10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 31, 2022
or
☐	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to ___________ 

Commission File Number: 000-52831 

NATE’S FOOD CO.

(Exact name of registrant as specified in its charter)

Colorado	46-3403755
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
15151 Springdale Street, Huntington Beach, California	92649
(Address of principal executive offices)	(Zip Code)

(949) 341-1834

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ YES ☒ NO

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

580,024,616 common shares issued and outstanding as of October 17, 2022. 

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition or Plan of Operation	14
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	19
Item 4.	Controls and Procedures	19
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	20
Item 1A.	Risk Factors	20
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	20
Item 3.	Defaults Upon Senior Securities	20
Item 4.	Mine Safety Disclosures	20
Item 5.	Other Information	20
Item 6.	Exhibits	21
SIGNATURES		22

2

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Nate’s Food Co.

 Condensed Balance Sheets

(Unaudited)

	August 31,			May 31,
	2022			2022
ASSETS
Current Assets
Cash	$	510		$	13,788
Prepaid expenses		-			9,900
Total Current Assets		510			23,688
Digital currency		13,279			21,465
Equipment, net		11,534			12,337
License		37,717			-
TOTAL ASSETS	$	63,040		$	57,490
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Accounts payable and accrued liabilities	$	7,964		$	5,763
Accrued interest		67,007			58,435
Accrued interest - related party		92,413			89,164
Accrued management fees – related party		6,000			-
Notes payable - related party		395,687			388,687
Convertible notes, net of discount		289,819			264,684
Derivative liability		133,695			163,615
Total Current liabilities		992,585			970,348
Total liabilities	$	992,585		$	970,348
Commitments	$	-		$	-
Stockholders' Deficit
Series A Preferred Stock, Par Value $0.0001, 2,000,000 shares authorized, 1,940,153 issued and outstanding		194			194
Series B Preferred Stock, Par Value $0.0001, 150,000 shares authorized, 150,000 issued and outstanding		15			15
Series C Preferred Stock, Par Value $1.00, 250,000 shares authorized, 250,000 issued and outstanding		250,000			250,000
Series D Preferred Stock, Par Value $0.0001, 10,000,000 shares authorized, 6,000,000 and 6,000,000 issued and outstanding, respectively		600			600
Series E Preferred Stock, Par Value $0.0001, 15,000,000 shares authorized, 14,989,500 issued and outstanding, respectively		1,499			1,499
Common Stock, Par Value $0.001, 6,500,000,000 shares authorized, 580,024,616 and 553,024,616 issued and outstanding, respectively		580,024			553,024
Additional paid-in capital		3,197,386			3,179,836
Accumulated deficit		(4,959,263	)		(4,898,026	)
Total stockholders’ deficit	$	(929,545	)	$	(912,858	)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	$	63,040		$	57,490

The accompanying notes are an integral part of these unaudited condensed financial statements.

3

Nate’s Food Co.

Condensed Statements of Operations

(Unaudited)

	Three Months Ended
	August 31,
	2022			2021
Revenue
Digital currency mining	$	5,203		$	-
Cost of revenue		16,391			-
Gross loss		(11,188	)		-
Operating Expenses
General and administrative		28,478			9,045
Total operating expenses		28,478			9,045
Operating Loss		(39,666	)		(9,045	)
Other Income (Expense)
Gain on change in fair value of derivative liability		29,920			404,462
Loss on sale of digital currency		(5,742	)		-
Interest expense		(43,789	)		(5,053	)
Impairment loss on digital currency		(1,960	)		-
Total other income (expenses)		(21,571	)		399,409
Net Income (Loss)	$	(61,237	)	$	390,364
Net income per common share:
Basic	$	(0.00	)	$	0.00
Diluted	$	(0.00	)	$	0.00
Weighted average number of common shares outstanding:
Basic		560,948,529			537,774,616
Diluted		672,360,865			598,264,237

The accompanying notes are an integral part of these unaudited condensed financial statements.

4

Nate’s Food Co.

