EX-99.1 2 q122exhibit991er.htm EX-99.1 Document
lendingclublogonewa02.jpg                                    EXHIBIT 99.1
LendingClub Reports First Quarter 2022 Results
Delivers Record Revenue and Net Income
Revenue More than Doubles and Net Income Increases Over $85 million Year-over-Year
Raises 2022 Outlook
SAN FRANCISCO – April 27, 2022 – LendingClub Corporation (NYSE: LC), the parent company of LendingClub Bank, America’s leading digital marketplace bank, today announced financial results for the first quarter ended March 31, 2022
“We grew our member base beyond four million to serve more everyday Americans who are looking to refinance out of higher cost credit card debt, save more of what they earn and find a better way to bank,” said Scott Sanborn, LendingClub’s CEO. “With another quarter of record results, we are clearly demonstrating the power of our loyal customers, significant data advantage and differentiated marketplace bank model. We believe we are well positioned to execute on our strategy and outperform the competition while helping our members effectively navigate the ever changing economic landscape.”
Record First Quarter 2022 Results
Revenue of $289.5 million grew 174% year-over-year, outpacing originations growth of 117%.
Recurring stream of net interest income grew 20% sequentially to $99.7 million and increased 439% year-over-year.
LendingClub Bank’s net interest margin increased sequentially to 8.6% from 8.3% and was up from 3.3% a year earlier, primarily reflecting growth in personal loans which generate a higher yield.
Total loans held for investment (excluding PPP) grew 23% from December 31, 2021 and 116% from March 31, 2021.
Marketplace revenue of $180.0 million grew 6% sequentially and 120% year-over-year, reflecting growth in marketplace originations and strong platform investor demand.
Deposits of $4.0 billion were up 27% from December 31, 2021 and 68% from March 31, 2021, supporting growth in loans held for investment.
Provision for credit losses was $52.5 million, reflecting 23% growth in loans held for investment (excluding PPP) from December 31, 2021. Credit quality of our retained portfolio remained strong given the credit profile of our borrowers with an average FICO of 727.
Net income of $40.8 million rose 40% sequentially and by $87.9 million year-over-year.
Diluted earnings per share of $0.39 was up 44% sequentially and compared to a loss of $0.49 per share in the first quarter of 2021. The improvement in diluted earnings per share reflected increased revenue and greater operating efficiency.
Pre-tax, pre-provision income of $98.3 million increased 33% sequentially and by $126.8 million from the first quarter of 2021, consistent with revenue growth and operating efficiency which drove earnings growth for the same periods.
Three Months Ended
($ in millions)March 31,
2022
December 31,
2021
March 31,
2021
Total net revenue$289.5 $262.2 $105.8 
Non-interest expense191.2 188.2 134.3 
Pre-tax, pre-provision income (loss)98.3 74.0 (28.5)
Provision for credit losses52.5 45.1 21.5 
Income tax benefit (expense)(5.0)0.2 2.8 
Consolidated net income (loss)$40.8 $29.1 $(47.1)
Diluted EPS$0.39 $0.27 $(0.49)
1



Financial Outlook
(millions)Second Quarter
2022
Full Year
2022
Versus Prior Full Year 2022 Guidance
Total revenue$295M to $305M$1.15B to $1.25B +$50M
Consolidated net income$40M to $45M$145M to $165M +$15M

About LendingClub
LendingClub Corporation (NYSE: LC) is the parent company of LendingClub Bank, National Association, Member FDIC. LendingClub Bank is the leading digital marketplace bank in the U.S., where members can access a broad range of financial products and services designed to help them pay less when borrowing and earn more when saving. Based on more than 150 billion cells of data and over $70 billion in loans, our artificial intelligence-driven credit decisioning and machine-learning models are used across the customer lifecycle to expand seamless access to credit for our members, while generating compelling risk-adjusted returns for our loan investors. Since 2007, more than 4 million members have joined the Club to help reach their financial goals. For more information about LendingClub, visit https://www.lendingclub.com.

