XML 137 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations (unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Consolidated Statements of Operations (unaudited)        
Sales $ 25,739 $ 46,694 $ 70,484 $ 81,906
Cost of goods sold 12,359 39,608 38,984 63,239
Gross profit (loss) 13,380 7,086 31,500 18,667
Expense        
Consulting services 40,600 123,639 286,630 241,426
Website expense 901 1,427 4,358 11,355
Legal and professional services 5,397 5,099 12,597 48,872
Advertising and marketing 19,513 117 221,800 5,195
License fee 0 22,339 16,998 24,008
Rent 600 1,860 3,600 8,520
General and administrative 102,398 205,697 559,550 399,256
Total expenses 169,409 360,178 1,105,533 738,632
Net operating loss (156,029) (353,092) (1,074,033) (719,965)
Other expense        
Amortization (21,111) (31,667) (84,444) (73,889)
Interest expense (46,535) (65,701) (255,913) (128,790)
Depreciation expense (1,118) (1,217) (3,355) (3,080)
Total other income (expense) (68,764) (98,585) (343,712) (205,759)
Profit (loss) before taxes (224,793) (451,677) (1,417,745) (925,724)
Income tax expense   0 0 0
Net profit (loss) $ (224,793) $ (451,677) $ (1,417,745) $ (925,724)
Net profit (loss) per common share        
Basic $ 0 $ 0 $ 0 $ 0
Diluted $ 0 $ 0 $ 0 $ 0
Weighted average number of common shares outstanding:        
Basic 292,999,382 196,004,788 301,232,745 172,040,746
Diluted 335,129,995 214,223,263 372,484,608 194,444,103