XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of asset and liabilities measure at fair value on a recurring basis
The following tables summarize the financial assets and liabilities measured at fair value on a recurring basis.
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
June 30, 2020
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
(In Thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
$
176,614

 
$
176,614

 
$

 
$

State and political subdivisions
10

 

 
10

 

Interest rate contracts
789,245

 

 
789,245

 

Foreign exchange contracts
51,097

 

 
51,097

 

Total trading account assets
1,016,966

 
176,614

 
840,352

 

Debt securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
2,217,738

 
1,730,483

 
487,255

 

Mortgage-backed securities
1,096,745

 

 
1,096,745

 

Collateralized mortgage obligations
2,449,995

 

 
2,449,995

 

States and political subdivisions
714

 

 
714

 

Total debt securities available for sale
5,765,192

 
1,730,483

 
4,034,709

 

Loans held for sale
245,851

 

 
245,851

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts
34,207

 

 
13,464

 
20,743

Equity contracts
1,868

 

 
1,868

 

Foreign exchange contracts
1,523

 

 
1,523

 

Total derivative assets
37,598

 

 
16,855

 
20,743

Other assets:
 
 
 
 
 
 
 
Equity securities
18,890

 
18,890

 

 

MSR
29,035

 

 

 
29,035

SBIC
152,784

 

 

 
152,784

Liabilities:
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
$
1,619

 
$
1,619

 
$

 
$

Interest rate contracts
177,644

 

 
177,644

 

Foreign exchange contracts
48,406

 

 
48,406

 

Total trading account liabilities
227,669

 
1,619

 
226,050

 

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts
8,584

 

 
8,584

 

Equity contracts
1,555

 

 
1,555

 

Foreign exchange contracts
4,611

 

 
4,611

 

Total derivative liabilities
14,750

 

 
14,750

 



 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
December 31, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
(In Thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
$
137,637

 
$
137,637

 
$

 
$

Interest rate contracts
313,573

 

 
313,573

 

Foreign exchange contracts
22,766

 

 
22,766

 

Total trading account assets
473,976

 
137,637

 
336,339

 

Debt securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
3,127,525

 
2,598,471

 
529,054

 

Mortgage-backed securities
1,325,857

 

 
1,325,857

 

Collateralized mortgage obligations
2,781,125

 

 
2,781,125

 

States and political subdivisions
798

 

 
798

 

Total debt securities available for sale
7,235,305

 
2,598,471

 
4,636,834

 

Loans held for sale
112,058

 

 
112,058

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts
13,907

 
38

 
10,781

 
3,088

Equity contracts
4,460

 

 
4,460

 

Foreign exchange contracts
276

 

 
276

 

Total derivative assets
18,643

 
38

 
15,517

 
3,088

Other assets:
 
 
 
 
 
 
 
Equity securities
19,038

 
19,038

 

 

MSR
42,022

 

 

 
42,022

SBIC
119,475

 

 

 
119,475

Liabilities:
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
Interest rate contracts
$
97,881

 
$

 
$
97,881

 
$

Foreign exchange contracts
20,678

 

 
20,678

 

Total trading account liabilities
118,559

 

 
118,559

 

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts
3,732

 

 
3,732

 

Equity contracts
3,765

 

 
3,765

 

Foreign exchange contracts
3,940

 

 
3,940

 

Total derivative liabilities
11,437

 

 
11,437

 

Reconciliation of assets measured on a recurring basis using significant unobservable inputs
The following tables reconcile the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Three Months Ended June 30,
Interest Rate Contracts, net
 
Other Assets - MSR
 
Other Assets - SBIC
 
(In Thousands)
Balance, March 31, 2019
$
3,158

 
$
47,545

 
$
93,343

Transfers into Level 3

 

 

Transfers out of Level 3

 

 

Total gains or losses (realized/unrealized):
 
 
 
 
 
Included in earnings (1)
689

 
(7,225
)
 
6,514

Included in other comprehensive income

 

 

Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases

 

 
2,208

Issuances

 
1,646

 

Sales

 

 

Settlements

 

 

