XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Summary of asset and liabilities measure at fair value on a recurring basis
The following tables summarize the financial assets and liabilities measured at fair value on a recurring basis.
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
June 30, 2020
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
(In Thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
$
176,614

 
$
176,614

 
$
—

 
$
—

State and political subdivisions
10

 
—

 
10

 
—

Interest rate contracts
789,245

 
—

 
789,245

 
—

Foreign exchange contracts
51,097

 
—

 
51,097

 
—

Total trading account assets
1,016,966

 
176,614

 
840,352

 
—

Debt securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
2,217,738

 
1,730,483

 
487,255

 
—

Mortgage-backed securities
1,096,745

 
—

 
1,096,745

 
—

Collateralized mortgage obligations
2,449,995

 
—

 
2,449,995

 
—

States and political subdivisions
714

 
—

 
714

 
—

Total debt securities available for sale
5,765,192

 
1,730,483

 
4,034,709

 
—

Loans held for sale
245,851

 
—

 
245,851

 
—

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts
34,207

 
—

 
13,464

 
20,743

Equity contracts
1,868

 
—

 
1,868

 
—

Foreign exchange contracts
1,523

 
—

 
1,523

 
—

Total derivative assets
37,598

 
—

 
16,855

 
20,743

Other assets:
 
 
 
 
 
 
 
Equity securities
18,890

 
18,890

 
—

 
—

MSR
29,035

 
—

 
—

 
29,035

SBIC
152,784

 
—

 
—

 
152,784

Liabilities:
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
$
1,619

 
$
1,619

 
$
—

 
$
—

Interest rate contracts
177,644

 
—

 
177,644

 
—

Foreign exchange contracts
48,406

 
—

 
48,406

 
—

Total trading account liabilities
227,669

 
1,619

 
226,050

 
—

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts
8,584

 
—

 
8,584

 
—

Equity contracts
1,555

 
—

 
1,555

 
—

Foreign exchange contracts
4,611

 
—

 
4,611

 
—

Total derivative liabilities
14,750

 
—

 
14,750

 
—



 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
December 31, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
(In Thousands)
Recurring fair value measurements
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
$
137,637

 
$
137,637

 
$
—

 
$
—

Interest rate contracts
313,573

 
—

 
313,573

 
—

Foreign exchange contracts
22,766

 
—

 
22,766

 
—

Total trading account assets
473,976

 
137,637

 
336,339

 
—

Debt securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury and other U.S. government agencies
3,127,525

 
2,598,471

 
529,054

 
—

Mortgage-backed securities
1,325,857

 
—

 
1,325,857

 
—

Collateralized mortgage obligations
2,781,125

 
—

 
2,781,125

 
—

States and political subdivisions
798

 
—

 
798

 
—

Total debt securities available for sale
7,235,305

 
2,598,471

 
4,636,834

 
—

Loans held for sale
112,058

 
—

 
112,058

 
—

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts
13,907

 
38

 
10,781

 
3,088

Equity contracts
4,460

 
—

 
4,460

 
—

Foreign exchange contracts
276

 
—

 
276

 
—

Total derivative assets
18,643

 
38

 
15,517

 
3,088

Other assets:
 
 
 
 
 
 
 
Equity securities
19,038

 
19,038

 
—

 
—

MSR
42,022

 
—

 
—

 
42,022

SBIC
119,475

 
—

 
—

 
119,475

Liabilities:
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
Interest rate contracts
$
97,881

 
$
—

 
$
97,881

 
$
—

Foreign exchange contracts
20,678

 
—

 
20,678

 
—

Total trading account liabilities
118,559

 
—

 
118,559

 
—

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts
3,732

 
—

 
3,732

 
—

Equity contracts
3,765

 
—

 
3,765

 
—

Foreign exchange contracts
3,940

 
—

 
3,940

 
—

Total derivative liabilities
11,437

 
—

 
11,437

 
—

Reconciliation of assets measured on a recurring basis using significant unobservable inputs
The following tables reconcile the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Three Months Ended June 30,
Interest Rate Contracts, net
 
Other Assets - MSR
 
Other Assets - SBIC
 
(In Thousands)
Balance, March 31, 2019
$
3,158

 
$
47,545

 
$
93,343

Transfers into Level 3
—

 
—

 
—

Transfers out of Level 3
—

 
—

 
—

Total gains or losses (realized/unrealized):
 
 
 
 
 
Included in earnings (1)
689

 
(7,225
)
 
