XML 43 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
F. STOCKHOLDERS' DEFICIT (Tables)
12 Months Ended
Jun. 30, 2013
Equity [Abstract]  
Inputs and variables were used in the calculations for warrants and cashless warrants
  Warrants Cashless Warrants
Stock Price    $ 0.33 to $0.55    $0.30 to $0.405
Exercise Price                   $0.50                    $0.25
Volatility 256% to 281% 315% to 331%
Expected Dividends $0 $0
Expected Term (Years) 3 3
Discount Rate 0.3% to 0.7% 0.4%
Warrant Activities
 

 

Shares

  Weighted Average Exercise Price
Outstanding at July 1, 2011 1,057,500   $                   0.70
Issued 1,125,000                        0.29
Exercised 0                        0.00
Cancelled or expired                     0                        0.00
Outstanding at June 30, 2012 2,182,500                        0.49
Issued 3,210,830                        0.01
Exercised (1,605,921)                        0.01
Cancelled or expired                     0                        0.00
Outstanding at June 30, 2013 3,787,409   $                   0.27