XML 158 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combination (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the Company’s purchase price allocation as of the acquisition date:
October 3, 2022
Purchase Price:(In thousands)
Cash$38,886 
Investment in unconsolidated entity, at fair value38,886 
Total Consideration77,772 
Allocated to:
Cash and cash equivalents20,368 
Restricted cash2,250 
Loans, at fair value7,698,426 
Loan commitments, at fair value3,090 
Mortgage servicing rights, at fair value8,174 
Real estate owned8,511 
Financial derivatives—assets, at fair value7,121 
Due from brokers7,534 
Other assets51,475 
Intangible assets, net(2)
3,500 
Total assets acquired7,810,449 
HMBS related obligations, at fair value 7,448,524 
Other secured borrowings218,261 
Interest payable1,273 
Accrued expenses and other liabilities51,592 
Total liabilities assumed7,719,650 
Total identifiable net assets90,799 
Non-controlling interests(1)
2,237 
Total net assets acquired88,562 
Deferred tax liability related to bargain purchase gain2,858 
Total net assets acquired less deferred tax liability85,704 
Bargain purchase gain$7,932 
(1)Represents net assets of Longbridge not acquired by the Company.
(2)See Note 10 for additional details on intangibles assets acquired by the Company.
Business Acquisition, Pro Forma Information
The following table provides unaudited proforma information for the combined entity for the year ended December 31, 2022 and 2021, after giving effect to the Longbridge Transaction, including associated transaction costs and various other adjustments, and is intended to reflect the impact of the consolidation of Longbridge by the Company.
Year Ended December 31,
(In thousands)20222021
Interest income$289,082 $179,432 
Total other income (loss)(1)
(45,772)123,508 
Earnings (losses) from investments in unconsolidated entities(2)
(26,511)44,217 
Net Income (Loss)(3)(4)
(75,095)168,280 
(1)Includes $7.9 million bargain purchase for the year ended December 31, 2021 and excludes such bargain purchase gain for the year ended December 31, 2022.
(2)For the years ended December 31, 2022 and 2021, includes an adjustment to reverse $(37.1) million and $13.9 million of net unrealized and realized gains (losses) recognized by the Company related to its existing non-controlling equity interest in Longbridge, for which the Company had elected the fair value option as provided for under ASC 825, Financial Instruments.
(3)Reflects adjustment for the amortization expense related to intangible assets acquired of $0.4 million and $1.0 million, for the years ended December 31, 2022 and 2021, respectively. See Note 10 for additional details on the Company's intangible assets.
(4)Includes an adjustment to recognize a $2.9 million income tax benefit related to the bargain purchase gain for the year ended December 31, 2021 and an adjustment to reverse such amount for the year ended December 31, 2022
Schedule of revenue and net income related to acquired business
Schedule of Income from Consolidated Subsidiary Subsequent to Business Combination
The following table summarizes interest income, total other income (loss), and net income (loss) of Longbridge that has been recognized by the Company from the date of the Longbridge Transaction through December 31, 2022.
(In thousands)Year Ended December 31, 2022
Interest income$2,859 
Total other income (loss)39,935 
Net Income (Loss)14,492