Conference Call and Webcast Information
The LendingClub first quarter 2022 webcast and teleconference is scheduled to begin at 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time) on Wednesday, April 27, 2022. A live webcast of the call will be available at http://ir.lendingclub.com under the Filings & Financials menu in Quarterly Results. To access the call, please dial +1 (844) 200-6205, or outside the U.S. +1 (929) 526-1599, with Access Code 007261, ten minutes prior to 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time). An audio archive of the call will be available at http://ir.lendingclub.com. An audio replay will also be available 1 hour after the end of the call until May 4, 2022, by calling +1 (866) 813-9403 or outside the U.S. +44 (204) 525-0658, with Access Code 997383. LendingClub has used, and intends to use, its investor relations website, blog (http://blog.lendingclub.com), Twitter handle (@LendingClub) and Facebook page (https://www.facebook.com/LendingClubTeam) as a means of disclosing material non-public information and to comply with its disclosure obligations under Regulation FD.

Contacts
For Investors:
IR@lendingclub.com
Media Contact:
Press@lendingclub.com

Safe Harbor Statement
Some of the statements above, including statements regarding our competitive advantages, macroeconomic outlook, anticipated future performance and financial results, are “forward-looking statements.” The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “outlook,” “plan,” “predict,” “project,” “will,” “would” and similar expressions may identify forward-looking statements, although not all forward-looking statements contain these identifying words. Factors that could cause actual results to differ materially from those contemplated by these forward-looking statements include: our ability to continue to attract and retain new and existing customers; competition; overall economic conditions; the regulatory environment; demand for the types of loans facilitated by us; default rates and those factors set forth in the section titled “Risk Factors” in our most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, as well as in our subsequent filings with the Securities and Exchange Commission. We may not actually achieve the plans, intentions or expectations disclosed in forward-looking statements, and you should not place undue reliance on forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in forward-looking statements. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

*****
2

LENDINGCLUB CORPORATION
OPERATING HIGHLIGHTS
(In thousands, except percentages or as noted)
(Unaudited)
The information in the following tables is presented for the consolidated LendingClub Corporation, unless specifically noted for LendingClub Bank, the company’s wholly-owned subsidiary:
As of and for the three months ended% Change
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Q/QY/Y
Operating Highlights:
Non-interest income$189,857 $179,111 $180,878 $158,476 $87,334 %117 %
Net interest income99,680 83,132 65,288 45,905 18,506 20 %439 %
Total net revenue289,537 262,243 246,166 204,381 105,840 10 %174 %
Non-interest expense191,204 188,220 178,775 160,139 134,252 %42 %
Pre-tax, pre-provision income (loss)98,333 74,023 67,391 44,242 (28,412)33 %N/M
Provision for credit losses52,509 45,149 37,524 34,634 21,493 16 %144 %
Income tax benefit (expense)(4,988)234 (2,682)(237)2,821 N/MN/M
Consolidated net income (loss)$40,836 $29,108 $27,185 $9,371 $(47,084)40 %N/M
Basic EPS – common stockholders$0.40 $0.29 $0.27 $0.10 $(0.49)38 %N/M
Diluted EPS – common stockholders$0.39 $0.27 $0.26 $0.09 $(0.49)44 %N/M
LendingClub Bank Performance Metrics:
Net interest margin8.6 %8.3 %7.1 %5.5 %3.3 %
Efficiency ratio (1)
63.6 %69.5 %67.5 %69.0 %104.8 %
Return on average equity (ROE)22.5 %21.7 %26.5 %34.7 %N/A
Return on average total assets (ROA)3.1 %3.1 %3.7 %4.7 %N/A
LendingClub Bank Capital Ratios:
Common Equity Tier 1 Capital Ratio16.0 %16.7 %18.0 %18.7 %20.9 %
Tier 1 Leverage Ratio13.2 %14.3 %14.1 %13.5 %12.9 %
Consolidated LendingClub Corporation Performance Metrics:
Net interest margin8.3 %7.6 %6.3 %4.7 %1.8 %
Efficiency ratio (1)
66.0 %71.8 %72.6 %78.4 %126.8 %
Return on average equity (ROE)18.7 %14.1 %13.8 %5.0 %N/A
Return on average total assets (ROA)3.1 %2.4 %2.4 %0.8 %N/A
Marketing expense as a % of loan originations1.7 %1.7 %1.6 %1.3 %1.3 %
Loan originations (in millions) (2):
Total loan originations$3,217 $3,069 $3,107 $2,722 $1,483 %117 %
Marketplace loans$2,360 $2,308 $2,471 $2,182 $1,139 %107 %
Loan originations held for investment$856 $761 $636 $541 $344 12 %149 %
Loan originations held for investment as a % of total loan originations27 %25 %20 %20 %23 %
Servicing portfolio AUM (in millions) (3)
$13,341$12,463$11,592$10,741$10,271%30 %
Balance Sheet Data:
Loans and leases held for investment, net, excluding PPP loans$3,049,325 $2,486,440 $2,235,698 $1,791,492 $1,414,900 23 %116 %
PPP loans$184,986 $268,297 $367,558 $507,553 $664,400 (31)%(72)%
Total loans and leases held for investment, net$3,234,311 $2,754,737 $2,603,256 $2,299,045 $2,079,300 17 %56 %
Total assets$5,574,425 $4,900,319 $4,750,760 $4,370,101 $4,491,089 14 %24 %
3