Condensed Statements of Changes in Stockholders’ Deficit

(Unaudited)

For the Three Months Ended August 31, 2022

	Preferred Stock																								Additional						Total
	Series A				Series B				Series C				Series D				Series E				Common Stock				Paid-in			Accumulated			Stockholders'
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Capital			Deficit			Deficit
Balances May 31, 2022		1,940,153	$	194		150,000	$	15		250,000	$	250,000		6,000,000	$	600		14,989,500	$	1,499		553,024,616	$	553,024	$	3,179,836		$	(4,898,026	)	$	(912,858	)
Issuance of common stock for conversion of convertible note		-		-		-		-		-		-		-		-		-		-		27,000,000		27,000		(20,250	)		-			6,750
Finance fee for warrants issued in connection with license agreement		-		-		-		-		-		-		-		-		-		-		-		-		37,800			-			37,800
Net loss		-		-		-		-		-		-		-		-		-		-		-		-		-			(61,237	)		(61,237	)
Balances August 31, 2022		1,940,153	$	194		150,000	$	15		250,000	$	250,000		6,000,000	$	600		14,989,500	$	1,499		580,024,616	$	580,024	$	3,197,386		$	(4,959,263	)	$	(929,545	)

For the Three Months Ended August 31, 2021

	Preferred Stock																								Additional					Total
	Series A				Series B				Series C				Series D				Series E				Common Stock				Paid-in		Accumulated			Stockholders'
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Deficit
Balances May 31, 2021		1,940,153	$	194		150,000	$	15		250,000	$	250,000		6,350,000	$	635		14,989,500	$	1,499		537,774,616	$	537,774	$	2,884,051	$	(5,018,302	)	$	(1,344,134	)
Net income		-		-		-		-		-		-		-		-		-		-		-		-		-		390,364			390,364
Balances August 31, 2021		1,940,153	$	194		150,000	$	15		250,000	$	250,000		6,350,000	$	635		14,989,500	$	1,499		537,774,616	$	537,774	$	2,884,051	$	(4,627,938	)	$	(953,770	)

 The accompanying notes are an integral part of these unaudited condensed financial statements.

5

Nate’s Food Co.

Condensed Statements of Cash Flows

(Unaudited)

	Three Months Ended
	August 31,
	2022			2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss)	$	(61,237	)	$	390,364
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Gain on change in fair value of derivative liability		(29,920	)		(404,462	)
Amortization of discount on convertible note		31,885			-
Amortization of license		83			-
Amortization of Crypto equipment		803			-
Impairment loss on digital currency		1,960			-
Realized loss on sale of digital currency		5,742			-
Changes in operating assets and liabilities:
Prepaid expenses		9,900			-
Digital currency		484			-
Accounts payable and accrued liabilities		2,201			8,589
Accrued management fees – related party		6,000			-
Accrued interest - related party		3,249			3,223
Accrued interest		8,572			1,830
Net cash used in operating activities		(20,278	)		(456	)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from notes payable - related party		9,500			-
Repayment of notes payable - related party		(2,500	)		-
Net cash provided by financing activities		7,000			-
Net cash decrease for the period		(13,278	)		(456	)
Cash at beginning of period		13,788			615
Cash at end of period	$	510		$	159
Supplemental Cash Flow Disclosures
Cash paid for interest	$	-		$	-
Cash paid for income taxes	$	-		$	-
Non-Cash Investing and Financing Activity:
Reclassification of accounts payable to notes payable - related party	$	-		$	8,589
Issuance of common stock for conversion of convertible note	$	27,000		$	-
Finance fee for warrants issued in connection with license agreement	$	37,800		$	-

The accompanying notes are an integral part of these unaudited condensed financial statements.

6

NATE’S FOOD CO.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

AUGUST 31, 2022

 (UNAUDITED)

Note 1 –Significant Accounting Policies

Basis of Presentation

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report filed with the SEC on Form 10-K, on September 20, 2022. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year 2022 as reported in Form 10-K, have been omitted.

Use of Estimates

The preparation of financial statements with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’ estimates or assumptions could have a material impact on Nate’s Food Co.’s financial condition and results of operations during the period in which such changes occurred. Actual results could differ from those estimates. Nate’s Food Co.’s financial statements reflect all adjustments that management believes are necessary for the fair presentation of their financial condition and results of operations for the periods presented.

