XML 82 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Allowance for Loan Losses - Allowance for loan losses by portfolio (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period $ 920,993 $ 885,242  
Provision for loan losses 356,946 182,292  
Loans charged-off (142,159) (127,413)  
Loan recoveries 30,361 25,901  
Net charge-offs (111,798) (101,512)  
Balance at end of period 1,351,072 966,022  
Ending balance of allowance attributable to loans:      
Individually evaluated for impairment     $ 126,832
Collectively evaluated for impairment     794,161
Total allowance for loan losses 1,351,072   920,993
Ending balance of loans:      
Individually evaluated for impairment     486,044
Collectively evaluated for impairment     63,460,813
Total 67,539,414   63,946,857
Commercial, Financial and Agricultural      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 408,197 393,315  
Provision for loan losses 140,413 59,180  
Loans charged-off (24,207) (9,503)  
Loan recoveries 5,193 4,760  
Net charge-offs (19,014) (4,743)  
Balance at end of period 547,985 447,752  
Ending balance of allowance attributable to loans:      
Individually evaluated for impairment     88,164
Collectively evaluated for impairment     320,033
Total allowance for loan losses     408,197
Ending balance of loans:      
Individually evaluated for impairment     238,653
Collectively evaluated for impairment     24,193,585
Total 27,832,113   24,432,238
Commercial Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [1] 118,633 112,437  
Provision for loan losses [1] 24,548 4,662  
Loans charged-off [1] (87) (25)  
Loan recoveries [1] 173 1,462  
Net charge-offs [1] 86 1,437  
Balance at end of period [1] 108,233 118,536  
Ending balance of allowance attributable to loans:      
Individually evaluated for impairment [1]     13,255
Collectively evaluated for impairment [1]     105,378
Total allowance for loan losses [1]     118,633
Ending balance of loans:      
Individually evaluated for impairment [1]     78,301
Collectively evaluated for impairment [1]     15,811,859
Total [1]     15,890,160
Residential Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [2] 99,089 101,929  
Provision for loan losses [2] 7,032 2,183  
Loans charged-off [2] (1,999) (5,012)  
Loan recoveries [2] 1,423 3,589  
Net charge-offs [2] (576) (1,423)  
Balance at end of period [2] 152,935 102,689  
Ending balance of allowance attributable to loans:      
Individually evaluated for impairment [2]     22,775
Collectively evaluated for impairment [2]     76,314
Total allowance for loan losses [2]     99,089
Ending balance of loans:      
Individually evaluated for impairment [2]     155,728
Collectively evaluated for impairment [2]     16,215,874
Total [2]     16,371,602
Consumer      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [3] 295,074 277,561  
Provision for loan losses [3] 184,953 116,267  
Loans charged-off [3] (115,866) (112,873)  
Loan recoveries [3] 23,572 16,090  
Net charge-offs [3] (92,294) (96,783)  
Balance at end of period [3] 541,919 $ 297,045  
Ending balance of allowance attributable to loans:      
Individually evaluated for impairment [3]     2,638
Collectively evaluated for impairment [3]     292,436
Total allowance for loan losses [3]     295,074
Ending balance of loans:      
Individually evaluated for impairment [3]     13,362
Collectively evaluated for impairment [3]     7,239,495
Total [3]     $ 7,252,857
Impact of ASC 326 Adoption      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 184,931    
Impact of ASC 326 Adoption | Commercial, Financial and Agricultural      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 18,389    
Impact of ASC 326 Adoption | Commercial Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [1] (35,034)    
Impact of ASC 326 Adoption | Residential Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [2] 47,390    
Impact of ASC 326 Adoption | Consumer      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [3] 154,186    
As Reported Under ASC 326      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 1,105,924    
As Reported Under ASC 326 | Commercial, Financial and Agricultural      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 426,586    
As Reported Under ASC 326 | Commercial Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [1] 83,599    
As Reported Under ASC 326 | Residential Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [2] 146,479    
As Reported Under ASC 326 | Consumer      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period [3] $ 449,260    
[1] Includes commercial real estate – mortgage and real estate – construction loans.
[2] Includes residential real estate – mortgage, equity lines of credit and equity loans.
[3] Includes credit card, consumer direct and consumer indirect loans.