LENDINGCLUB CORPORATION
OPERATING HIGHLIGHTS (Continued)
(In thousands, except percentages or as noted)
(Unaudited)
As of and for the three months ended% Change
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
Q/QY/Y
Total deposits$3,977,477 $3,135,788 $2,838,719 $2,539,704 $2,373,437 27 %68 %
Total liabilities$4,686,991 $4,050,077 $3,945,970 $3,607,742 $3,757,954 16 %25 %
Total equity$887,434 $850,242 $804,790 $762,359 $733,135 %21 %
Allowance Ratios:
Allowance for loan and lease losses to total loans and leases held for investment5.5 %5.0 %3.9 %3.0 %1.7 %
Allowance for loan and lease losses to total loans and leases held for investment, excluding PPP loans5.8 %5.5 %4.5 %3.8 %2.5 %
Allowance for loan and lease losses to consumer loans and leases held for investment6.6 %6.4 %5.2 %4.3 %2.3 %
Allowance for loan and lease losses to commercial loans and leases held for investment1.8 %1.8 %1.6 %1.5 %1.3 %
Allowance for loan and lease losses to commercial loans and leases held for investment, excluding PPP loans2.3 %2.6 %2.6 %2.8 %1.7 %
N/M – Not meaningful
N/A – Not applicable
(1)    Calculated as the ratio of non-interest expense to total net revenue.
(2)    Includes unsecured personal loans, auto loans, and education and patient finance loans only.
(3)    Loans serviced on our platform, which includes unsecured personal loans, auto loans and education and patient finance loans serviced for others and retained for investment by the Company.
4


LENDINGCLUB CORPORATION
LOANS AND LEASES HELD FOR INVESTMENT
(In thousands, except percentages or as noted)
(Unaudited)

March 31,
2022
December 31, 2021
Unsecured personal$2,358,792 $1,804,578 
Residential mortgages169,117 151,362 
Secured consumer93,600 65,976 
Total consumer loans held for investment2,621,509 2,021,916 
Equipment finance (1)
143,780 149,155 
Commercial real estate313,710 310,399 
Commercial and industrial (2)
343,297 417,656 
Total commercial loans and leases held for investment800,787 877,210 
Total loans and leases held for investment3,422,296 2,899,126 
Allowance for loan and lease losses(187,985)(144,389)
Loans and leases held for investment, net$3,234,311 $2,754,737 
(1)    Comprised of sales-type leases for equipment.
(2)    Includes $185.0 million and $268.3 million of Paycheck Protection Program (PPP) loans as of March 31, 2022 and December 31, 2021, respectively. Such loans are guaranteed by the Small Business Association and, therefore, the Company determined no allowance for expected credit losses is required on these loans.


