XML 138 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Changes in Stockholders' Equity (Deficit) (unaudited) - USD ($)
Total
Preferred Stock
Stockholder Receivable [Member]
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Common Stock
Balance, shares at Dec. 31, 2020           164,925,000
Balance, amount at Dec. 31, 2020 $ 27,609 $ 0 $ (10,000) $ 703,353 $ (839,669) $ 164,925
Effect of adoption of ASU 2020-06 (26,555) 0 0 (56,343) 29,788 $ 0
Stock issued for cash, shares           4,875,000
Stock issued for cash, amount 195,000 0 0 190,125 0 $ 4,875
Stock issued for services, shares           150,000
Stock issued for services, amount 6,880 0 0 5,380 0 $ 1,500
Stock issued for commitment fee, shares           2,000,000
Stock issued for commitment fee, amount 65,000 0 0 63,000 0 $ 2,000
Net loss (208,233) 0 0 0 (208,233) $ 0
Balance, shares at Mar. 31, 2021           171,950,000
Balance, amount at Mar. 31, 2021 59,701 0 (1,000) 906,865 (1,018,114) $ 171,950
Balance, shares at Dec. 31, 2020           164,925,000
Balance, amount at Dec. 31, 2020 27,609 0 (10,000) 703,353 (839,669) $ 164,925
Net loss 925,724          
Balance, shares at Sep. 30, 2021           246,897,495
Balance, amount at Sep. 30, 2021 687,298 0 (1,000) 2,177,006 (1,735,605) $ 246,897
Balance, shares at Mar. 31, 2021           171,950,000
Balance, amount at Mar. 31, 2021 59,701 0 (1,000) 906,865 (1,018,114) $ 171,950
Stock issued for cash, shares           3,125,000
Stock issued for cash, amount 100,000 0 0 96,875 0 $ 3,125
Stock issued for services, shares           450,000
Stock issued for services, amount 13,500 0 0 13,050 0 $ 450
Net loss (265,814) 0 0 0 (265,814) $ 0
Stock issued for services1, shares           8,000,000
Stock issued for services1, amount 250,400 0 0 242,400 0 $ 8,000
Stock issued for services2, shares           500,000
Stock issued for services2, amount 15,000 0 0 14,500 0 $ 500
Balance, shares at Jun. 30, 2021           184,025,000
Balance, amount at Jun. 30, 2021 172,787 0 (1,000) 1,273,690 (1,283,928) $ 184,025
Stock issued for services, shares           1,002,000
Stock issued for services, amount 39,078 0 0 38,076 0 $ 1,002
Net loss (451,677) 0 0 0 (451,677) $ 0
Stock issued for cash (Reg A #1), shares           1,562,500
Stock issued for cash (Reg A #1), amount 50,000 0 0 48,438 0 $ 1,562
Stock issued for cash (Reg A #2), shares           51,700,000
Stock issued for cash (Reg A #2), amount 775,500 0 0 723,800 0 $ 51,700
Stock issued for debt conversion, shares           8,607,995
Stock issued for debt conversion, amount 101,610 0 0 93,002 0 $ 8,608
Balance, shares at Sep. 30, 2021           246,897,495
Balance, amount at Sep. 30, 2021 687,298 0 (1,000) 2,177,006 (1,735,605) $ 246,897
Balance, shares at Dec. 31, 2021           301,230,828
Balance, amount at Dec. 31, 2021 670,210 0 (1,000) 2,991,163 (2,621,183) $ 301,230
Net loss (670,358) 0 0 0 (670,358) $ 0
Balance, shares at Mar. 31, 2022           301,230,828
Balance, amount at Mar. 31, 2022 (148) 0 (1,000) 2,991,163 (3,291,541) $ 301,230
Balance, shares at Dec. 31, 2021           301,230,828
Balance, amount at Dec. 31, 2021 670,210 $ 0 (1,000) 2,991,163 (2,621,183) $ 301,230
Net loss 1,417,745          
Balance, shares at Sep. 30, 2022   28,500       250,904,667
Balance, amount at Sep. 30, 2022 (657,660)          
Balance, amount at Sep. 30, 2022 (657,600) $ 28 (1,000) 3,131,336 (4,038,928) $ 250,904
Balance, shares at Mar. 31, 2022           301,230,828
Balance, amount at Mar. 31, 2022 (148) 0 (1,000) 2,991,163 (3,291,541) $ 301,230
Stock issued for services, shares           2,300,000
Stock issued for services, amount 34,500 0 0 32,200 0 $ 2,300
Net loss (522,594) 0 0 0 (522,594) $ 0
Stock issued for debt cancellation, shares           15,146,188
Stock issued for debt cancellation, amount 15,146 0 0 0 0 $ 15,146
Warrants issued in conjunction with debt 78,051 0 0 78,051 0 $ 0
Balance, shares at Jun. 30, 2022           318,677,016
Balance, amount at Jun. 30, 2022 (395,045) 0 (1,000) 3,101,414 (3,814,135) $ 318,676
Net loss (224,793) 0 0 0 (224,793) $ 0
Stock issued for debt cancellation, shares           16,853,810
Stock issued for debt cancellation, amount 16,855 0 0   0 $ 16,855
Warrants issued in conjunction with debt 15,440 $ 0 0 15,440 0 $ 0
Common stock cancelled in exchange for preferred stock, shares   28,500       (99,063,659)
Common stock cancelled in exchange for preferred stock, amount (99,064) $ 28 0 99,036 0 $ 0
Stock issued for warrant exercise, shares           5,062,500
Stock issued for warrant exercise, amount 0 0 0 (5,062) 0 $ 5,062
Stock issued for warrant exercise, shares           9,375,000
Stock issued for warrant exercise, amount 0   0 (9,375) 0 $ 9,375
Reclassification of warrants issued in conjunction with debt in June 2022 (70,117) $ 0 0 (70,117) 0 $ 0
Balance, shares at Sep. 30, 2022   28,500       250,904,667
Balance, amount at Sep. 30, 2022 (657,660)          
Balance, amount at Sep. 30, 2022 $ (657,600) $ 28 $ (1,000) $ 3,131,336 $ (4,038,928) $ 250,904