XML 37 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Activity of Stock Incentive and Equity Plans

The following table summarizes the activity of the stock incentive and equity plans:

 

     Shares
available
for grant
    Number of
options
outstanding
    Weighted-
average
option
exercise price
     Number of
restricted
stock shares
issued
    Number of
restricted
stock units
outstanding
 

Outstanding at January 1, 2015

     1,772,529       2,238,286     $ 10.31        140,653       134,731  

Granted

     (1,457,826     992,684       1.40        60,802       404,340  

Exercised

     —         (5,692     0.78        —         (29,432

Canceled/forfeited

     417,567       (373,710     10.02        —         (55,618
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Outstanding at December 31, 2015

     732,270       2,851,568       7.07        201,455       454,021  

Authorized

     1,900,000           

Granted

     (1,537,692     943,620       0.63        594,072       —    

Exercised/issued

     —         —         —          —         (133,685

Canceled/forfeited

     1,337,606       (1,259,783     8.96        (30,701     (194,497
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Outstanding at December 31, 2016

     2,432,184       2,535,405     $ 3.73        764,826       125,839  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
Intrinsic Value Calculated Based on Grant Date Fair Value

The following table sets forth option grants made during 2016 and 2015 with intrinsic value calculated based on grant date fair value. 

 

Date of grant

   Number of
options
granted
     Exercise
price
     Intrinsic
value
per share
 

March – July 2015

     92,600      $ 2.43 - $4.04        —    

September – December 2015

     900,084      $ 1.00 - $1.35        —    

January – April 2016

     51,120      $ 0.73 - $1.14        —    

September 2016

     892,500      $ 0.61        —    

 

Exercise Prices of Outstanding Options

At December 31, 2016, the exercise prices of outstanding options were as follows: 

 

Exercise price

   Number of
options
outstanding
     Average
remaining
contractual life
(years)
     Number of
options
exercisable
 

$  0.61 - $  0.73

     874,250        9.74        —    

$  1.00 - $  1.35

     725,019        8.86        196,438  

$  2.43 - $  5.20

     548,439        5.90        467,564  

$  6.11 - $12.16

     206,692        2.89        200,567  

$15.00 - $19.49

     132,476        2.85        132,476  

$20.20 - $32.67

     48,529        3.76        48,529  
  

 

 

       

 

 

 
     2,535,405        7.62        1,045,574  
  

 

 

       

 

 

 
Summary of Non-vested Options

The following table summarizes the activity of non-vested options:

 

     Non-vested
options
     Weighted-
average option
exercise
price
 

Non-vested at January 1, 2015

     628,733      $ 5.93  

Granted

     992,684        1.40  

Vested

     (200,402      6.64  

Cancelled

     (169,054      5.86  
  

 

 

    

 

 

 

Non-vested at December 31, 2015

     1,251,961        2.23  

Granted

     943,620        0.63  

Vested

     (330,115      2.81  

Cancelled

     (375,635      2.51  
  

 

 

    

 

 

 

Non-vested at December 31, 2016

     1,489,831      $ 1.02  
  

 

 

    

 

 

 
Schedule for Estimated Fair Value at Date of Option Grant Using Black Scholes Option Pricing Model

For the years ended December 31, 2016 and 2015, the assumptions used for the estimated fair value at the date of option grant using the Black-Scholes option-pricing model were as follows:

 

     2016    2015

Weighted average fair value per share of option

   $0.63    $1.40

Expected term

   5.1 years    5.5 years

Risk free interest rate

   1.24% - 1.73%    1.41% - 1.70%

Volatility

   65%    65%

Dividend yield

   None    None

Forfeiture rate

   23.1%    18.56%
Restricted Stock Units [Member]  
Analysis of Restricted Stock Units Issued

A summary of the Company’s RSUs is as follows:

 

     RSUs
outstanding
     Weighted average price at
time of grant
     Aggregate intrinsic
value
 

Non-vested restricted stock units as of January 1, 2015

     134,731      $ 5.41     

Granted

     404,340        1.48     

Vested

     (29,432      5.44     

Cancelled

     (55,618      5.37     
  

 

 

    

 

 

    

Non-vested restricted stock units as of December 31, 2015

     454,021        1.92     

Granted

     —          —       

Vested

     (133,685      1.60     

Cancelled

     (194,497      2.35     
  

 

 

    

 

 

    

 

 

 

Non-vested at December 31, 2016

     125,839      $ 1.60      $ 75,503  
  

 

 

    

 

 

    

 

 

 
Restricted Stock [Member]  
Analysis of Restricted Stock Units Issued

An analysis of restricted stock issued is as follows:

 

Non-vested restricted stock as of January 1, 2015

     12,207  

Granted

     60,802  

Vested

     (57,809
  

 

 

 

Non-vested restricted stock as of December 31, 2015

     15,200  

Granted

     594,072  

Vested

     (413,870

Cancelled/Forfeited

     (30,701
  

 

 

 

Non-vested restricted stock as of December 31, 2016

     164,701