XML 80 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements - Quantitative information about unobservable inputs for material assets and liabilities measured using fair value (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Debt securities held to maturity, estimated fair value $ 1,967,996,000 $ 1,040,543,000  
Fair Value, measurements, recurring | Other assets - SBIC investments      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Other assets, fair value   45,042,000  
Fair Value, measurements, nonrecurring      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Debt securities held to maturity, estimated fair value 2,260,000   $ 2,013,000
Impaired loans, fair value [1] 7,251,000   3,510,000
OREO, fair value 16,147,000   25,113,000
Fair Value, Inputs, Level 3      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Debt securities held to maturity, estimated fair value 1,033,648,000 1,040,543,000  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Interest rate contracts      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Interest rate contracts, fair value 2,608,000 2,416,000  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Other assets - MSRs      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Other assets, fair value 53,025,000 $ 49,597,000  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Other assets - SBIC investments      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Other assets, fair value $ 47,987,000    
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Minimum | Interest rate contracts | Discounted cash flow      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Closing rate 24.90% 24.90%  
Cap grid rate 0.00% 0.20%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Minimum | Other assets - MSRs | Discounted cash flow      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Prepayment rate 0.00% 0.00%  
Cost to service $ 65 $ 65  
Discount rate 8.00% 4.60%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Maximum | Interest rate contracts | Discounted cash flow      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Closing rate 99.30% 99.30%  
Cap grid rate 2.70% 2.30%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Maximum | Other assets - MSRs | Discounted cash flow      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Prepayment rate 27.50% 46.70%  
Cost to service $ 4,000 $ 4,000  
Discount rate 9.70% 17.20%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Average | Interest rate contracts | Discounted cash flow      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Closing rate 66.90% 66.10%  
Cap grid rate 1.00% 0.90%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Average | Other assets - MSRs | Discounted cash flow      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Prepayment rate 7.70% 8.60%  
Cost to service $ 79 $ 81  
Discount rate 8.10% 8.20%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, recurring | Average | Other assets - SBIC investments | Discounted cash flow      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Transaction price 0.00% 0.00%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Debt securities held to maturity, estimated fair value     2,013,000
Impaired loans, fair value [1] $ 7,251,000   3,510,000
OREO, fair value 16,147,000   $ 25,113,000
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring | Debt securities held to maturity      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Debt securities held to maturity, estimated fair value 2,260,000 $ 1,659,000  
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring | Impaired loans      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Impaired loans, fair value 7,251,000 70,749,000  
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring | OREO      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
OREO, fair value $ 16,147,000 $ 17,278,000  
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring | Minimum | Impaired loans | Appraised value      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Appraised value rate 0.00% 0.00%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring | Maximum | Impaired loans | Appraised value      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Appraised value rate 70.00% 100.00%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring | Average | Debt securities held to maturity | Discounted cash flow      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Default rate 17.00% 4.80%  
Loss severity rate 65.00% 70.60%  
Prepayment rate 7.20% 5.10%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring | Average | Impaired loans | Appraised value      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Appraised value rate 16.70% 19.20%  
Fair Value, Inputs, Level 3 | Fair Value, measurements, nonrecurring | Average | OREO | Appraised value      
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]      
Appraised value rate 8.00% [2] 8.00% [3]  
[1] Total gains (losses) represent charge-offs on impaired loans for which adjustments are based on the appraised value of the collateral.
[2] Represents discount to appraised value for estimated costs to sell. Quantitative Information about Level 3 Fair Value Measurements Fair Value at Range of Unobservable Inputs December 31, 2017 Valuation Technique Unobservable Input(s) (Weighted Average) (In Thousands) Recurring fair value measurements: Interest rate contracts, net$2,416 Discounted cash flow Closing ratios (pull-through) 24.9% - 99.3% (66.1%) Cap grids 0.2% - 2.3% (0.9%)Other assets - MSRs49,597 Discounted cash flow Option adjusted spread 4.6% - 17.2% (8.2%) Constant prepayment rate or life speed 0.0% - 46.7% (8.6%) Cost to service $65 - $4,000 ($81)Other assets - SBIC investments45,042 Transaction price Transaction price N/ANonrecurring fair value measurements: Debt securities held to maturity$1,659 Discounted cash flow Prepayment rate 5.1% Default rate 4.8% Loss severity 70.6%Impaired loans70,749 Appraised value Appraised value 0.0% - 100.0% (19.2%)OREO17,278 Appraised value Appraised value 8.0% (1)
[3] Represents discount to appraised value for estimated costs to sell.