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers all short-term marketable securities purchased with maturity of three months or less to be cash equivalents.

Digital Currencies

We currently account for all digital currencies held as a result of these transactions as indefinite-lived intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. We have ownership of and control over our digital currencies and we may use third-party custodial services to secure it. The digital currencies are initially recorded at cost and are subsequently remeasured on the balance sheet date at cost, net of any impairment losses incurred since acquisition.

We determine the fair value of our digital currencies on a nonrecurring basis in accordance with ASC 820, Fair Value Measurement, based on quoted prices on the active exchange(s) that we have determined is the principal market for such assets (Level 1 inputs). We perform an analysis each quarter to identify whether events or changes in circumstances, principally decreases in the quoted prices on active exchanges, indicate that it is more likely than not that our digital currencies are impaired. In determining if an impairment has occurred, we consider the lowest market price of one unit of digital currency quoted on the active exchange since acquiring the digital currency. If the then current carrying value of a digital currency exceeds the fair value so determined, an impairment loss has occurred with respect to those digital currencies in the amount equal to the difference between their carrying values and the price determined.

Impairment losses are recognized within other income (expense) on the statements of operations in the period in which the impairment is identified. The impaired digital currencies are written down to their fair value at the time of impairment and this new cost basis will not be adjusted upward for any subsequent increase in fair value. Gains are not recorded until realized upon sale(s), at which point they are presented net of any impairment losses for the same digital assets held within other income (expense). In determining the gain to be recognized upon sale, we calculate the difference between the sales price and carrying value of the digital assets sold immediately prior to sale.

As of August 31, 2022, the market value of digital currencies was lower than the Company’s cost basis by $1,960, which amount is recorded as impairment loss on digital currency.  During the three months ended August 31, 2022, the Company recorded loss on sale of digital currency of $5,742.

7

Fair Value of Financial Instruments

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value. The three tiers are defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets, liabilities in active markets.

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active.

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

The following table summarizes fair value measurements by level at August 31, 2022 and May 31, 2022, measured at fair value on a recurring basis:

August 31, 2022	Level 1		Level 2		Level 3		Total
Assets
Digital currency	$	13,279		-		-	$	13,279
Liabilities
Derivative liabilities		-		-	$	133,695	$	133,695
May 31, 2021	Level 1		Level 2		Level 3		Total
Assets
Digital currency	$	21,465		-		-	$	21,465
Liabilities
Derivative liabilities		-		-	$	163,615	$	163,615

Earnings per Share

The Company computes net income (loss) per share in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method for outstanding warrants and options and using the if-converted method for convertible debt and convertible preferred stock. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

8

For the three months ended August 31, 2022 and 2021, respectively, the following warrants, convertible notes and convertible preferred stock were potentially dilutive.

	Three Months Ended
	August 31,
	2022		2021
	(Shares)		(Shares)
Warrants		27,000,000		-
Convertible notes payable		111,412,336		60,489,821
Series B convertible preferred stock		150,000,000		150,000,000
Series C convertible preferred stock		16,500,000		16,500,000
Series D convertible preferred stock		90,000,000		95,250,000
Series E convertible preferred stock		149,895,000		149,895,000
		544,807,336		472,134,821

The following represents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computation for the three months ended August 31, 2022:

	Net Loss (Numerator)			Shares (Denominator)		Per Share Amount
Basic EPS	$	(61,237	)		560,948,529	$	(0.00	)
Effect of dilutive securities:
Warrants		-			-
Convertible notes payable		(29,920	)		111,412,336		(0.00	)
Preferred stock		-			-		-
Diluted EPS	$	(91,157	)		672,360,865	$	(0.00	)

Potential dilution from the convertible preferred stock was not included in the calculation of the dilutive earnings per share calculation for the three months ended August 31, 2022, as the effect is anti-dilutive.

