XML 21 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities    
Net loss $ (7,538,563) $ (1,573,395)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 17,203 32,299
Amortization of film library 5,025,515 45,652
Gain on disposal of assets   (194,020)
(Gain) Loss on settlement of debt 166,569 (82,457)
Fair value of stock issued for services 476,027 217,290
Amortization of debt discount 2,470,982 729,088
Loss on valuation of derivative liability 2,997,730 770,000
Decrease (increase) in operating assets:    
Restricted cash   73,758
Accounts receivable   10,313
Investment in film library   (948,403)
Prepaid expenses and other current assets (196,076) 611,675
Deposits and other assets 7,848  
Increase (decrease) in operating liabilities:    
Accounts payable 41,882 427,127
Related party payables 13,125 285,000
Accrued expenses 573,309 284,283
Accrued interest 157,292 150,550
Interest added to short term notes payable 161,989  
Deferred revenue (3,725,905) 177,087
Net cash flows provided by operating activities 648,927 1,015,847
Cash flows from investing activities    
Proceeds from sales of property and equipment and intangibles   249,800
Purchases of property and equipment (6,126) (9,685)
Net cash flows (used in) provided by investing activities (6,126) 240,115
Cash flows from financing activities    
Proceeds from short-term notes payable 253,000 899,118
Proceeds from related party notes payable 257,000 7,500
Payments on short-term notes payable (1,562,944) (785,377)
Payments on related party notes payable   (83,062)
Payments on capital leases (5,734) (82,644)
Issuance of common stock, net of offering costs 402,733 587,474
Net cash flows (used in) provided by financing activities (655,945) 543,009
Net increase (decrease) in cash (13,144) 1,798,971
Cash, at beginning of year 76,275 152,067
Cash, at end of period 63,131 1,951,038
Supplemental disclosure of cash flow information:    
Cash paid for interest 37,362 71,064
Non-cash investing and financing activities:    
Stock issued as payments of notes payable, accounts payable and accrued interest $ 250,825 $ 53,773