XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash Flows from operating activities    
Net Loss $ (822,649) $ (702,718)
Changes in non cash working capital items:    
Depreciation 863 572
Amortization 2,650 13,868
Amortization of deferred financing fees 7,292 3,581
Accretion on discount on convertible bond 374,767 76,701
Loss on derivative liability 255,281 293,171
Changes in Operating assets and liabilities:    
Accounts receivable (600) (15,638)
Inventory (7,467) 4,443
Prepaid expenses 21,500 32,006
Accounts payable 59,039 77,377
Accrued wages - Officers 28,724 52,661
Accrued expenses 37,176 33,748
Net cash used for operating activities (43,424) (130,228)
Cash Flows from investing activities    
Patent acquisition costs (6,032) (2,779)
Property and equipment acquisition costs 0 (232)
Net cash used for investing activities (6,032) (3,011)
Cash flows from financing activities    
Proceeds from notes 29,000 92,830
Net cash provided by financing activities 29,000 92,830
Net decrease in cash (20,456) (40,409)
Cash at beginning of the period 48,576 41,180
Cash at end of the period 28,120 771
Supplemental disclosures of noncash investing and financing activities and other cash flow information:    
Short-term debt and accrued interest converted to common stock 192,060 50,730
Retirement of derivative liability - convertible debt 253,588 17,357
Issuance of derivative liability - convertible debt 50,594 151,592
Interest paid with cash $ 0 $ 14,263