XML 41 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash Flows from operating activities    
Net Loss $ (2,562,604) $ (1,721,369)
Changes in non cash working capital items:    
Stock issued for services 96,000 150,102
Warrants issued for services 0 322,500
Depreciation 2,285 2,302
Amortization 52,548 49,142
Accretion on discount on convertible bond 50,490 136,667
Accretion on discount on convertible notes 425,142 276,404
(Gain)/Loss on derivative liability 65,915 103,219
Loss on troubled debt restructuring 94,132 302
Changes in Operating assets and liabilities:    
Accounts receivable (54,249) (3,054)
Inventory (35,275) (75,163)
Prepaid expenses 13,317 (32,343)
Accounts payable 267,642 243,721
Accrued wages - Officers 279,698 33,123
Accrued expenses 110,486 16,174
Net cash used for operating activities (1,326,303) (704,711)
Cash Flows from investing activities    
Patent acquisition costs (9,162) (29,786)
Purchase of property and equipment 0 (927)
Trademark acquisition costs 0 (593)
Net cash used for investing activities (9,162) (31,306)
Cash Flows from financing activities    
Proceeds from notes 1,347,233 281,000
Payments on notes (32,500) 0
Proceeds from sale of stock and warrants, net of issuance costs 61,350 361,700
Net cash provided by financing activities 1,376,083 642,700
Net increase (decrease) in cash 40,618 (93,317)
Cash at Beginning of the year 562 93,879
Cash at End of the year 41,180 562
Supplemental disclosures of noncash investing and financing activities and other cash flow information:    
Short-term debt and accrued interest converted to common stock 259,418 317,200
Retirement of derivative liability - convertible debt 327,442 359,424
Issuance of derivative liability - warrants 0 87,090
Issuance of derivative liability - convertible debt 371,500 281,000
Issuance of common stock for debt discount 115,000 0
Interest paid with cash $ 69,710 $ 41,706