LENDINGCLUB CORPORATION
ALLOWANCE FOR LOAN AND LEASE LOSSES
(In thousands, except percentages or as noted)
(Unaudited)

Three Months Ended
March 31, 2022December 31, 2021
ConsumerCommercialTotalConsumerCommercialTotal
Allowance for loan and lease losses, beginning of period$128,812 $15,577 $144,389 $88,631 $16,105 $104,736 
Credit loss expense for loans and leases held for investment53,718 (1,490)52,228 45,595 (306)45,289 
Charge-offs(9,017)(72)(9,089)(5,557)(313)(5,870)
Recoveries344 113 457 143 91 234 
Allowance for loan and lease losses, end of period$173,857 $14,128 $187,985 $128,812 $15,577 $144,389 

5

LENDINGCLUB CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)

Three Months EndedChange (%)
 March 31,
2022
December 31,
2021
March 31,
2021
Q1 2022
vs
Q1 2021
Q1 2022
vs
Q4 2021
Non-interest income:
Marketplace revenue (1)
$179,966 $170,562 $81,727 120 %%
Other non-interest income9,891 8,549 5,607 76 %16 %
Total non-interest income189,857 179,111 87,334 117 %%
Interest income:
Interest on loans held for sale7,450 7,153 5,157 44 %%
Interest and fees on loans and leases held for investment91,442 76,964 15,301 N/M19 %
Interest on retail and certificate loans held for investment at fair value6,969 9,236 20,262 (66)%(25)%
Interest on other loans held for investment at fair value593 762 1,479 (60)%(22)%
Interest on securities available for sale4,511 3,071 2,235 102 %47 %
Other interest income688 469 156 N/M47 %
Total interest income111,653 97,655 44,590 150 %14 %
Interest expense:
Interest on deposits3,438 2,616 1,014 239 %31 %
Interest on short-term borrowings435 561 1,264 (66)%(22)%
Interest on retail notes, certificates and secured borrowings6,969 9,236 20,262 (66)%(25)%
Interest on Structured Program borrowings764 1,642 3,208 (76)%(53)%
Interest on other long-term debt367 468 336 %(22)%
Total interest expense11,973 14,523 26,084 (54)%(18)%
Net interest income99,680 83,132 18,506 N/M20 %
Total net revenue289,537 262,243 105,840 174 %10 %
Provision for credit losses52,509 45,149 21,493 144 %16 %
Non-interest expense:
Compensation and benefits81,610 78,741 64,420 27 %%
Marketing55,080 50,708 19,545 182 %%
Equipment and software11,046 12,019 7,893 40 %(8)%
Occupancy6,019 4,706 6,900 (13)%28 %
Depreciation and amortization11,039 10,462 11,766 (6)%%
Professional services12,406 12,699 11,603 %(2)%
Other non-interest expense14,004 18,885 12,125 15 %(26)%
Total non-interest expense191,204 188,220 134,252 42 %%
Income before income tax benefit (expense)45,824 28,874 (49,905)N/M59 %
Income tax benefit (expense)(4,988)234 2,821 N/MN/M
Consolidated net income (loss)$40,836 $29,108 $(47,084)N/M40 %
6

LENDINGCLUB CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
(In thousands, except share and per share data)
(Unaudited)
Three Months EndedChange (%)
 March 31,
2022
December 31,
2021
March 31,
2021
Q1 2022
vs
Q1 2021
Q1 2022
vs
Q4 2021
Basic EPS – common stockholders$0.40 $0.29 $(0.49)
Diluted EPS – common stockholders$0.39 $0.27 $(0.49)
Weighted-average common shares – Basic101,493,561 100,320,691 92,666,169 
Weighted-average common shares – Diluted105,052,904 108,096,823 92,666,169 
N/M – Not meaningful
(1)    Marketplace revenue consists of the following:
Three Months EndedChange (%)
March 31, 2022December 31,
2021
March 31,
2021
Q1 2022
vs
Q1 2021
Q1 2022
vs
Q4 2021
Origination fees$122,093 $118,353 $55,559 120 %%
Servicing fees18,514 20,940 23,166 (20)%(12)%
Gain on sales of loans24,110 20,569 8,323 190 %17 %
Net fair value adjustments15,249 10,700 (5,321)N/M43 %
Total marketplace revenue$179,966 $170,562 $81,727 120 %%

