XML 48 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2018
Notes Payable [Abstract]  
Schedule of Long-term Debt Instruments
As of March 31, 2018 and December 31, 2017, the Company’s notes payable, including notes payable related to real estate held for sale, consisted of the following (dollars in thousands):
 
 
Book Value as of
March 31,
2018
 
Book Value as of
December 31, 2017
 
Contractual Interest Rate as of
March 31, 2018 (1)
 
Effective Interest Rate as of
March 31, 2018 (1)
 
Payment Type
 
Maturity Date (2)
Amended and Restated Portfolio Revolving Loan Facility (3)
 
$
—

 
$
52,638

 
(3) 
 
(3) 
 
(3) 
 
(3) 
Union Bank Plaza Mortgage Loan (3)
 
—

 
105,000

 
(3) 
 
(3) 
 
(3) 
 
(3) 
Portfolio Mortgage Loan #1 (3)
 
—

 
59,651

 
(3) 
 
(3) 
 
(3) 
 
(3) 
Portfolio Mortgage Loan #3 (3)
 
—

 
54,000

 
(3) 
 
(3) 
 
(3) 
 
(3) 
Corporate Technology Centre Mortgage Loan (4)
 
137,541

 
138,219

 
3.50%
 
3.5%
 
Principal & Interest
 
04/01/2020
300-600 Campus Drive Revolving Loan (3)
 
—

 
93,125

 
(3) 
 
(3) 
 
(3) 
 
(3) 
Portfolio Loan Facility (5)
 
375,000

 
—

 
One-month LIBOR + 1.45%
 
3.3%
 
Interest Only
 
03/29/2020
Total notes payable principal outstanding
 
$
512,541

 
$
502,633

 
 
 
 
 
 
 
 
Deferred financing costs, net
 
(2,693
)
 
(334
)
 
 
 
 
 
 
 
 
Total notes payable, net
 
$
509,848

 
$
502,299

 
 
 
 
 
 
 
 
_____________________
(1) Contractual interest rate represents the interest rate in effect under the loan as of March 31, 2018. Effective interest rate is calculated as the actual interest rate in effect as of March 31, 2018, using interest rate indices as of March 31, 2018, where applicable.
(2) Represents the initial maturity date or the maturity date as extended as of March 31, 2018; subject to certain conditions, the maturity dates of certain loans may be extended beyond the maturity date shown.
(3) On March 29, 2018, the Company paid off the outstanding balances under these loans with proceeds from the Portfolio Loan Facility. See below, “— Recent Financing Transactions — Portfolio Loan Facility.”
(4) In connection with the sales of two of the eight buildings at Corporate Technology Centre subsequent to March 31, 2018, the Company made a partial paydown on the Corporate Technology Centre Mortgage Loan. See Note 11, “Subsequent Events — Dispositions Subsequent to March 31, 2018.”
(5) See below, “— Recent Financing Transactions — Portfolio Loan Facility.”
Schedule of Maturities of Long-term Debt
The following is a schedule of maturities, including principal amortization payments, for all notes payable outstanding as of March 31, 2018 (in thousands):
April 1, 2018 through December 31, 2018
 
$
2,072

2019
 
2,848

2020
 
507,621

 
 
$
512,541