Balance, June 30, 2019
$
3,847

 
$
41,966

 
$
102,065

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2019
$
689

 
$
(7,225
)
 
$
6,514

 
 
 
 
 
 
Balance, March 31, 2020
$
12,410

 
$
31,232

 
$
156,400

Transfers into Level 3

 

 

Transfers out of Level 3

 

 

Total gains or losses (realized/unrealized):
 
 
 
 
 
Included in earnings (1)
8,333

 
(4,936
)
 
(5,116
)
Included in other comprehensive income

 

 

Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases

 

 
1,500

Issuances

 
2,739

 

Sales

 

 

Settlements

 

 

Balance, June 30, 2020
$
20,743

 
$
29,035

 
$
152,784

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2020
$
8,333

 
$
(4,936
)
 
$
(5,116
)
(1)
Included in noninterest income in the Unaudited Condensed Consolidated Statements of Income.
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Six Months Ended June 30,
Interest Rate Contracts, net
 
Other Assets - MSR
 
Other Assets - SBIC
 
(In Thousands)
Balance, December 31, 2018
$
2,012

 
$
51,539

 
$
80,074

Transfers into Level 3

 

 

Transfers out of Level 3

 

 

Total gains or losses (realized/unrealized):
 
 
 
 
 
Included in earnings (1)
1,835

 
(12,278
)
 
14,071

Included in other comprehensive income

 

 

Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases

 

 
7,920

Issuances

 
2,705

 

Sales

 

 

Settlements

 

 

Balance, June 30, 2019
$
3,847

 
$
41,966

 
$
102,065

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2019
$
1,835

 
$
(12,278
)
 
$
14,071

 
 
 
 
 
 
Balance, December 31, 2019
$
3,088

 
$
42,022

 
$
119,475

Transfers into Level 3

 

 

Transfers out of Level 3

 

 

Total gains or losses (realized/unrealized):
 
 
 
 
 
Included in earnings (1)
17,655

 
(17,397
)
 
10,767

Included in other comprehensive income

 

 

Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases

 

 
22,542

Issuances

 
4,410

 

Sales

 

 

Settlements

 

 

Balance, June 30, 2020
$
20,743

 
$
29,035

 
$
152,784

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2020
$
17,655

 
$
(17,397
)
 
$
10,767

(1)
Included in noninterest income in the Unaudited Condensed Consolidated Statements of Income.

Schedule of carrying amounts and estimated fair values within the fair value hierarchy
The following tables represent those assets that were subject to fair value adjustments during the three and six months ended June 30, 2020 and 2019, and still held as of the end of the period, and the related gains and losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period.
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
 
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Total Gains (Losses)
 
June 30, 2020
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Three Months Ended June 30, 2020
 
Six Months Ended June 30, 2020
 
(In Thousands)
Nonrecurring fair value measurements
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
OREO
$
14,871

 
$

 
$

 
$
14,871

 
$
(201
)
 
$
(908
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
 
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Total Gains (Losses)
 
June 30, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
 
(In Thousands)
Nonrecurring fair value measurements
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Debt securities held to maturity
$
1,072

 
$

 
$

 
$
1,072

 
$
(113
)
 
$
(113
)
Impaired loans (1)
3,404

 

 

 
3,404

 
(41,482
)
 
(43,525
)
OREO
15,302

 
$

 

 
15,302

 
(786
)
 
(2,759
)
(1)
Total gains (losses) represent charge-offs on impaired loans for which adjustments are based on the appraised value of the collateral.
Schedule of fair value measurement inputs
The tables below present information about the significant unobservable inputs for material assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring and nonrecurring basis.
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
 
 
 
 
 
Range of Unobservable Inputs
 
June 30, 2020
 
Valuation Technique
 
Unobservable Input(s)
 
(Weighted Average)
 
(In Thousands)
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
Interest rate contracts, net
$
20,743

 
Discounted cash flow
 
Closing ratios (pull-through)
 
6.2% - 99.9% (64.2%)
 
 
 
 
 
Cap grids
 
-0.1% - 2.1% (0.9%)
Other assets - MSRs
29,035

 
Discounted cash flow
 
Option adjusted spread
 
6.0% - 8.3% (6.2%)
 