7

LENDINGCLUB CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS BY SEGMENT
(In thousands, except share and per share data)
(Unaudited)

Three months ended March 31, 2022
LendingClub
Bank
LendingClub
Corporation
(Parent only)
Intercompany
Eliminations
Total
Non-interest income:
Marketplace revenue$164,835 $15,131 $— $179,966 
Other non-interest income19,498 4,223 (13,830)9,891 
Total non-interest income184,333 19,354 (13,830)189,857 
Interest income:
Interest income99,823 11,830 — 111,653 
Interest expense(3,644)(8,329)— (11,973)
Net interest income96,179 3,501 — 99,680 
Total net revenue280,512 22,855 (13,830)289,537 
Provision for credit losses(52,509)— — (52,509)
Non-interest expense(178,459)(26,575)13,830 (191,204)
Income (Loss) before income tax benefit (expense)49,544 (3,720)— 45,824 
Income tax benefit (expense)(12,355)17,727 (10,360)(4,988)
Consolidated net income$37,189 $14,007 $(10,360)$40,836 

Three Months Ended December 31, 2021
LendingClub
Bank
LendingClub
Corporation
(Parent only)
Intercompany
Eliminations
Total
Non-interest income:
Marketplace revenue$146,936 $23,626 $— $170,562 
Other non-interest income21,520 4,199 (17,170)8,549 
Total non-interest income168,456 27,825 (17,170)179,111 
Interest income:
Interest income83,310 14,345 — 97,655 
Interest expense(2,923)(11,600)— (14,523)
Net interest income80,387 2,745 — 83,132 
Total net revenue248,843 30,570 (17,170)262,243 
Reversal of (Provision for) credit losses(45,244)95 — (45,149)
Non-interest expense(173,017)(32,373)17,170 (188,220)
Income (Loss) before income tax benefit30,582 (1,708)— 28,874 
Income tax benefit1,305 20,192 (21,263)234 
Consolidated net income$31,887 $18,484 $(21,263)$29,108 

8

LENDINGCLUB CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS BY SEGMENT (Continued)
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended March 31, 2021
LendingClub
Bank
LendingClub
Corporation
(Parent only)
Intercompany
Eliminations
Total
Non-interest income:
Marketplace revenue$36,062 $45,665 $— $81,727 
Other non-interest income19,700 4,098 (18,191)5,607 
Total non-interest income55,762 49,763 (18,191)87,334 
Interest income:
Interest income17,498 27,092 — 44,590 
Interest expense(1,247)(24,837)— (26,084)
Net interest income16,251 2,255 — 18,506 
Total net revenue72,013 52,018 (18,191)105,840 
Reversal of (Provision for) credit losses(23,963)2,470 — (21,493)
Non-interest expense(75,499)(76,944)18,191 (134,252)
Loss before income tax benefit(27,449)(22,456)— (49,905)
Income tax benefit23 2,292 506 2,821 
Consolidated net loss$(27,426)$(20,164)$506 $(47,084)
9

