XML 51 R40.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans and Allowance for Loan Losses - Allowance for loan losses by portfolio (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Ending balance of allowance attributable to loans:        
Individually evaluated for impairment $ 100,660 $ 71,217    
Collectively evaluated for impairment 720,464 689,847    
Purchased nonimpaired, covered 54 100    
Purchased nonimpaired, total loans 223 269    
Total allowance for loan losses, covered 1,147 1,440 $ 1,468 $ 2,808
Total allowance for loan losses, total loans 822,440 762,673 701,864 685,041
Ending balance of loans:        
Individually evaluated for impairment 792,977 429,586    
Collectively evaluated for impairment 60,813,886 60,374,619    
Purchased nonimpaired loans, covered 111,925 117,869    
Purchased nonimpaired loans, total loans 185,933 196,787    
Covered loans 423,819 440,961    
Total loans 62,104,690 61,324,084    
Receivables acquired with deteriorated credit quality        
Ending balance of allowance attributable to loans:        
Purchased impaired 1,093 1,340    
Ending balance of loans:        
Purchased impaired 311,894 323,092    
Commercial, Financial and Agricultural        
Ending balance of allowance attributable to loans:        
Individually evaluated for impairment 59,143 27,486    
Collectively evaluated for impairment 408,326 374,458    
Purchased nonimpaired 169 169    
Total allowance for loan losses 467,638 402,113 323,397 299,482
Ending balance of loans:        
Individually evaluated for impairment 561,381 163,201    
Collectively evaluated for impairment 26,267,226 25,828,286    
Purchased nonimpaired loans 35,440 30,887    
Total loans, excluding covered loans 26,864,047 26,022,374    
Commercial Real Estate        
Ending balance of allowance attributable to loans:        
Individually evaluated for impairment [1] 3,690 3,725    
Collectively evaluated for impairment [1] 112,241 118,343    
Total allowance for loan losses [1] 115,931 122,068 139,271 138,233
Ending balance of loans:        
Individually evaluated for impairment [1] 52,021 80,123    
Collectively evaluated for impairment [1] 12,969,839 12,685,320    
Purchased nonimpaired loans [1] 33,045 42,090    
Total loans, excluding covered loans [1] 13,054,905 12,807,533    
Residential        
Ending balance of allowance attributable to loans:        
Individually evaluated for impairment [2] 35,841 38,126    
Collectively evaluated for impairment [2] 89,332 93,978    
Total allowance for loan losses [2] 125,173 132,104 144,947 154,627
Ending balance of loans:        
Individually evaluated for impairment [2] 176,695 183,473    
Collectively evaluated for impairment [2] 16,393,611 16,809,525    
Purchased nonimpaired loans [2] 900 906    
Total loans, excluding covered loans [2] 16,571,206 16,993,904    
Consumer        
Ending balance of allowance attributable to loans:        
Individually evaluated for impairment [3] 1,986 1,880    
Collectively evaluated for impairment [3] 110,565 103,068    
Purchased nonimpaired [3] 0 0    
Total allowance for loan losses [3] 112,551 104,948 $ 92,781 $ 89,891
Ending balance of loans:        
Individually evaluated for impairment [3] 2,880 2,789    
Collectively evaluated for impairment [3] 5,183,210 5,051,488    
Purchased nonimpaired loans [3] 4,623 5,035    
Total loans, excluding covered loans [3] $ 5,190,713 $ 5,059,312    
[1] Includes commercial real estate – mortgage and real estate – construction loans.
[2] Includes residential real estate – mortgage, equity lines of credit and equity loans.
[3] Includes credit card, consumer direct and consumer indirect loans.