 
 
 
 
Constant prepayment rate or life speed
 
0.0% - 82.3% (20.9%)
 
 
 
 
 
Cost to service
 
$65 - $4,000 ($105)
Other assets - SBIC investments
152,784

 
Transaction price
 
Transaction price
 
N/A
Nonrecurring fair value measurements:
 
 
 
 
 
 
OREO
14,871

 
Appraised value
 
Appraised value
 
8.0% (1)
(1)
Represents discount to appraised value for estimated costs to sell.
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
 
 
 
 
 
Range of Unobservable Inputs
 
December 31, 2019
 
Valuation Technique
 
Unobservable Input(s)
 
(Weighted Average)
 
(In Thousands)
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
Interest rate contracts, net
$
3,088

 
Discounted cash flow
 
Closing ratios (pull-through)
 
16.8% - 100.0% (60.1%)
 
 
 
 
 
Cap grids
 
0.5% - 2.5% (0.9%)
Other assets - MSRs
42,022

 
Discounted cash flow
 
Option adjusted spread
 
6.0% - 9.0% (6.4%)
 
 
 
 
 
Constant prepayment rate or life speed
 
0.0% - 80.0% (14.6%)
 
 
 
 
 
Cost to service
 
$65 - $4,000 ($90)
Other assets - SBIC investments
119,475

 
Transaction price
 
Transaction price
 
N/A
Nonrecurring fair value measurements:
 
 
 
 
 
 
Debt securities held to maturity
$
2,177

 
Discounted cash flow
 
Prepayment rate
 
13.7% - 14.7% (14.2%)
 
 
 
 
 
Default rate
 
3.1% - 4.9% (4.0%)
 
 
 
 
 
Loss severity
 
50.3% - 61.9% (56.1%)
Impaired loans
484

 
Appraised value
 
Appraised value
 
0.0% - 70.0% (9.7%)
OREO
21,583

 
Appraised value
 
Appraised value
 
8.0% (1)

(1)
Represents discount to appraised value for estimated costs to sell.
Schedule of fair value by balance sheet location
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company’s financial instruments, excluding financial instruments measured at fair value on a recurring basis, are as follows:
 
June 30, 2020
 
Carrying Amount
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In Thousands)
Financial Instruments:
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
12,757,190

 
$
12,757,190

 
$
12,757,190

 
$

 
$

Debt securities held to maturity
8,708,454

 
9,078,298

 
1,417,028

 
7,037,707

 
623,563

Loans
68,241,500

 
68,102,442

 

 

 
68,102,442

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
85,426,414

 
$
85,468,012

 
$

 
$
85,468,012

 
$

FHLB and other borrowings
3,571,933

 
3,421,476

 

 
3,421,476

 

Federal funds purchased and securities sold under agreements to repurchase
249,481

 
249,481

 

 
249,481

 

 
December 31, 2019
 
Carrying Amount
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In Thousands)
Financial Instruments:
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
6,938,698

 
$
6,938,698

 
$
6,938,698

 
$

 
$

Debt securities held to maturity
6,797,046

 
6,921,158

 
1,340,448

 
4,912,399

 
668,311

Loans
63,946,857

 
60,869,662

 

 

 
60,869,662

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
74,985,283

 
$
75,024,350

 
$

 
$
75,024,350

 
$

FHLB and other borrowings
3,690,044

 
3,721,949

 

 
3,721,949

 

Federal funds purchased and securities sold under agreements to repurchase
173,028

 
173,028

 

 
173,028

 

Schedule of differences between aggregate fair value and aggregate unpaid principle balance
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential mortgage loans measured at fair value.
 
Aggregate Fair Value
 
Aggregate Unpaid Principal Balance
 
Difference
 
(In Thousands)
June 30, 2020
 
 
 
 
 
Residential mortgage loans held for sale
$
245,851

 
$
233,340

 
$
12,511

December 31, 2019
 
 
 
 
 
Residential mortgage loans held for sale
$
112,058

 
$
108,345

 
$
3,713