LENDINGCLUB BANK
NET INTEREST INCOME
(In thousands, except percentages or as noted)
(Unaudited)
LendingClub Bank
Three Months Ended
March 31, 2022
Three Months Ended
December 31, 2021
Two Months Ended
March 31, 2021
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Interest-earning assets (1)
Cash, cash equivalents, restricted cash and other$829,707 $683 0.33 %$651,003 $468 0.29 %$737,555 $138 0.11 %
Securities available for sale at fair value274,089 1,276 1.86 %200,091 680 1.36 %232,001 444 1.15 %
Loans held for sale228,529 6,422 11.24 %122,007 5,199 17.04 %64,720 1,615 14.97 %
Loans and leases held for investment:
Unsecured personal loans2,060,323 78,376 15.22 %1,542,285 60,383 15.66 %146,925 3,392 13.85 %
Secured consumer loans232,235 2,275 3.92 %436,260 4,029 3.69 %521,399 3,215 3.70 %
Commercial loans and leases620,660 7,588 4.89 %619,648 8,663 5.59 %605,495 5,119 5.07 %
PPP loans222,517 3,203 5.76 %325,133 3,888 4.78 %621,292 3,575 3.45 %
Loans and leases held for investment3,135,735 91,442 11.66 %2,923,326 76,963 10.53 %1,895,111 15,301 4.84 %
Total interest-earning assets4,468,060 99,823 8.94 %3,896,427 83,310 8.55 %2,929,387 17,498 3.58 %
Cash and due from banks46,117 23,362 42,683 
Allowance for loan and lease losses(163,631)(125,120)(30,357)
Other non-interest earning assets390,066 326,402 187,785 
Total assets$4,740,612 $4,121,071 $3,129,498 
Interest-bearing liabilities
Interest-bearing deposits
Checking and money market accounts$2,240,450 $1,724 0.31 %$2,146,687 $1,716 0.32 %$1,735,274 $913 0.33 %
Savings accounts and certificates of deposit1,071,133 1,714 0.65 %580,361 900 0.62 %323,800 101 0.19 %
Interest-bearing deposits3,311,583 3,438 0.42 %2,727,048 2,616 0.38 %2,059,074 1,014 0.30 %
Short-term borrowings165 — — %282 — — %1,829 0.3 0.09 %
Advances from PPPLF234,872 206 0.35 %342,335 307 0.36 %405,989 233 0.35 %
Total interest-bearing liabilities3,546,620 3,644 0.42 %3,069,665 2,923 0.38 %2,469,726 1,247 0.31 %
Non-interest bearing deposits300,218 283,066 156,034 
Other liabilities232,018 179,752 68,510 
Total liabilities$4,078,856 $3,532,483 $2,694,270 
Total equity$661,756 $588,588 $435,228 
Total liabilities and equity$4,740,612 $4,121,071 $3,129,498 
Interest rate spread8.52 %8.17 %3.27 %
Net interest income and net interest margin$96,179 8.61 %$80,387 8.25 %$16,251 3.33 %
(1)    Nonaccrual loans and any related income are included in their respective loan categories.
10

