XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2022
Stock Incentive Plans [Abstract]  
Schedule of activity of stock incentive and equity plans
   Shares
available
for
grant
   Number of
options
outstanding
   Weighted-
average
option
exercise price
   Number of
restricted
stock shares
issued
   Number of
RSUs
outstanding
 
Outstanding at January 1, 2021   292,355    20,100   $9.71    99,570    48,753 
Granted   (59,580)   
    
    
    28,030 
Exercised/issued   
    (15,000)   6.10    
    (3,750)
Canceled/forfeited   71,956    (1,050)   44.10    
    (45,003)
Outstanding at December 31, 2021   304,731    4,050    14.16    99,570    28,030 
Granted   
    
    
    
    
 
Exercised/issued   
    (2,250)   6.10    
    (28,030)
Canceled/forfeited   15,542    (1,500)   20.26    
    
 
Outstanding at December 31, 2022   320,273    300   $44.10    99,570    
 

 

Schedule of exercise prices of outstanding options
Exercise price  Number of
options
outstanding
   Average
remaining
contractual life
(years)
   Number of
options
exercisable
 
$44.10   300    1.94    300 
                
    300    1.94    300 

 

Schedule of award vesting terms for the RSUs granted
Number of RSUs  Target
price
 
12,500  $12.00 
12,500  $13.00 

 

Schedule of valuation technique to determine the fair value of RSU
   Granted 
   December
2021
 
Daily expected stock price volatility   2.1383%
Daily expected dividend yield   0.0%
Average daily risk-free interest rate   0.0039%

 

Schedule of Company’s RSUs
   RSUs
outstanding
   Weighted-
average
price at
time of grant
   Aggregate
intrinsic
value
 
Non-vested RSUs as of January 1, 2021   48,753   $6.34      
Granted   28,030    9.90      
Vested   (3,750)   8.00      
Cancelled   (45,003)   7.45      
Non-vested RSUs as of December 31, 2021   28,030    7.28      
Granted   
    
      
Vested   (28,030)   9.29      
Cancelled   
    
            
Non-vested RSUs at December 31, 2022   
   $
            —
   $