are owned by subsidiaries of the Company other than Longbridge, along with their related assets, liabilities, and hedging instruments.
Income and expense items that are not directly allocated to either segment are included in Corporate/Other as reconciling items to our consolidated financial statements. These unallocated items include: (i) all income and expense items related to the Company's Senior Notes and preferred stock outstanding, including any hedges related thereto; (ii) management and incentive fees; (iii) income tax expense (benefit); (iv) certain compensation and benefits expenses, professional fees, administrative and custody fees, non-cash equity compensation; and (v) interest income (expense) on cash margin.
Prior to the consolidation of Longbridge, the Company had one reportable segment; the Company has conformed prior periods to present items of income and expense shown in Corporate/Other.
The following tables present the Company's results of operations by reportable segment for the years ended December 31, 2023, 2022, and 2021, and various reconciling items to the Company's results of operations overall.
Year Ended December 31, 2023
(In thousands)Investment Portfolio SegmentLongbridge Segment
Corporate/ Other
Total
Interest income$344,575 $18,913 $6,684 $370,172 
Interest expense(223,814)(25,822)(12,815)(262,451)
Total other income (loss)12,457 118,512 38,230 169,199 
Total expenses16,187 101,908 69,615 187,710 
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
117,031 9,695 (37,516)89,210 
Income tax expense (benefit)— — 457 457 
Earnings (losses) from investments in unconsolidated entities(855)— — (855)
Net Income (Loss)116,176 9,695 (37,973)87,898 
Net income (loss) attributable to non-controlling interests3,125 (41)730 3,814 
Dividends on preferred stock— — 23,182 23,182 
Net Income (Loss) Attributable to Common Stockholders$113,051 $9,736 $(61,885)$60,902 
Non-cash items:
Amortization and depreciation expense$— $1,095 $— $1,095 
Year Ended December 31, 2022
(In thousands)Investment Portfolio
Segment
Longbridge Segment
Corporate/ Other
Total
Interest income$277,141 $2,859 $2,218 $282,218 
Interest expense(124,308)(4,628)(12,841)(141,777)
Total other income (loss)(118,797)39,935 (1,585)(80,447)
Total expenses(29,532)(23,674)(31,759)(84,965)
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
4,504 14,492 (43,967)(24,971)
Income tax expense (benefit)— — (17,716)(17,716)
Earnings (losses) from investments in unconsolidated entities(63,614)— — (63,614)
Net Income (Loss)(59,110)14,492 (26,251)(70,869)
Net income (loss) attributable to non-controlling interests212 32 (1,066)(822)
Dividends on preferred stock— — 15,292 15,292 
Net Income (Loss) Attributable to Common Stockholders$(59,322)$14,460 $(40,477)$(85,339)
Non-cash items
Amortization and depreciation expense $— $330 $— $330 
Year Ended December 31, 2021
(In thousands)Investment Portfolio
Segment
Corporate/ Other
Total
Interest income$175,419 $86 $175,505 
Interest expense(38,990)(5,040)(44,030)
Total other income (loss)21,393 (1,831)19,562 
Total expenses(21,638)(43,803)(65,441)
Net Income (Loss) before Income Tax Expense (Benefit) and Earnings (Losses) from Investments in Unconsolidated Entities
136,184 (50,588)85,596 
Income tax expense (benefit)— 3,144 3,144 
Earnings (losses) from investments in unconsolidated entities58,104 — 58,104 
Net Income (Loss)194,288 (53,732)140,556 
Net income (loss) attributable to non-controlling interests5,294 1,799 7,093 
Dividends on preferred stock— 8,117 8,117 
Net Income (Loss) Attributable to Common Stockholders$188,994 $(63,648)$125,346 
The following tables present our balance sheet by reportable segment as of December 31, 2023 and 2022, which reconciles to the Company's financial position overall.
December 31, 2023
(In thousands)Investment Portfolio
Segment
Longbridge
Segment
Corporate/ Other
Total
Total Assets$5,978,988 $9,092,840 $244,102 $15,315,930 
Total Liabilities4,555,212 8,872,153 352,953 13,780,318 
Total Equity1,423,776 220,687 (108,851)1,535,612 
December 31, 2022
(In thousands)Investment Portfolio
Segment
Longbridge
Segment
Corporate/ Other
Total
Total Assets$5,635,657 $8,227,509 $222,720 $14,085,886 
Total Liabilities4,499,669 8,092,313 273,018 12,865,000 
Total Equity1,135,988 135,196 (50,298)1,220,886