The following represents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computation for the three months ended August 31, 2021:

	Net Income (Loss)			Shares		Per Share
	(Numerator)			(Denominator)		Amount
Basic EPS	$	390,364			537,774,616	$	0.00
Effect of dilutive securities:
Convertible notes payable		(402,632	)		60,489,821		(0.01	)
Preferred stock		-			-		-
Diluted EPS	$	(12,268	)		598,264,437	$	(0.00	)

Potential dilution from the warrants and convertible preferred stock was not included in the calculation of the dilutive earnings per share calculation for the three months ended August 31, 2021, as the effect is anti-dilutive. 

Equipment

Bitcoin mining equipment is stated at cost less accumulated amortization.  Amortization is computed on the straight-line method over the useful life of four years and is included in the cost of revenue

Lease

The Company leases bitcoin equipment (Note 3), for the mining of Bitcoin.

In accordance with ASC 842, “Leases,” we determine if an arrangement is a lease at inception.

The equipment lease meets the definition of a short-term lease because the lease term is 12 months or less. Consequently, consistent with Company’s accounting policy election, the Company does not recognize the right-of-use asset and the lease liability arising from this lease.

9

Revenue Recognition

We recognize revenue in accordance with ASC 606, Revenue from Contracts with Customers. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

Our revenues currently consist of cryptocurrency mining revenues, which we began generating in September 2021. The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of cryptocurrencies, for Bitcoin. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives Bitcoin, net of applicable network fees, which are recorded as revenue using the closing U.S. dollar price of Bitcoin on the date of receipt. Expenses associated with running the cryptocurrency mining operations, which are currently utilities, equipment lease and monitoring services are recorded as cost of revenues.  During the three months ended August 31, 2022, the Company generated Bitcoin mining revenue of $5,203 with cost of revenue of $16,391.

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 606, including identifying the transaction price, when performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

Recently Issued Accounting Pronouncements

The Company has determined that there are no applicable recently issued accounting pronouncements that are expected to have a material impact on these financial statements.

Note 2 – Going Concern

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company has negative working capital, recurring losses, and does not have an established source of revenues sufficient to cover its operating costs. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the succeeding paragraphs and eventually attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

In the coming year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing and making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with operations and business developments. The Company may experience a cash shortfall and be required to raise additional capital.

Historically, it has mostly relied upon internally generated funds such as shareholder loans and advances to finance its operations and growth. Management may raise additional capital by retaining net earnings or through future public or private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

 Note 3 – Prepaid Expenses

On September 30, 2021 and October 22, 2021, the Company entered into two agreements to lease Bitcoin equipment for a term of 270 days and 200 days, respectively. During the three months ended August 31, 2022 and 2021, the Company recognized $9,900 and $0 lease expenses, respectively.

As of August 31, 2022 and May 31, 2022, prepaid expenses were $0 and $9,900, respectively.

10

Note 4 – Related Party Transactions

Notes Payable – Related Party

As at August 31, 2022 and May 31, 2022, the total amount owed to an officer was $395,687 and $388,687, respectively. Of the August 31, 2022 amount, $57,000 of the loan is at 10% interest and was to be repaid by June 28, 2017, and currently is in default, and as at August 31, 2022 and May 31, 2022, accrued interest of $35,216 and $33,779, respectively, in interest has been recorded with respect to this loan. There is no additional interest charged to the note as a result of the default. Additionally, $71,902 of the loan is at 10% interest and due on December 31, 2015, and currently in default and as at August 31, 2022 and May 31, 2022, accrued interest of $57,197 and $55,385, respectively, in interest has been recorded with respect to this loan. There is no additional interest charged to the note as a result of the default. Additionally, the loan includes $179,711 that was reclassified from accounts payable as at August 31, 2022. This amount is at 0% interest and is due on demand. During the three months ended August 31,2022 and 2021, the Company received advance of $9,500 and $0 and repaid advance of $2,500 and $0, respectively.

During the three months ended August 31, 2022 and 2021, the Company recognized $9,000 and $0 management fees for the Company’s officer and paid management fees of $3,000 and $0, respectively. As of August 31,2022, and May 31,2022, the Company owed to the Company’s officer for amount of $6,000 and $0, respectively.  