6,514

Included in other comprehensive income
—

 
—

 
—

Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases
—

 
—

 
2,208

Issuances
—

 
1,646

 
—

Sales
—

 
—

 
—

Settlements
—

 
—

 
—

Balance, June 30, 2019
$
3,847

 
$
41,966

 
$
102,065

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2019
$
689

 
$
(7,225
)
 
$
6,514

 
 
 
 
 
 
Balance, March 31, 2020
$
12,410

 
$
31,232

 
$
156,400

Transfers into Level 3
—

 
—

 
—

Transfers out of Level 3
—

 
—

 
—

Total gains or losses (realized/unrealized):
 
 
 
 
 
Included in earnings (1)
8,333

 
(4,936
)
 
(5,116
)
Included in other comprehensive income
—

 
—

 
—

Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases
—

 
—

 
1,500

Issuances
—

 
2,739

 
—

Sales
—

 
—

 
—

Settlements
—

 
—

 
—

Balance, June 30, 2020
$
20,743

 
$
29,035

 
$
152,784

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2020
$
8,333

 
$
(4,936
)
 
$
(5,116
)
(1)
Included in noninterest income in the Unaudited Condensed Consolidated Statements of Income.
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Six Months Ended June 30,
Interest Rate Contracts, net
 
Other Assets - MSR
 
Other Assets - SBIC
 
(In Thousands)
Balance, December 31, 2018
$
2,012

 
$
51,539

 
$
80,074

Transfers into Level 3
—

 
—

 
—

Transfers out of Level 3
—

 
—

 
—

Total gains or losses (realized/unrealized):
 
 
 
 
 
Included in earnings (1)
1,835

 
(12,278
)
 
14,071

Included in other comprehensive income
—

 
—

 
—

Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases
—

 
—

 
7,920

Issuances
—

 
2,705

 
—

Sales
—

 
—

 
—

Settlements
—

 
—

 
—

Balance, June 30, 2019
$
3,847

 
$
41,966

 
$
102,065

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2019
$
1,835

 
$
(12,278
)
 
$
14,071

 
 
 
 
 
 
Balance, December 31, 2019
$
3,088

 
$
42,022

 
$
119,475

Transfers into Level 3
—

 
—

 
—

Transfers out of Level 3
—

 
—

 
—

Total gains or losses (realized/unrealized):
 
 
 
 
 
Included in earnings (1)
17,655

 
(17,397
)
 
10,767

Included in other comprehensive income
—

 
—

 
—

Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases
—

 
—

 
22,542

Issuances
—

 
4,410

 
—

Sales
—

 
—

 
—

Settlements
—

 
—

 
—

Balance, June 30, 2020
$
20,743

 
$
29,035

 
$
152,784

Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2020
$
17,655

 
$
(17,397
)
 
$
10,767

(1)
Included in noninterest income in the Unaudited Condensed Consolidated Statements of Income.

Schedule of carrying amounts and estimated fair values within the fair value hierarchy
The following tables represent those assets that were subject to fair value adjustments during the three and six months ended June 30, 2020 and 2019, and still held as of the end of the period, and the related gains and losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period.
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
 
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Total Gains (Losses)
 
June 30, 2020
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Three Months Ended June 30, 2020
 
Six Months Ended June 30, 2020
 
(In Thousands)
Nonrecurring fair value measurements
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
OREO
$
14,871

 
$
—

 
$
—

 
$
14,871

 
$
(201
)
 
$
(908
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
 
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Total Gains (Losses)
 
June 30, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
 
(In Thousands)
Nonrecurring fair value measurements
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Debt securities held to maturity
$
1,072

 
$
—

 
$
—

 
$
1,072

 
$
(113
)
 
$
(113
)
Impaired loans (1)
3,404

 
—

 
—

 
3,404

 
(41,482
)
 
(43,525
)
OREO
15,302

 
$
—

 
—

 
15,302

 
(786
)
 
(2,759
)
(1)
Total gains (losses) represent charge-offs on impaired loans for which adjustments are based on the appraised value of the collateral.
Schedule of fair value measurement inputs
The tables below present information about the significant unobservable inputs for material assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring and nonrecurring basis.
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
 
 
 
 
 
Range of Unobservable Inputs
 
June 30, 2020
 
Valuation Technique
 
Unobservable Input(s)
 
(Weighted Average)
 
(In Thousands)
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
Interest rate contracts, net
$
20,743

 
Discounted cash flow
 
Closing ratios (pull-through)
 
