XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Comprehensive Income
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Comprehensive Income
Comprehensive Income
Comprehensive income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances arising from nonowner sources. The following summarizes the change in the components of other comprehensive income.
 
Three Months Ended June 30,
 
2020
 
2019
 
Pretax
 
Tax Expense/ (Benefit)
 
After-tax
 
Pretax
 
Tax Expense/ (Benefit)
 
After-tax
 
(In Thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising during period from debt securities available for sale
$
41,651

 
$
9,936

 
$
31,715

 
$
112,339

 
$
26,635

 
$
85,704

Less: reclassification adjustment for net gains on sale of debt securities in net income
3,477

 
829

 
2,648

 

 

 

Net change in unrealized gains on debt securities available for sale
38,174

 
9,107

 
29,067

 
112,339

 
26,635

 
85,704

Change in unamortized net holding gains on debt securities held to maturity
2,240

 
535

 
1,705

 
2,542

 
603

 
1,939

Less: non-credit related impairment on debt securities held to maturity

 

 

 
108

 
26

 
82

Change in unamortized non-credit related impairment on debt securities held to maturity
160

 
39

 
121

 
174

 
42

 
132

Net change in unamortized holding gains on debt securities held to maturity
2,400

 
574

 
1,826

 
2,608

 
619

 
1,989

Unrealized holding gains arising during period from cash flow hedge instruments
14,358

 
3,425

 
10,933

 
96,932

 
22,982

 
73,950

Change in defined benefit plans

 

 

 

 

 

Other comprehensive income
$
54,932

 
$
13,106

 
$
41,826

 
$
211,879

 
$
50,236

 
$
161,643

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
2020
 
2019
 
Pretax
 
Tax Expense/ (Benefit)
 
After-tax
 
Pretax
 
Tax Expense/ (Benefit)
 
After-tax
 
(In Thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains arising during period from debt securities available for sale
$
172,594

 
$
41,180

 
$
131,414

 
$
180,107

 
$
42,703

 
$
137,404

Less: reclassification adjustment for net gains on sale of debt securities in net income
22,616

 
5,396

 
17,220

 
8,958

 
2,124

 
6,834

Net change in unrealized gains on debt securities available for sale
149,978

 
35,784

 
114,194

 
171,149

 
40,579

 
130,570

Change in unamortized net holding losses on debt securities held to maturity
4,309

 
1,029

 
3,280

 
4,826

 
1,144

 
3,682

Less: non-credit related impairment on debt securities held to maturity

 

 

 
108

 
26

 
82

Change in unamortized non-credit related impairment on debt securities held to maturity
315

 
76

 
239

 
656

 
156

 
500

Net change in unamortized holding gains on debt securities held to maturity
4,624

 
1,105

 
3,519

 
5,374

 
1,274

 
4,100

Unrealized holding gains arising during period from cash flow hedge instruments
375,321

 
89,551

 
285,770

 
128,450

 
30,447

 
98,003

Change in defined benefit plans
2,301

 
547

 
1,754

 
4,089

 
970

 
3,119

Other comprehensive income
$
532,224

 
$
126,987

 
$
405,237

 
$
309,062

 
$
73,270

 
$
235,792


Activity in accumulated other comprehensive income (loss), net of tax was as follows:
 
Unrealized Gains (Losses) on Debt Securities Available for Sale and Transferred to Held to Maturity
 
Accumulated Gains (Losses) on Cash Flow Hedging Instruments
 
Defined Benefit Plan Adjustment
 
Unamortized Impairment Losses on Debt Securities Held to Maturity
 
Total
 
(In Thousands)
Balance, December 31, 2018
$
(158,433
)
 
$
6,175

 
$
(29,495
)
 
$
(5,095
)
 
$
(186,848
)
Cumulative effect of adoption of ASUs (1)
(25,844
)
 
(1,040
)
 
(7,351
)
 
(1,201
)
 
(35,436
)
 
$
(184,277
)
 