Note 5 – Convertible Notes

The Company had the following convertible notes payable outstanding as of August 31, 2022 and May 31, 2022:

	August 31,			May 31,
	2022			2022
Convertible note payable -2016	$	36,818		$	36,818
Convertible note payable -2021		275,000			275,000
Conversion		(6,750	)		-
Total convertible notes payable		305,068			311,818
Less: debt discount and deferred financing cost		(15,249	)		(47,134	)
Total convertible notes		289,819			264,684
Less: current portion of convertible notes payable		289,819			264,684
Long-term convertible notes payable	$	-		$	-

On October 13, 2016, the Company received financing from an unrelated party in the amount of $85,500 with $5,000 original issue discount and incurred $8,000 in financing costs. On December 29, 2017, the principal balance along with the related default penalties, accrued and unpaid interest, and the conversion rights were sold to another unrelated party. The original issue discount and financing costs were amortized over the original life of the note using the effective interest method. The $85,500 note bears 10% interest and matured on July 13, 2017. The note is currently in default and bears 18% interest rate while in default on the outstanding balance of $36,818 after $48,682 of conversions in prior years. The holder shall be entitled to convert any portion of the outstanding and unpaid conversion amount into fully paid and non-assessable shares of common stock. The conversion price is the 45% discount to the lowest traded price during the previous 20 trading days to the date of a conversion notice. The Company may redeem the note at rates ranging from 125% to 150% depending on the redemption date. The note derivative is revalued at each period end with gains or losses included in the statement of operations (see Note 6 for details). During the three months ended August 31, 2022 and 2021, the Company recognized interest expense of $1,670 and $1,830, respectively. As of August 31, 2022 and May 31, 2022, the Company had accrued interest of $42,842 and $41,172, respectively.

On October 14, 2021, the Company received financing from an unrelated party in the amount of $275,000 with $25,000 original issue discount and $9,500 in financing costs, for net proceeds to the Company of $240,500. The original issue discount and financing costs are being amortized over the original life of the note using the effective interest method. The $275,000 bears 10% interest and matures on October 14, 2022. As of date of filling this Financial Statements, the note is in default. The conversion price is $0.002 per share (Fixed Conversion Price) at any time after 180 days from the issue date, if an event of default, the conversion price shall be $0.001 per share. On October 14, 2021, the Company agreed, in connection with the authorization and issuance of convertible note of $275,000, to issue an additional 10,000,000 shares of common stock in accordance with the securities purchase agreement dated October 14, 2021, to the convertible note holder. The Company determined the fair value of 10,000,000 shares of common stock of $92,000 (according to market price on October 14, 2021) and shall amortize this cost over the life of the convertible note. On February 8, 2022, the Company issued 10,000,000 shares of common stock to note holder.  On July 29, 2022, $6,750 was converted into27,000,000 shares at $0.00025 based on contract stock price re-set requirements.  As of August 31, 2022 the principal balance is $268,250. During the three months ended August 31, 2022, the Company recognized interest expense of $6,902. As of August 31, 2022, and May 31, 2022, the Company had accrued interest of $24,155 and $17,253, respectively.

During the three months ended August 31, 2022, the Company recognized interest expenses of $6,902 and $31,885 amortization of debt discount. As of August 31, 2022, the Company had accrued interest of $24,155 and unamortized debt discount of $15,249.

11

Note 6 – Derivative Liability

The Company analyzed the variable discounted conversion options on its convertible note (Note 5) for derivative accounting consideration under ASC 815, “Derivatives and Hedging,” and determined that the embedded conversion option should be classified as a liability due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company accounts for warrants (Note 7) as a derivative liability due to there being no explicit limit to the number of shares to be delivered upon settlement of all conversion options.

