XML 14 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Preferred stock [Member]
Series D Convertible Preferred Stock [Member]
Preferred stock [Member]
Series E Convertible Preferred Stock [Member]
Preferred stock [Member]
Series F Convertible Preferred Stock [Member]
Common Stock [Member]
B3D Note [Member]
Common Stock [Member]
Additional paid-in capital
B3D Note [Member]
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive income (loss)
Total Company equity (deficit)
B3D Note [Member]
Total Company equity (deficit)
Non-controlling interests
B3D Note [Member]
Total
Balance at Dec. 31, 2018 $ 4 $ 10     $ 6   $ 296,250 $ (286,913) $ (251)   $ 9,106 $ 4,029   $ 13,135
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2018         587,267                  
Preferred Stock, Shares Outstanding, Beginning Balance at Dec. 31, 2018 425,750 967,742                        
Issuance of Common Stock for repayment of debt and interest             817       817     817
Issuance of Common Stock for repayment of debt and interest (in shares)         59,847                  
Stock-based compensation             104       104     104
Net income (loss) for the period               (2,973)     (2,973) 129   (2,844)
Foreign currency translation                 (21)   (21)     (21)
Distributions to noncontrolling interests                       (166)   (166)
Balance at Mar. 31, 2019 $ 4 $ 10     $ 6   297,171 (289,886) (272)   7,033 3,992   11,025
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2019         647,114                  
Preferred Stock, Shares Outstanding, Ending Balance at Mar. 31, 2019 425,750 967,742                        
Balance at Dec. 31, 2019   $ 10     $ 52   302,118 (308,136) (283)   (6,239) 3,703   $ (2,536)
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2019         5,157,390                 5,157,390
Preferred Stock, Shares Outstanding, Beginning Balance at Dec. 31, 2019   977,865 8,996                      
Issuance of Stock for payment of interest on Note       $ 2   $ 418 63     $ 420 63   $ 420 $ 63
Issuance of Stock for payment of interest on Note (in shares)   10,123   236,077                    
Conversion of Stock and Notes into Common Stock       $ 14 $ 9 $ 1,321 (9)     $ 1,335     $ 1,335  
Conversion of Stock and Notes into Common Stock (in shares)     (7,465) 1,430,647 930,326                  
Direct offerings of registered Common Stock         $ 82   4,176       4,258     4,258
Direct offerings of registered Common Stock (in shares)         8,210,239                  
Cashless Exercise of May 2018 Series A Warrants into Common Stock         $ 26   3,096       3,122     3,122
Cashless Exercise of May 2018 Series A Warrants into Common Stock (in shares)         2,578,455                  
Issuance of Common Stock for services         $ 1   134       135     135
Issuance of Common Stock for services (in shares)         58,333                  
Stock-based compensation             72       72     72
Net income (loss) for the period               (10,616)     (10,616) (108)   (10,724)
Contributions from noncontrolling interests                       117   117
Balance at Mar. 31, 2020   $ 10     $ 186   $ 311,389 $ (318,752) $ (283)   $ (7,450) $ 3,712   $ (3,738)
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2020         18,601,467                 5,157,390
Preferred Stock, Shares Outstanding, Ending Balance at Mar. 31, 2020   987,988 1,531