XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net income $ 1,138 $ 1,346
Adjustments to reconcile net income to net cash provided by operating activities:    
Depletion and amortization 1,589 3,002
Accretion expense 96 74
Changes in assets and liabilities:    
Decrease in production receivable 133 269
(Increase) decrease in due from affiliate (15) 5
(Increase) decrease in other current assets (9) 11
Decrease in due to operators (46) (87)
Increase (decrease) in accrued expenses 12 (114)
Settlement of asset retirement obligations (14) (166)
Net cash provided by operating activities 2,884 4,340
Cash flows from investing activities    
Credits (capital expenditures) for oil and gas properties 2 (27)
Proceeds from salvage fund 14 286
Increase in salvage fund (121) (289)
Net cash used in investing activities (105) (30)
Cash flows from financing activities    
Distributions (2,495) (4,151)
Net cash used in financing activities (2,495) (4,151)
Net increase in cash and cash equivalents 284 159
Cash and cash equivalents, beginning of year 1,132 973
Cash and cash equivalents, end of year $ 1,416 $ 1,132