The following table summarizes the derivative liabilities included in the balance sheets at August 31, 2022 and May 31, 2022:

Balance - May 31, 2021	$	537,540
Gain on change in fair value of the derivative		(373,925	)
Balance - May 31, 2022	$	163,615
Gain on change in fair value of the derivative		(29,920	)
Balance - August 31, 2022	$	133,695

The Company also recorded a gain on change in fair value of the derivative of $404,462 during the three months ended August 31, 2021. The table below shows the Black-Scholes option-pricing model inputs used by the Company to value the derivative liability, as well as the determined value of the option liability at each measurement date:

	August 31,			May 31,
	2022			2022
Expected term	20 years			0.37 – 1.00 years
Expected average volatility		303	%	131% - 293%
Expected dividend yield		-			-
Risk-free interest rate		3.31	%		0.08	%

Note 7 – Equity

Series A Preferred Stock

The Company is authorized to issue 2,000,000 shares of series A Preferred Stock at a par value of $0.0001. The Series A Preferred Stock has voting rights equal to 1,000 votes for each 1 share of common stock owned. The Series A Preferred Stock shall have no liquidation preference over any other class of stock and there will be no dividends due or payable on the Series A Preferred Stock.

There were no issuances of the Series A Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 1,940,153 shares of series A Preferred Stock were issued and outstanding.

Series B Preferred Stock

The Company is authorized to issue 150,000 shares of Series B Preferred Stock at a par value of $0.0001. The Series B Preferred Stock shall have no liquidation preference over any other class of stock and there will be no dividends due or payable on the Series B Preferred Stock. The Series B Preferred Stock converts into common stock at a ratio of 1:1,000. However, the Series B Preferred Stock may not be converted for a period of 12 months from the date of issue.

There were no issuances of the Series B Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 150,000 shares of Series B Preferred Stock were issued and outstanding.

Series C Preferred Stock

The Company is authorized to issue 250,000 shares of Series C Preferred Stock at a par value of $1. The Series C Preferred Stock shall have no liquidation preference over any other class of stock and there will be no dividends due or payable on the Series C Preferred Stock. The Preferred Stock can be converted to common stock, at a conversion rate of 66 common shares for each preferred stock.

12

There were no issuances of the Series C Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 250,000 shares of Series C Preferred Stock were issued and outstanding.

Series D Convertible Preferred Stock

The Company is authorized to issue 10,000,000 shares of Series D Convertible Preferred Stock at a par value of $0.0001. The Series D Convertible Preferred Stock is convertible at a rate of 1 share of Series D Preferred Stock for 15 shares of common stock.

There were no issuances of the Series D Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 6,000,000 shares of Series D Preferred Stock were issued and outstanding.

Series E Preferred Stock

The Company is authorized to issue 15,000,000 shares of series E Preferred Stock at a par value of $0.0001. The Series E Preferred Stock shall have no liquidation preference over any other class of stock and there will be no dividends due or payable on the Series E Convertible Preferred Stock. Beginning October 1, 2016, each share of Series E Preferred Stock is convertible into ten (10) shares of common stock. From October 1, 2016 to October 1, 2018, holders of Series E Preferred Stock may at any time convert to shares of common stock, thereafter, the Company may elect to convert any outstanding stock at any time without notice to the shareholders.

There were no issuances of the Series E Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 14,989,500 shares of Series E Preferred Stock were issued and outstanding.

Common stock

The Company is authorized to issue 6,500,000,000 shares of common stock at a par value of $0.001.

During the three months ended August 31, 2022, the Company issued 27,000,000 shares on conversion of $6,750 of principal of a convertible note. 

There were no issuances of common stock during the three months ended August 31, 2021.  As of August 31, 2022 and May 31, 2022, 580,024,616 and 553,024,616 shares of common stock were issued and outstanding, respectively.

Warrants

On July 8, 2022, the Company issued warrants in connection with a license agreement (Note 10). The warrants were valued using the Black-Scholes pricing model. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement.

The estimated fair values of the warrants were measured on the July 8, 2022 licence agreement execution date using the following inputs:

Stock price	$	0.0014
Exercise price	$	0.00025
Expected term	20 years
Expected average volatility		279	%
Expected dividend yield		0
Risk-free interest rate		3.31	%

13

A summary of activity during the three months ended August 31, 2022, is as follows:

			Weighted Average		Weighted Average Remaining
	Number of warrants		Exercise Price		Contractual life (in years)
Outstanding, May 31, 2022		-	$	-		-
Granted		27,000,000		0.00025		20.00
Reset feature		-		-		-
Exercised		-		-		-
Forfeited/canceled		-		-		-
Outstanding, August 31, 2022		27,000,000	$	0.00025		19.97
Exercisable, August 31, 2022		-	$	0.00025		19.97

The intrinsic value of the warrants as of August 31, 2022, is $25,650. None of the outstanding warrants are exercisable as of August 31, 2022.

