XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (USD $)
Jun. 30, 2013
Jun. 30, 2012
ASSETS    
Cash $ 41,180 $ 562
Accounts Receivable 25,119 3,370
Inventory 236,406 168,631
Prepaid Expenses 23,539 36,856
Total Current Assets 326,244 209,419
Property and Equipment    
Computer Software 2,483 2,483
Computer Hardware 5,338 5,338
Equipment 2,136 2,136
Accumulated Depreciation (5,090) (2,805)
Net Property and Equipment 4,867 7,152
Other Assets    
PuraMed Bioscience Products, net of accumulated amortization of $298,418 and $250,413, respectively 37,614 85,619
Trademarks, net of amortization of $2,754 and $1,139, respectively 13,383 14,998
Patents, net of amortization of $2,928 and $0, respectively 89,511 83,277
Deferred Financing Fees 4,727 0
Total Other Assets 145,235 183,894
Total Assets 476,346 400,465
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts Payable 627,427 359,785
Accrued Wages - Officers 435,326 155,628
Accrued Expenses 120,040 25,555
Short-term Term Note 525,000 0
Short-term Convertible Note, net of discount 454,025 43,941
Convertible bond payable, net of discount 598,733 449,510
Derivative Liability - Warrants 10,178 229,461
Derivative Liability - Convertible Debt 400,270 202,844
Total Current Liabilities 3,170,999 1,466,724
Long-term Liabilities    
Conditionally Redeemable Stock 75,000 0
Commitments and Contingencies      
Stockholders' Deficit    
Undesignated shares, 5,000,000 shares authorized, none issued      
Common Stock, $.001 par value, 1,000,000,000 shares authorized, 51,110,297 shares and 24,033,320 shares issued and outstanding, respectively 51,110 24,033
Additional paid in capital 5,528,469 4,696,336
Deficit Accumulated (8,349,232) (5,786,628)
Total Stockholders' Deficit (2,694,653) (1,066,259)
Total Liabilities and Stockholders' Deficit $ 476,346 $ 400,465