XML 31 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Loss Per Common Share (Tables).
12 Months Ended
Dec. 31, 2014
Net Loss Per Common Share  
Schedule of computation of basic and diluted net income (loss) per share

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2014
(Restated)

 

2013

 

2012

 

Basic and diluted net loss per common share calculation:

 

 

 

 

 

 

 

Net loss

 

$

(116,772

)

$

(51,145

)

$

(14,562

)

Accretion of preferred stock dividends

 

 

(5,891

)

(7,063

)

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(116,772

)

$

(57,036

)

$

(21,625

)

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

33,258

 

9,003

 

1,452

 

 

 

 

 

 

 

 

 

Net loss per share of common stock - basic and diluted

 

$

(3.51

)

$

(6.34

)

$

(14.89

)

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of potentially dilutive securities that have been excluded from the computations of diluted weighted average shares outstanding

 

 

 

 

 

Years ended December 31,

 

 

 

2014

 

2013

 

2012

 

Redeemable convertible preferred stock

 

 

 

16,663 

 

Options outstanding

 

3,680 

 

2,708 

 

1,344 

 

Warrants

 

14 

 

88 

 

94 

 

Restricted stock units

 

37 

 

 

 

 

 

 

 

 

 

 

 

Total

 

3,731 

 

2,796 

 

18,101