BALANCE SHEETS - USD ($) $ in Thousands	Dec. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 1,416	$ 1,132
Salvage fund	43	31
Production receivable	248	381
Due from affiliate (Note 2)	27	12
Other current assets	54	45
Total current assets	1,788	1,601
Salvage fund	2,205	2,110
Oil and gas properties:
Proved properties	32,203	31,728
Less: accumulated depletion and amortization	(29,321)	(27,837)
Total oil and gas properties, net	2,882	3,891
Total assets	6,875	7,602
Current liabilities:
Due to operators	30	76
Accrued expenses	61	49
Asset retirement obligations	43	31
Total current liabilities	134	156
Asset retirement obligations	1,764	1,112
Total liabilities	1,898	1,268
Manager:
Distributions	(11,633)	(11,259)
Retained earnings	14,348	13,962
Manager's total	2,715	2,703
Shareholders:
Capital contributions (625 shares authorized; 332.2918 issued and outstanding)	65,965	65,965
Syndication costs	(7,823)	(7,823)
Distributions	(69,249)	(67,128)
Retained earnings	13,369	12,617
Shareholders' total	2,262	3,631
Total members' capital	4,977	6,334
Total liabilities and members' capital	$ 6,875	$ 7,602