LENDINGCLUB CORPORATION
NET INTEREST INCOME (Continued)
(In thousands, except percentages or as noted)
(Unaudited)
Consolidated LendingClub Corporation (1)
Three Months Ended
March 31, 2022
Three Months Ended
December 31, 2021
Three Months Ended
March 31, 2021
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Interest-earning assets (2)
Cash, cash equivalents, restricted cash and other$892,921 $688 0.31 %$710,472 $469 0.26 %$918,148 $156 0.10 %
Securities available for sale at fair value325,155 4,511 5.55 %265,140 3,071 4.63 %362,621 2,235 2.71 %
Loans held for sale255,139 7,450 11.68 %184,708 7,153 15.49 %198,592 5,157 12.01 %
Loans and leases held for investment:
Unsecured personal loans2,060,323 78,376 15.22 %1,542,285 60,384 15.66 %146,925 3,392 13.85 %
Secured consumer loans232,235 2,275 3.92 %436,260 4,029 3.69 %521,399 3,215 3.70 %
Commercial loans and leases620,660 7,588 4.89 %619,648 8,663 5.59 %605,495 5,119 5.07 %
PPP loans222,517 3,203 5.76 %325,133 3,888 4.78 %621,292 3,575 3.45 %
Loans and leases held for investment3,135,735 91,442 11.66 %2,923,326 76,964 10.53 %1,895,111 15,301 4.84 %
Retail and certificate loans held for investment at fair value198,813 6,969 14.02 %262,548 9,236 14.07 %574,158 20,262 14.12 %
Other loans held for investment at fair value18,523 593 12.80 %24,184 762 12.60 %46,212 1,479 12.80 %
Total interest-earning assets4,826,286 111,653 9.25 %4,370,378 97,655 8.94 %3,994,842 44,590 5.34 %
Cash and due from banks and restricted cash92,683 73,258 137,216 
Allowance for loan and lease losses(163,631)(125,120)(30,357)
Other non-interest earning assets486,363 465,010 326,040 
Total assets$5,241,701 $4,783,526 $4,427,741 
Interest-bearing liabilities
Interest-bearing deposits:
Checking and money market accounts$2,240,450 $1,724 0.31 %$2,146,687 $1,716 0.32 %$1,735,274 $913 0.33 %
Savings accounts and certificates of deposit1,071,133 1,714 0.64 %580,361 900 0.62 %323,800 101 0.19 %
Interest-bearing deposits3,311,583 3,438 0.42 %2,727,048 2,616 0.38 %2,059,074 1,014 0.30 %
Short-term borrowings20,371 435 8.56 %36,823 561 6.08 %98,818 1,264 5.12 %
Advances from PPPLF234,872 206 0.35 %342,335 307 0.36 %405,989 233 0.35 %
Retail notes, certificates and secured borrowings198,813 6,969 14.02 %262,548 9,236 14.07 %574,192 20,262 14.12 %
Structured Program borrowings42,026 764 7.29 %77,354 1,642 8.49 %143,045 3,208 8.97 %
Other long-term debt15,421 161 4.19 %15,514 161 4.15 %18,605 103 2.21 %
Total interest-bearing liabilities3,823,086 11,973 1.25 %3,461,622 14,523 1.68 %3,299,723 26,084 3.24 %
11

LENDINGCLUB CORPORATION
NET INTEREST INCOME (Continued)
(In thousands, except percentages or as noted)
(Unaudited)
Consolidated LendingClub Corporation (1)
Three Months Ended
March 31, 2022
Three Months Ended
December 31, 2021
Three Months Ended
March 31, 2021
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Average
Balance
Interest Income/
Expense
Average Yield/
Rate
Non-interest bearing deposits227,337 211,692 119,272 
Other liabilities319,241 282,339 286,907 
Total liabilities$4,369,664 $3,955,653 $3,705,902 
Total equity$872,037 $827,873 $721,839 
Total liabilities and equity$5,241,701 $4,783,526 $4,427,741 
Interest rate spread8.00 %7.26 %2.11 %
Net interest income and net interest margin$99,680 8.26 %$83,132 7.61 %$18,506 2.67 %
(1)    Consolidated presentation reflects intercompany eliminations.
(2)    Nonaccrual loans and any related income are included in their respective loan categories.


