XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net Interest Income:        
Interest income [1] $ 221,096 $ 215,804 $ 422,293 $ 458,949
Interest expense [2] 83,227 66,044 146,208 126,500
Net interest income 137,869 149,760 276,085 332,449
Other-than-temporary impairments:        
Total other-than-temporary impairment losses   (2,208)   (3,260)
Portion of loss recognized in other comprehensive income   (24,893)   (31,656)
Net other-than-temporary credit impairment losses   (27,101) (31,633) (34,916)
Other investment gains (losses):        
Net unrealized gains (losses) on derivatives 22,100 88,028 (79,010) 92,083
Realized gains (losses) on terminations of interest rate swaps (60,158) (31,124) (60,616) (99,703)
Net realized gains (losses) on derivatives (9,697) (16,777) (44,666) (58,863)
Net gains (losses) on derivatives (47,755) 40,127 (184,292) (66,483)
Net unrealized gains (losses) on financial instruments at fair value 30,347 (37,260) 47,218 (47,685)
Net realized gains (losses) on sales of investments 6,631 9,685 3,956 39,250
Gains (losses) on Extinguishment of Debt 0 5,079 (1,766) 5,079
Total other gains (losses) (10,777) 17,631 (134,884) (69,839)
Other income:        
Other income 0 0 95,000 0
Total other income 0 0 95,000 0
Other expenses:        
Management fees 0 10,196 0 20,522
Expense recoveries from Manager 0 (4,652) 0 (5,765)
Net management fees 0 5,544 0 14,757
Compensation and benefits 6,954 36 12,176 508
General and administrative expenses 4,238 9,224 8,741 13,513
Servicing Fees of consolidated VIEs 7,773 6,388 13,351 12,776
Deal Expenses 13,022 2,911 13,022 2,911
Total other expenses 31,987 24,103 47,290 44,465
Income (loss) before income taxes 74,150 116,187 157,278 183,229
Income taxes 23 0 52 1
Net income (loss) $ 74,127 $ 116,187 $ 157,226 $ 183,228
Net income (loss) per share available to common shareholders:        
Basic (usd per share) $ 0.39 $ 0.57 $ 0.84 $ 0.89
Diluted (usd per share) $ 0.39 $ 0.57 $ 0.84 $ 0.89
Weighted average number of common shares outstanding:        
Basic (shares) 187,729,765 205,492,089 187,726,618 205,509,782
Diluted (shares) 187,925,046 205,579,639 187,882,614 205,573,297
Dividends declared per share of common stock (usd per share) $ 0.48 $ 0.48 $ 1.46 $ 0.96
Comprehensive income (loss):        
Net income (loss) $ 74,127 $ 116,187 $ 157,226 $ 183,228
Other comprehensive income:        
Unrealized gains (losses) on available-for-sale securities, net 53,015 (117,742) 112,423 (137,654)
Reclassification adjustment for net losses included in net income for other-than-temporary credit impairment losses 20,955 27,101 31,633 34,916
Reclassification adjustment for net realized losses (gains) included in net income (9,062) (10,059) (10,674) (39,135)
Other comprehensive income (loss) 64,908 (100,700) 133,382 (141,873)
Comprehensive income (loss) $ 139,035 $ 15,487 $ 290,608 $ 41,355
[1] Includes interest income of consolidated VIEs of $160,885 and $146,900 for the quarters ended June 30, 2016 and 2015, respectively and interest income of consolidated VIEs of $292,865 and $297,518 for the six months ended June 30, 2016 and 2015, respectively. See Note 8 for further discussion.
[2] Includes interest expense of consolidated VIEs of $58,772 and $50,426 for the quarters ended June 30, 2016 and 2015, respectively and interest expense of consolidated VIEs of $98,022 and $97,179 for the six months ended June 30, 2016 and 2015, respectively. See Note 8 for further discussion.