XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Balance Sheets (USD $)
Sep. 30, 2014
Jun. 30, 2014
Current Assets    
Cash $ 28,120 $ 48,576
Accounts Receivable 600 0
Inventory 8,467 1,000
Prepaid Expenses 0 21,500
Total Current Assets 37,187 71,076
Property and Equipment    
Computer Software 2,638 2,638
Computer Hardware 9,070 9,070
Equipment 2,136 2,136
Accumulated Depreciation (8,335) (7,472)
Net Property and Equipment 5,509 6,372
Other Assets    
Trademarks, net of amortization of $10,260 and $10,010, respectively 8,741 8,991
Patents, net of amortization of $11,184 and $8,784, respectively 95,315 91,683
Deferred Financing Fees 3,924 8,216
Total Other Assets 107,980 108,890
Total Assets 150,676 186,338
Current Liabilities    
Accounts Payable 850,954 791,915
Accrued Wages - Officers 469,125 440,401
Accrued Expenses 309,043 301,675
Short-term Term Note 525,000 525,000
Short-term Convertible Notes, net of discount 532,715 320,574
Convertible Bond Payable 598,733 598,733
Derivative Liability - Warrants 355 355
Derivative Liability - Convertible Debt 2,380,028 2,345,961
Total Current Liabilities 5,665,953 5,324,614
Stockholders' Deficit    
Series A Preferred Stock, $.000001 par value, 51 and shares authorized, issued and outstanding 0 0
Series B Preferred Stock, $.000001 par value, 5,000,000 and 0 shares authorized, 4,500,000 issued and outstanding, respectively 5 5
Common Stock, $.000001 par value, 4,000,000,000 shares authorized, 70,662,185 and 27,105,175 shares issued and outstanding, respectively 71 27
Additional paid in capital 8,882,451 8,436,847
Accumulated deficit (14,397,804) (13,575,155)
Total Stockholders' Deficit (5,515,277) (5,138,276)
Total Liabilities and Stockholders' Deficit $ 150,676 $ 186,338