XML 22 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities  
Net loss$ (13,832,435)$ (1,702,283)
Adjustments to reconcile net loss to net cash provided by operating activities:  
Depreciation25,78239,188
Amortization of film library9,153,28845,652
Gain on disposal of assets (249,220)
(Gain) Loss on settlement of debt245,695(109,949)
Fair value of stock issued for services594,380395,890
Amortization of debt discount3,133,268729,088
Loss on valuation of derivative liability7,433,739245,000
Decrease (increase) in operating assets:  
Restricted cash 30,342
Accounts receivable(200,000)10,313
Investment in film library (1,204,668)
Prepaid expenses and other current assets(524,367)(1,065,906)
Deposits and other assets260,348 
Increase (decrease) in operating liabilities:  
Accounts payable454,858120,636
Related party payables81,875285,000
Accrued expenses832,605178,038
Accrued interest157,292(30,844)
Interest added to short term notes payable234,477 
Deferred revenue(3,924,155)2,015,630
Net cash flows (used in) provided by operating activities4,126,650(268,093)
Cash flows from investing activities  
Proceeds from sales of property and equipment and intangibles 309,800
Purchases of property and equipment(6,126)(16,788)
Net cash flows (used in) provided by investing activities(6,126)293,012
Cash flows from financing activities  
Proceeds from short-term notes payable335,5001,034,853
Proceeds from related party notes payable257,0007,500
Payments on short-term notes payable(5,723,536)(1,278,832)
Payments on related party notes payable (90,562)
Payments on capital leases(5,734)(86,248)
Issuance of common stock, net of offering costs1,009,233722,549
Net cash flows (used in) provided by financing activities(4,127,537)309,260
Net increase (decrease) in cash(7,013)334,179
Cash, at beginning of year76,275152,067
Cash, at end of period69,262486,246
Supplemental disclosure of cash flow information:  
Cash paid for interest37,684337,632
Non-cash investing and financing activities:  
Fair value of note discount3,750,000 
Stock issued as payments of notes payable, accounts payable and accrued interest$ 809,248$ 53,773