Note 8 – Bitcoin intangible assets

The Company mined Bitcoin with a total aggregate value of $5,203. The Company has accounted for these coins as indefinite life intangible assets. The Company recorded the mining of the coins as revenue from digital currency mining in its result of operations, along with cost of sales (electricity and other hosting fees) remitted to the co-location host in Bitcoin, and equipment lease costs. After impairment of $1,960 and sales of $5,742, the Company’s digital currency asset consists of the following at August 31, 2022:

	Three Months Ended
	August 31,
Bitcoin Held	2022
Opening balance	$	21,465
Additions earned		5,203
Sales		-
Remittance as cost of sales		(7,641	)
Impairment		(1,960	)
Dispositions		(3,788	)
Ending balance	$	13,279

Note 9 – Commitments

On July 8, 2022, the Company entered into an Exclusive Intellectual Property License Agreement (“License Agreement”) with Kenny B, LLC. (“Licensor”) for a period of 20 years and that may be extended for an additional 20 years at the mutual consent of both parties.

The Licensor is the exclusive owner of all the rights, title and interest in and to (i) the trademark of Sh’mallow (Serial Number 5302806), (ii) all rights in and to the name of Sh’mallow, and (iii) designs of Sh’mallow marshmallow topping product, and (iv) all common law and statuary rights in the foregoing (collectively, the “Property”). The Company obtained an exclusive license to use such Intellectual Property.

In conjunction with the License Agreement, the Company granted warrants to Licensor to acquire 27,000,000 shares of common stock of the Company at a price of $0.00025 per share for total value of $37,800 to be amortized over the life of the agreement on a straight line basis, recorded in license and additional paid in capital (Note 7). The Licensor has a right to exercise the warrants six months after the August 15, 2022 effective date of the License Agreement.

The Company will pay a royalty of 7.5% on all Net Sales of Sh’Mallow. 12 months after the execution of the agreement a minimum royalty payment of $5,000 a month shall be required to maintain the exclusivity of the license agreement.  No Sh’Mallow sales or royalty payments were made during the three months ended August 31, 2022.

Note 10 – Subsequent Events

Management has evaluated subsequent events through the date these financial statements were issued. Based on our evaluation no material events have occurred that require disclosure.

14

Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation

FORWARD-LOOKING STATEMENTS

Certain matters discussed herein are forward-looking statements. Such forward-looking statements contained herein involve risks and uncertainties, including statements as to:

· our future operating results;

· our business prospects;

· our contractual arrangements and relationships with third parties;

· the dependence of our future success on the general economy;

· our possible financings; and

· the adequacy of our cash resources and working capital.

These forward-looking statements can generally be identified as such because the context of the statement will include words such as we “believe,” “anticipate,” “expect,” “estimate” or words of similar meaning. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which are described in close proximity to such statements, and which could cause actual results to differ materially from those anticipated as of the date of this report. Shareholders, potential investors and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included herein are only made as of the date of this report, and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.

General Overview

We were incorporated under the laws of the State of Colorado on January 12, 2000, under the name Capital Resources Alliance, Inc. At inception, we were a development stage company in the business of mining and exploration. On May 19, 2014, our company completed a reverse merger with Nate’s Pancakes, Inc., an Indiana company, with Nate’s Pancakes being the surviving entity. In May 2014, we changed our name from Capital Resource Alliance, Inc. to Nate’s Food Co.

In connection with the reverse merger, we became a food manufacturing and product company, and in May 2014, we executed a licensing agreement with Nate’s Pancakes to market and sell “Nate’s Homemade,” exclusively throughout the world.

