XML 47 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Securitization Vehicles and Other Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated Securitization Entities on Financial Condition
The consolidation of these Trusts resulted in the addition of the following amounts, net of eliminations, at the time of securitization.


Consolidated Trusts

(dollars in thousands)
Assets:

Loans held for investment, at fair value
$
7,407,677

Other Assets
51,711



Liabilities:

Securitized debt at fair value (1)
$
5,188,457

(1) After the elimination of intercompany balances.
The table below reflects the assets and liabilities recorded in the Consolidated Statements of Financial Condition related to the consolidated VIEs as of December 31, 2017 and December 31, 2016.
 
December 31, 2017
December 31, 2016
 
(dollars in thousands)
Assets:
 
 
Non-Agency RMBS, at fair value
$
1,579,793

$
1,842,080

Loans held for investment, at fair value
13,263,338

8,753,653

Accrued interest receivable
75,489

57,153

Other assets
68,844

109,068

Liabilities:
 

 

Securitized debt, collateralized by Non-Agency RMBS
$
205,780

$
334,124

Securitized debt at fair value, collateralized by loans held for investment
9,388,657

6,941,097

Accrued interest payable
33,870

24,942

Other liabilities
3,513

2,742

Schedule of Consolidated Variable Interest Entities Effects on Operating Results
Income, OTTI and expense amounts related to consolidated VIEs recorded in the Consolidated Statements of Operations is presented in the tables below.
 
For the Year Ended
 
December 31, 2017
December 31, 2016
December 31, 2015
 
(dollars in thousands)

Interest income, Assets of consolidated VIEs
$
914,022

$
678,623

$
575,715

Interest expense, Non-recourse liabilities of VIEs
390,858

249,708

191,922

Net interest income
$
523,164

$
428,915

$
383,793

 
 
 
 
Total other-than-temporary impairment losses
$
(2,174
)
$
(1,274
)
$
(2,066
)
Portion of loss recognized in other comprehensive income (loss)
(51,118
)
(37,475
)
(55,552
)
Net other-than-temporary credit impairment losses
$
(53,292
)
$
(38,749
)
$
(57,618
)
 
 
 
 
Servicing fees
$
41,493

$
31,178

$
25,244