12

LENDINGCLUB CORPORATION
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
March 31,
2022
December 31, 2021
Assets
Cash and due from banks$30,986 $35,670 
Interest-bearing deposits in banks1,022,239 651,456 
Total cash and cash equivalents1,053,225 687,126 
Restricted cash60,507 76,460 
Securities available for sale at fair value (includes $402,944 and $256,170 at amortized cost, respectively)390,317 263,530 
Loans held for sale (includes $156,730 and $142,370 at fair value, respectively)156,730 391,248 
Loans and leases held for investment3,422,296 2,899,126 
Allowance for loan and lease losses(187,985)(144,389)
Loans and leases held for investment, net3,234,311 2,754,737 
Retail and certificate loans held for investment at fair value168,906 229,719 
Other loans held for investment at fair value15,384 21,240 
Property, equipment and software, net111,503 97,996 
Goodwill75,717 75,717 
Other assets307,825 302,546 
Total assets$5,574,425 $4,900,319 
Liabilities and Equity
Deposits:
Interest-bearing$3,715,847 $2,919,203 
Noninterest-bearing261,630 216,585 
Total deposits3,977,477 3,135,788 
Short-term borrowings13,188 27,780 
Advances from Paycheck Protection Program Liquidity Facility (PPPLF)193,371 271,933 
Retail notes, certificates and secured borrowings at fair value168,906 229,719 
Payable on Structured Program borrowings20,347 65,451 
Other long-term debt15,388 15,455 
Other liabilities298,314 303,951 
Total liabilities4,686,991 4,050,077 
Equity
Series A Preferred stock, $0.01 par value; 1,200,000 shares authorized; 0 shares issued and outstanding— — 
Common stock, $0.01 par value; 180,000,000 shares authorized; 102,194,037 and 101,043,924 shares issued and outstanding, respectively1,022 1,010 
Additional paid-in capital (1)
1,576,147 1,609,820 
Accumulated deficit (1)
(676,594)(767,634)
Accumulated other comprehensive income(13,141)7,046 
Total equity887,434 850,242 
Total liabilities and equity$5,574,425 $4,900,319 
(1)     As a result of the adoption of Accounting Standards Update 2020-06, reflects a reclassification in the first quarter of 2021 from Accumulated Deficit to Additional Paid-in Capital of the $50.2 million deemed dividend that was recorded in the first quarter of 2020 related to the convertible Series A preferred stock.
13

LENDINGCLUB CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS BY SEGMENT
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)

LendingClub
Bank
LendingClub
Corporation
(Parent only)
Intercompany
Eliminations
Total
 March 31, 2022December 31, 2021March 31, 2022December 31, 2021March 31, 2022December 31, 2021March 31, 2022December 31, 2021
Assets
Total cash and cash equivalents$1,014,464 $659,919 $119,711 $88,268 $(80,950)$(61,061)$1,053,225 $687,126 
Restricted cash— — 64,165 76,540 (3,658)(80)60,507 76,460 
Securities available for sale at fair value345,964 205,730 44,353 57,800 — — 390,317 263,530 
Loans held for sale145,117 335,449 11,613 55,799 — — 156,730 391,248 
Loans and leases held for investment, net3,234,311 2,754,737 — — — — 3,234,311 2,754,737 
Retail and certificate loans held for investment at fair value— — 168,906 229,719 — — 168,906 229,719 
Other loans held for investment at fair value— — 15,384 21,240 — — 15,384 21,240 
Property, equipment and software, net57,482 36,424 54,021 61,572 — — 111,503 97,996 
Investment in subsidiary— — 591,051 557,577 (591,051)(557,577)— — 
Goodwill75,717 75,717 — — — — 75,717 75,717 
Other assets292,043 254,075 149,099 168,042 (133,317)(119,571)307,825 302,546 
Total assets5,165,098 4,322,051 1,218,303 1,316,557 (808,976)(738,289)5,574,425 4,900,319 
Liabilities and Equity
Total deposits4,062,084 3,196,929 — — (84,607)(61,141)3,977,477 3,135,788 
Short-term borrowings164 165 13,024 27,615 — — 13,188 27,780 
Advances from PPPLF193,371 271,933 — — — — 193,371 271,933 
Retail notes, certificates and secured borrowings at fair value— — 168,906 229,719 — — 168,906 229,719 
Payable on Structured Program borrowings— — 20,347 65,451 — — 20,347 65,451 
Other long-term debt— — 15,388 15,455 — — 15,388 15,455 
Other liabilities218,365 218,775 143,701 150,727 (63,752)(65,551)298,314 303,951 
Total liabilities4,473,984 3,687,802 361,366 488,967 (148,359)(126,692)4,686,991 4,050,077 
Total equity691,114 634,249 856,937 827,590 (660,617)(611,597)887,434 850,242 
Total liabilities and equity$5,165,098 $4,322,051 $1,218,303 $1,316,557 $(808,976)$(738,289)$5,574,425 $4,900,319 
14