XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2025
Aug. 31, 2024
CASH FLOW FROM OPERATING ACTIVITIES:    
Net income (loss) $ (82,645) $ (76,305)
Adjustment to reconcile net cash used in operations:    
Issuance of common stock for services 0 100,000
Amortization of right-of-use asset and liability 0 8,133
Change in value of derivative liabilities (29,322) 0
Changes in assets and liabilities:    
Accounts receivable (2,586) 2,963
Accounts payable and accrued expenses 952 (59,786)
Deferred revenue 12,000 0
Bank overdraft 0 (860)
Credit cards 0 0
Accrued interest 0 0
Lease liability (net) (2,111) (4,558)
Related party payables
NET CASH USED IN OPERATIONS (103,712) (30,413)
CASH FLOW FROM FINANCING ACTIVITIES:    
Proceeds from sales of common stock 0 0
Change in lease liabilities 0 0
Change in notes payable (2,818) (38,638)
Repayment of SBA loans 0 139
Repayment of related-party loan 0 0
Proceeds from related-party loan 93,801 69,126
NET CASH PROVIDED BY FINANCING ACTIVITIES 90,983 30,627
NET INCREASE (DECREASE) IN CASH (12,729) 214
CASH AT BEGINNING OF PERIOD 12,952 755
CASH AT END OF PERIOD 223 969
Supplemental disclosure of cash flow information    
Cash paid for interest 136,262 2,339
Cash paid for taxes $ 0 $ 0