XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Shareholder's Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Surplus
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Non-Controlling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cumulative effect adjustment related to ASU adoptions [1]           $ (35,436)  
Cumulative effect adjustment related to ASU adoptions | ASU 2016-02, 2017-12, 2018-02 [2] $ 3,460       $ 38,896 (35,436)  
Balance, as adjusted 13,515,989 $ 229,475 $ 2,230 $ 14,545,849 (1,068,302) (222,284) $ 29,021
Balance, beginning of period at Dec. 31, 2018 13,512,529 229,475 2,230 14,545,849 (1,107,198) (186,848) 29,021
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 301,167       300,012   1,155
Other comprehensive income (loss), net of tax 235,792         235,792  
Issuance of common stock 802     802      
Preferred stock dividends (10,247)     (9,210)     (1,037)
Common stock dividends (170,000)     (170,000)      
Capital contribution 134           134
Vesting of restricted stock (2,914)     (2,914)      
Balance, end of period at Jun. 30, 2019 13,870,723 229,475 2,230 14,364,527 (768,290) 13,508 29,273
Balance, beginning of period at Mar. 31, 2019 13,727,537 229,475 2,230 14,542,166 (927,877) (148,135) 29,678
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 160,186       159,587   599
Other comprehensive income (loss), net of tax 161,643         161,643  
Preferred stock dividends (5,762)     (4,725)     (1,037)
Common stock dividends (170,000)     (170,000)      
Capital contribution 33           33
Vesting of restricted stock (2,914)     (2,914)      
Balance, end of period at Jun. 30, 2019 13,870,723 229,475 2,230 14,364,527 (768,290) 13,508 29,273
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cumulative effect adjustment related to ASU adoptions | ASU 2016-13 (150,213)       (150,213)    
Balance, as adjusted 13,236,376 229,475 2,230 14,043,727 (1,067,440) (1,072) 29,456
Balance, beginning of period at Dec. 31, 2019 13,386,589 229,475 2,230 14,043,727 (917,227) (1,072) 29,456
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income (2,361,722)       (2,362,695)   973
Other comprehensive income (loss), net of tax 405,237         405,237  
Preferred stock dividends (9,157)     (8,120)     (1,037)
Capital contribution 55           55
Balance, end of period at Jun. 30, 2020 11,270,789 229,475 2,230 14,035,607 (3,430,135) 404,165 29,447
Balance, beginning of period at Mar. 31, 2020 11,358,354 229,475 2,230 14,039,572 (3,305,226) 362,339 29,964
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income (124,437)       (124,909)   472
Other comprehensive income (loss), net of tax 41,826         41,826  
Preferred stock dividends (5,002)     (3,965)     (1,037)
Capital contribution 48           48
Balance, end of period at Jun. 30, 2020 $ 11,270,789 $ 229,475 $ 2,230 $ 14,035,607 $ (3,430,135) $ 404,165 $ 29,447
[1] Related to the Company's adoption of ASU 2017-12 and ASU 2018-02 on January 1, 2019.
[2] Related to the Company's adoption of ASU 2016-02, ASU 2017-12 and ASU 2018-02 on January 1, 2019.