$
5,135

 
$
(36,846
)
 
$
(6,296
)
 
$
(222,284
)
Other comprehensive income (loss) before reclassifications
137,404

 
95,867

 

 
(82
)
 
233,189

Amounts reclassified from accumulated other comprehensive income (loss)
(3,152
)
 
2,136

 
3,119

 
500

 
2,603

Net current period other comprehensive income
134,252

 
98,003

 
3,119

 
418

 
235,792

Balance, June 30, 2019
$
(50,025
)
 
$
103,138

 
$
(33,727
)
 
$
(5,878
)
 
$
13,508

 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2019
$
(40,080
)
 
$
91,445

 
$
(46,666
)
 
$
(5,771
)
 
$
(1,072
)
Other comprehensive income before reclassifications
131,414

 
314,919

 

 

 
446,333

Amounts reclassified from accumulated other comprehensive (loss) income
(13,940
)
 
(29,149
)
 
1,754

 
239

 
(41,096
)
Net current period other comprehensive income
117,474

 
285,770

 
1,754

 
239

 
405,237

Balance, June 30, 2020
$
77,394

 
$
377,215

 
$
(44,912
)
 
$
(5,532
)
 
$
404,165


(1)
Related to the Company's adoption of ASU 2017-12 and ASU 2018-02 on January 1, 2019.
The following table presents information on reclassifications out of accumulated other comprehensive income (loss).
Details About Accumulated Other Comprehensive Income (Loss) Components
 
Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) (1)
 
Condensed Consolidated Statements of Income Caption
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
 
2020
 
2019
 
2020
 
2019
 
 
 
 
(In Thousands)
 
 
Unrealized Gains (Losses) on Debt Securities Available for Sale and Transferred to Held to Maturity
 
$
3,477

 
$

 
$
22,616

 
$
8,958

 
Investment securities gains, net
 
 
(2,240
)
 
(2,542
)
 
(4,309
)
 
(4,826
)
 
Interest on debt securities held to maturity
 
 
1,237

 
(2,542
)
 
18,307

 
4,132

 
 
 
 
(294
)
 
603

 
(4,367
)
 
(980
)
 
Income tax (expense) benefit
 
 
$
943

 
$
(1,939
)
 
$
13,940

 
$
3,152

 
Net of tax
 
 
 
 
 
 
 
 
 
 
 
Accumulated Gains (Losses) on Cash Flow Hedging Instruments
 
$
33,833

 
$
(1,260
)
 
$
39,292

 
$
(2,470
)
 
Interest and fees on loans
 
 
(590
)
 
(161
)
 
(1,009
)
 
(330
)
 
Interest on FHLB and other borrowings
 
 
33,243

 
(1,421
)
 
38,283

 
(2,800
)
 
 
 
 
(7,932
)
 
337

 
(9,134
)
 
664

 
Income tax (expense) benefit
 
 
$
25,311

 
$
(1,084
)
 
$
29,149

 
$
(2,136
)
 
Net of tax
 
 
 
 
 
 
 
 
 
 
 
Defined Benefit Plan Adjustment
 
$

 
$

 
$
(2,301
)
 
$
(4,089
)
 
(2)
 
 

 

 
547

 
970

 
Income tax benefit
 
 
$

 
$

 
$
(1,754
)
 
$
(3,119
)
 
Net of tax
 
 
 
 
 
 
 
 
 
 
 
Unamortized Impairment Losses on Debt Securities Held to Maturity
 
$
(160
)
 
$
(174
)
 
$
(315
)
 
$
(656
)
 
Interest on debt securities held to maturity
 
 
39

 
42

 
76

 
156

 
Income tax benefit
 
 
$
(121
)
 
$
(132
)
 
$
(239
)
 
$
(500
)
 
Net of tax
(1)
Amounts in parentheses indicate debits to the Unaudited Condensed Consolidated Statements of Income.
(2)
These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 17, Benefit Plans, in the Notes to the December 31, 2019, Consolidated Financial Statements for additional details).