XML 55 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses - Allowance for loan losses by portfolio (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period $ 1,351,072 $ 966,022 $ 920,993 $ 885,242  
Provision for loan losses 526,334 155,018 883,280 337,310  
Loans charged-off (139,011) (164,871) (281,170) (292,284)  
Loan recoveries 15,957 21,491 46,318 47,392  
Net (charge-offs) recoveries (123,054) (143,380) (234,852) (244,892)  
Balance at end of period 1,754,352 977,660 1,754,352 977,660  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment         $ 126,832
Collectively evaluated for impairment         794,161
Total allowance for loan losses 1,754,352   1,754,352   920,993
Ending balance of loans:          
Individually evaluated for impairment         486,044
Collectively evaluated for impairment         63,460,813
Total 68,241,500   68,241,500   63,946,857
Commercial, Financial and Agricultural          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period 547,985 447,752 408,197 393,315  
Provision for loan losses 238,565 54,218 378,978 113,398  
Loans charged-off (30,970) (49,325) (55,177) (58,828)  
Loan recoveries 1,932 3,409 7,125 8,169  
Net (charge-offs) recoveries (29,038) (45,916) (48,052) (50,659)  
Balance at end of period 757,512 456,054 757,512 456,054  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment         88,164
Collectively evaluated for impairment         320,033
Total allowance for loan losses         408,197
Ending balance of loans:          
Individually evaluated for impairment         238,653
Collectively evaluated for impairment         24,193,585
Total 28,782,124   28,782,124   24,432,238
Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [1] 108,233 118,536 118,633 112,437  
Provision for loan losses [1] 128,276 (1,166) 152,824 3,496  
Loans charged-off [1] (9,053) (112) (9,140) (137)  
Loan recoveries [1] 419 528 592 1,990  
Net (charge-offs) recoveries [1] (8,634) 416 (8,548) 1,853  
Balance at end of period [1] 227,875 117,786 227,875 117,786  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment [1]         13,255
Collectively evaluated for impairment [1]         105,378
Total allowance for loan losses [1]         118,633
Ending balance of loans:          
Individually evaluated for impairment [1]         78,301
Collectively evaluated for impairment [1]         15,811,859
Total [1]         15,890,160
Residential Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [2] 152,935 102,689 99,089 101,929  
Provision for loan losses [2] 30,136 (250) 37,168 1,933  
Loans charged-off [2] (1,095) (4,679) (3,094) (9,691)  
Loan recoveries [2] 1,509 2,591 2,932 6,180  
Net (charge-offs) recoveries [2] 414 (2,088) (162) (3,511)  
Balance at end of period [2] 183,485 100,351 183,485 100,351  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment [2]         22,775
Collectively evaluated for impairment [2]         76,314
Total allowance for loan losses [2]         99,089
Ending balance of loans:          
Individually evaluated for impairment [2]         155,728
Collectively evaluated for impairment [2]         16,215,874
Total [2]         16,371,602
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [3] 541,919 297,045 295,074 277,561  
Provision for loan losses [3] 129,357 102,216 314,310 218,483  
Loans charged-off [3] (97,893) (110,755) (213,759) (223,628)  
Loan recoveries [3] 12,097 14,963 35,669 31,053  
Net (charge-offs) recoveries [3] (85,796) (95,792) (178,090) (192,575)  
Balance at end of period [3] $ 585,480 $ 303,469 585,480 $ 303,469  
Ending balance of allowance attributable to loans:          
Individually evaluated for impairment [3]         2,638
Collectively evaluated for impairment [3]         292,436
Total allowance for loan losses [3]         295,074
Ending balance of loans:          
Individually evaluated for impairment [3]         13,362
Collectively evaluated for impairment [3]         7,239,495
Total [3]         $ 7,252,857
Impact of ASC 326 Adoption          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period     184,931    
Impact of ASC 326 Adoption | Commercial, Financial and Agricultural          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period     18,389    
Impact of ASC 326 Adoption | Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [1]     (35,034)    
Impact of ASC 326 Adoption | Residential Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [2]     47,390    
Impact of ASC 326 Adoption | Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [3]     154,186    
As Reported Under ASC 326          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period     1,105,924    
As Reported Under ASC 326 | Commercial, Financial and Agricultural          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period     426,586    
As Reported Under ASC 326 | Commercial Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [1]     83,599    
As Reported Under ASC 326 | Residential Real Estate          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [2]     146,479    
As Reported Under ASC 326 | Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance at beginning of period [3]     $ 449,260    
[1] Includes commercial real estate – mortgage and real estate – construction loans.
[2] Includes residential real estate – mortgage, equity lines of credit and equity loans.
[3] Includes credit card, consumer direct and consumer indirect loans.