XML 54 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Selected Quarterly Financial Data
12 Months Ended
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]  
Selected Quarterly Financial Data
Selected Quarterly Financial Data (unaudited)
Selected summarized quarterly financial information for the years ended 2014 and 2013 is as follows:
 
 
Three Months Ended
 
 
March 31, 2013
 
June 30, 2013
 
September 30, 2013
 
December 31, 2013
 
March 31, 2014
 
June 30, 2014
 
September 30, 2014
 
December 31, 2014
Revenues
 
$
12,834

 
$
14,044

 
$
14,325

 
$
15,669

 
$
16,834

 
$
19,158

 
$
20,989

 
$
22,148

Cost of revenues
 
7,807

 
8,408

 
9,167

 
10,879

 
10,212

 
10,830

 
12,143

 
12,869

Gross profit
 
5,027

 
5,636

 
5,158

 
4,790

 
6,622

 
8,328

 
8,846

 
9,279

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing
 
3,060

 
4,138

 
4,599

 
4,929

 
5,509

 
6,032

 
5,642

 
5,886

Research and development
 
1,866

 
2,152

 
2,259

 
2,752

 
2,736

 
2,787

 
3,155

 
3,408

General and administrative
 
2,335

 
2,776

 
3,207

 
3,424

 
3,718

 
4,058

 
4,574

 
4,641

Unoccupied lease charges
 
—

 
148

 
88

 
—

 
—

 
—

 
—

 
—

Total operating expenses
 
7,261

 
9,214

 
10,153

 
11,105

 
11,963

 
12,877

 
13,371

 
13,935

Loss from operations
 
(2,234
)
 
(3,578
)
 
(4,995
)
 
(6,315
)
 
(5,341
)
 
(4,549
)
 
(4,525
)
 
(4,656
)
Total other expense, net
 
(51
)
 
(116
)
 
(170
)
 
(162
)
 
(207
)
 
(119
)
 
(82
)
 
(84
)
Loss before income taxes
 
(2,285
)
 
(3,694
)
 
(5,165
)
 
(6,477
)
 
(5,548
)
 
(4,668
)
 
(4,607
)
 
(4,740
)
Provision for income taxes
 
(5
)
 
(14
)
 
(14
)
 
(22
)
 
(18
)
 
(15
)
 
(18
)
 
(20
)
Loss from continuing operations
 
(2,290
)
 
(3,708
)
 
(5,179
)
 
(6,499
)
 
(5,566
)
 
(4,683
)
 
(4,625
)
 
(4,760
)
Loss from discontinued operations, net of tax
 
(199
)
 
—

 
—

 
—

 
—

 
—

 
—

 
—

Net loss
 
$
(2,489
)
 
$
(3,708
)
 
$
(5,179
)
 
$
(6,499
)
 
$
(5,566
)
 
$
(4,683
)
 
$
(4,625
)
 
$
(4,760
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net loss to adjusted EBITDA:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Loss
 
$
(2,489
)
 
$
(3,708
)
 
$
(5,179
)
 
$
(6,499
)
 
$
(5,566
)
 
$
(4,683
)
 
$
(4,625
)
 
$
(4,760
)
       Depreciation and amortization
 
638

 
624

 
809

 
900

 
999

 
1,031

 
1,092

 
961

       Stock-based compensation expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Cost of revenues
 
61

 
61

 
70

 
72

 
126

 
147

 
159

 
191

            Sales and marketing
 
39

 
60

 
81

 
94

 
167

 
187

 
189

 
231

            Research and development
 
59

 
66

 
64

 
68

 
107

 
122

 
131

 
167

            General and administrative
 
175

 
189

 
197

 
249

 
518

 
612

 
622

 
894

Provision for income taxes
 
5

 
14

 
14

 
22

 
18

 
15

 
18

 
20

Other expense, net
 
51

 
116

 
170

 
162

 
207

 
119

 
82

 
84

Unoccupied lease charge
 
—

 
148

 
88

 
—

 
—

 
—

 
—

 
—

Loss from discontinued operations, net of tax
 
199

 
—

 
—

 
—

 
—

 
—

 
—

 
—

Adjusted EBITDA
 
$
(1,262
)
 
$
(2,430
)
 
$
(3,686
)
 
$
(4,932
)
 
$
(3,424
)
 
$
(2,450
)
 
$
(2,332
)
 
$
(2,212
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Registered users (1)
 
2,609

 
2,900

 
2,956

 
3,124

 
3,447

 
3,941

 
4,123

 
4,340


(1)Represents registered users at the end of the period.