6.2% - 99.9% (64.2%)
 
 
 
 
 
Cap grids
 
-0.1% - 2.1% (0.9%)
Other assets - MSRs
29,035

 
Discounted cash flow
 
Option adjusted spread
 
6.0% - 8.3% (6.2%)
 
 
 
 
 
Constant prepayment rate or life speed
 
0.0% - 82.3% (20.9%)
 
 
 
 
 
Cost to service
 
$65 - $4,000 ($105)
Other assets - SBIC investments
152,784

 
Transaction price
 
Transaction price
 
N/A
Nonrecurring fair value measurements:
 
 
 
 
 
 
OREO
14,871

 
Appraised value
 
Appraised value
 
8.0% (1)
(1)
Represents discount to appraised value for estimated costs to sell.
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
 
 
 
 
 
Range of Unobservable Inputs
 
December 31, 2019
 
Valuation Technique
 
Unobservable Input(s)
 
(Weighted Average)
 
(In Thousands)
 
 
 
 
 
 
Recurring fair value measurements:
 
 
 
 
 
 
Interest rate contracts, net
$
3,088

 
Discounted cash flow
 
Closing ratios (pull-through)
 
16.8% - 100.0% (60.1%)
 
 
 
 
 
Cap grids
 
0.5% - 2.5% (0.9%)
Other assets - MSRs
42,022

 
Discounted cash flow
 
Option adjusted spread
 
6.0% - 9.0% (6.4%)
 
 
 
 
 
Constant prepayment rate or life speed
 
0.0% - 80.0% (14.6%)
 
 
 
 
 
Cost to service
 
$65 - $4,000 ($90)
Other assets - SBIC investments
119,475

 
Transaction price
 
Transaction price
 
N/A
Nonrecurring fair value measurements:
 
 
 
 
 
 
Debt securities held to maturity
$
2,177

 
Discounted cash flow
 
Prepayment rate
 
13.7% - 14.7% (14.2%)
 
 
 
 
 
Default rate
 
3.1% - 4.9% (4.0%)
 
 
 
 
 
Loss severity
 
50.3% - 61.9% (56.1%)
Impaired loans
484

 
Appraised value
 
Appraised value
 
0.0% - 70.0% (9.7%)
OREO
21,583

 
Appraised value
 
Appraised value
 
8.0% (1)

(1)
Represents discount to appraised value for estimated costs to sell.
Schedule of fair value by balance sheet location
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company’s financial instruments, excluding financial instruments measured at fair value on a recurring basis, are as follows:
 
June 30, 2020
 
Carrying Amount
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In Thousands)
Financial Instruments:
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
12,757,190

 
$
12,757,190

 
$
12,757,190

 
$
—

 
$
—

Debt securities held to maturity
8,708,454

 
9,078,298

 
1,417,028

 
7,037,707

 
623,563

Loans
68,241,500

 
68,102,442

 
—

 
—

 
68,102,442

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
85,426,414

 
$
85,468,012

 
$
—

 
$
85,468,012

 
$
—

FHLB and other borrowings
3,571,933

 
3,421,476

 
—

 
3,421,476

 
—

Federal funds purchased and securities sold under agreements to repurchase
249,481

 
249,481

 
—

 
249,481

 
—

 
December 31, 2019
 
Carrying Amount
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In Thousands)
Financial Instruments:
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
6,938,698

 
$
6,938,698

 
$
6,938,698

 
$
—

 
$
—

Debt securities held to maturity
6,797,046

 
6,921,158

 
1,340,448

 
4,912,399

 
668,311

Loans
63,946,857

 
60,869,662

 
—

 
—

 
60,869,662

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
74,985,283

 
$
75,024,350

 
$
—

 
$
75,024,350

 
$
—

FHLB and other borrowings
3,690,044

 
3,721,949

 
—

 
3,721,949

 
—

Federal funds purchased and securities sold under agreements to repurchase
173,028

 
173,028

 
—

 
173,028

 
—

Schedule of differences between aggregate fair value and aggregate unpaid principle balance
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential mortgage loans measured at fair value.
 
Aggregate Fair Value
 
Aggregate Unpaid Principal Balance
 
Difference
 
(In Thousands)
June 30, 2020
 
 
 
 
 
Residential mortgage loans held for sale
$
245,851

 
$
233,340

 
$
12,511

December 31, 2019
 
 
 
 
 
Residential mortgage loans held for sale
$
112,058

 
$
108,345

 
$
3,713