XML 55 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses - Allowance for loan losses by portfolio (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period $ 1,754,352 $ 977,660 $ 920,993 $ 885,242  
Provision (credit) for loan losses 150,889 140,629 1,034,169 477,939  
Loans charged-off (121,721) (201,683) (402,891) (493,967)  
Loan recoveries 20,903 25,585 67,221 72,977  
Net (charge-offs) recoveries (100,818) (176,098) (335,670) (420,990)  
Balance at end of period 1,804,423 942,191 1,804,423 942,191  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment         $ 126,832
Collectively evaluated for impairment         794,161
Total allowance for loan losses 1,804,423   1,804,423   920,993
Ending balance of loans:          
Individually evaluated for impairment         486,044
Collectively evaluated for impairment         63,460,813
Total 66,180,612   66,180,612   63,946,857
Commercial, Financial and Agricultural          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period 757,512 456,054 408,197 393,315  
Provision (credit) for loan losses 7,128 28,787 386,106 142,185  
Loans charged-off (54,187) (73,178) (109,364) (132,006)  
Loan recoveries 3,398 3,236 10,523 11,405  
Net (charge-offs) recoveries (50,789) (69,942) (98,841) (120,601)  
Balance at end of period 713,851 414,899 713,851 414,899  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment         88,164
Collectively evaluated for impairment         320,033
Total allowance for loan losses         408,197
Ending balance of loans:          
Individually evaluated for impairment         238,653
Collectively evaluated for impairment         24,193,585
Total 26,940,173   26,940,173   24,432,238
Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [1] 227,875 117,786 118,633 112,437  
Provision (credit) for loan losses [1] 89,086 6,410 241,910 9,906  
Loans charged-off [1] (372) (2,270) (9,512) (2,407)  
Loan recoveries [1] 121 79 713 2,069  
Net (charge-offs) recoveries [1] (251) (2,191) (8,799) (338)  
Balance at end of period [1] 316,710 122,005 316,710 122,005  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment [1]         13,255
Collectively evaluated for impairment [1]         105,378
Total allowance for loan losses [1]         118,633
Ending balance of loans:          
Individually evaluated for impairment [1]         78,301
Collectively evaluated for impairment [1]         15,811,859
Total [1]         15,890,160
Residential Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [2] 183,485 100,351 99,089 101,929  
Provision (credit) for loan losses [2] 65,974 3,214 103,142 5,147  
Loans charged-off [2] (962) (4,835) (4,056) (14,526)  
Loan recoveries [2] 1,041 3,183 3,973 9,363  
Net (charge-offs) recoveries [2] 79 (1,652) (83) (5,163)  
Balance at end of period [2] 249,538 101,913 249,538 101,913  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment [2]         22,775
Collectively evaluated for impairment [2]         76,314
Total allowance for loan losses [2]         99,089
Ending balance of loans:          
Individually evaluated for impairment [2]         155,728
Collectively evaluated for impairment [2]         16,215,874
Total [2]         16,371,602
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [3] 585,480 303,469 295,074 277,561  
Provision (credit) for loan losses [3] (11,299) 102,218 303,011 320,701  
Loans charged-off [3] (66,200) (121,400) (279,959) (345,028)  
Loan recoveries [3] 16,343 19,087 52,012 50,140  
Net (charge-offs) recoveries [3] (49,857) (102,313) (227,947) (294,888)  
Balance at end of period [3] $ 524,324 $ 303,374 524,324 $ 303,374  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment [3]         2,638
Collectively evaluated for impairment [3]         292,436
Total allowance for loan losses [3]         295,074
Ending balance of loans:          
Individually evaluated for impairment [3]         13,362
Collectively evaluated for impairment [3]         7,239,495
Total [3]         $ 7,252,857
Impact of ASC 326 Adoption          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period     184,931    
Impact of ASC 326 Adoption | Commercial, Financial and Agricultural          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period     18,389    
Impact of ASC 326 Adoption | Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [1]     (35,034)    
Impact of ASC 326 Adoption | Residential Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [2]     47,390    
Impact of ASC 326 Adoption | Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [3]     154,186    
As Reported Under ASC 326          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period     1,105,924    
As Reported Under ASC 326 | Commercial, Financial and Agricultural          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period     426,586    
As Reported Under ASC 326 | Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [1]     83,599    
As Reported Under ASC 326 | Residential Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [2]     146,479    
As Reported Under ASC 326 | Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [3]     $ 449,260    
[1] Includes commercial real estate – mortgage and real estate – construction loans.
[2] Includes residential real estate – mortgage, equity lines of credit and equity loans.
[3] Includes credit card, consumer direct and consumer indirect loans.