XML 52 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
FHLB and Other Borrowings (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of details on FHLB advances and other borrowings
The following table details the Company’s FHLB advances and other borrowings including maturities and interest rates as of December 31, 2015.
 
 
 
December 31,
 
Maturity Dates
 
2015
 
2014
 
 
 
(In Thousands)
FHLB advances:
 
 
 
 
 
LIBOR-based floating rate (weighted average rate of 0.62%)
2016-2021
 
$
525,000

 
$
525,000

Fixed rate (weighted average rate of 1.08%)
2015-2035
 
2,418,071

 
2,463,543

Unamortized discount
 
 
(27
)
 
(102
)
Total FHLB advances
 
 
2,943,044

 
2,988,441

Senior notes and subordinated debentures:
 
 
 
 
 
1.85% senior notes
2017
 
400,000

 
400,000

2.75% senior notes
2019
 
600,000

 
600,000

6.40% subordinated debentures
2017
 
350,000

 
350,000

5.50% subordinated debentures
2020
 
227,764

 
227,764

3.88% subordinated debentures
2025
 
700,000

 

5.90% subordinated debentures
2026
 
71,086

 
71,086

Fair value of hedged subordinated debentures
 
 
65,384

 
83,953

Net unamortized discount
 
 
(22,359
)
 
(15,135
)
Total senior notes and subordinated debentures
 
 
2,391,875

 
1,717,668

Capital securities:
 
 
 
 
 
LIBOR plus 3.05% floating rate debentures payable to State National Capital Trust I
2033
 
15,470

 
15,470

LIBOR plus 2.85% floating rate debentures payable to Texas Regional Statutory Trust I
2034
 
51,547

 
51,547

LIBOR plus 2.60% floating rate debentures payable to TexasBanc Capital Trust I
2034
 
25,774

 
25,774

LIBOR plus 2.79% floating rate debentures payable to State National Statutory Trust II
2034
 
10,310

 
10,310

Unamortized premium
 
 
600

 
633

Total capital securities
 
 
103,701

 
103,734

Total FHLB and other borrowings
 
 
$
5,438,620

 
$
4,809,843

Schedule of maturity information on FHLB and other borrowings
The following table presents maturity information for the Company’s FHLB and other borrowings, including the fair value of hedged senior notes and subordinated debentures and unamortized discounts and premiums, as of December 31, 2015.
 
FHLB Advances
 
 Senior Notes and Subordinated Debentures
 
 Capital Securities
 
(In Thousands)
Maturing:
 
 
 
 
 
2016
$
2,412,211

 
$

 
$

2017
57

 
814,291

 

2018
12

 

 

2019
350,000

 
597,436

 

2020

 
221,787

 

Thereafter
180,764

 
758,361

 
103,701

Total
$
2,943,044

 
$
2,391,875

 
$
103,701