Our Current Business

The Company is engaged in “Bitcoin Mining” – i.e. the process by which Bitcoins are created resulting in new blocks being added to the blockchain and new Bitcoins being issued to the miners. The Company has purchase and maintain ASIC (application-specific integrated circuit) computers - computers specifically designed for cryptocurrency mining - that are used for Bitcoin Mining. We have placed this Bitcoin Mining equipment with a 3rd party datacenter or farms (often referred as a “Co-Location”) that powers and operates our Bitcoin Mining equipment for a fee. We currently generate revenues through receiving Bitcoin from our Bitcoin Mining equipment.

Bitcoin Miners engage in a set of prescribed complex mathematical calculations in order to add a block to the blockchain and thereby confirm cryptocurrency transactions included in that block’s data. Miners that are successful in adding a block to the blockchain are automatically awarded a fixed number of Bitcoins for their effort. The Company will only mine Bitcoin. The Company has executed two 270 days and 200 days lease agreements for Bitmain’s S-17s and T-17s for Bitcoin Mining Equipment. The Company is actively in discussions with manufactures and resellers to acquire additional bitcoin mining equipment and capacity. The Company’s initial goal is to acquire 25,000 terrahash in mining capacity in the next 12 months. Terahashes are the unit used to measure speed of the mining hardware mining cryptocurrencies, with a TH/s equaling one trillion hash calculations computed in one second. Open-source calculators are available, such as NovaBlock, that allow for the calculation of expected revenue based on TH/s.

Our food development division licenses, develops and manufactures food products. The Company’s Board of Directors has voted to cease product manufacturing and development of new products for its food development division. We are, however, continually exploring options to license our developed product, a ready-to-use, pre-mixed pancake and waffle batter delivered in a pressurized can. We are also exploring options on monetizing our proprietary blend of pancake and waffle dry mix. Our current product line consists of the original flavor of pancake and waffle mix and three additional flavors, Banana, Blueberry and Strawberry. The flavors can be found at www.natesfoodco.com/brands. Sh’Mallow.

15

Results of Operations

The following summary of our results of operations should be read in conjunction with our unaudited financial statements for the three months ended August 31, 2022 and 2021, which are included herein.

Our operating results for the three months ended August 31, 2022 and 2021, and the changes between those periods for the respective items are summarized as follows

Three Months Ended August 31, 2022, compared to the Three Months Ended August 31, 2021

	Three Months Ended
	August 31,
	2022			2021			Change			%
Revenue	$	5,203		$	-		$	5,203			-
Cost of revenue		16,391			-			16,391			-
Gross profit (loss)		(11,188	)		-			(11,188	)		-
Operating expenses		(28,478	)		(9,045	)		(19,433	)		215	%
Gain on change in fair market value of derivative		29,920			404,462			(374,542	)	(93%)
Interest and discount amortization expense		(43,789	)		(5,053	)		(38,736	)		767	%
Loss on sale of digital currency		(5,742	)		-			(5,742	)		-
Impairment loss on digital currency		(1,960	)		-			(1,960	)		-
Net Income (Loss)	$	(61,237	)	$	390,364		$	(451,601	)	(116%)

Revenue

Our Company generated $5,203 and $0 revenue from digital currency mining for the three months ended August 31, 2022 and 2021, respectively. The Company commenced the mining of Bitcoin in September 2021.

Cost of Revenue

The cost of digital currency mining revenue was $16,391 and $0 for the three months ended August 31, 2022 and 2021, respectively. Cost of revenue consists of electricity and other co-location hosting fees, which are remitted in Bitcoin and cash payments for equipment leases. Cost of revenues for the three months ended August 31, 2022 was comprised of $5,688 for electricity, hosting and mining fees, $9,900, for equipment leases, and $803 for equipment amortization.

Operating Expenses

During the three months ended August 31, 2022, we incurred general and administrative expenses of $28,478 compared to $9,045 incurred during the three months ended August 31, 2021. The increase in operating expenses were predominantly from professional and other fees related to our reporting requirements and general administrative expenses.

Other income (expense)

During the three months ended August 31, 2022, we had a gain on change in fair market value of derivatives of $29,920, interest expense of $43,789, loss on sale of digital currency of $5,742, and impairment loss on digital currency of $1,960, compared to a gain change in fair market value of derivatives of $404,462 and interest expense of $5,053 during the three months ended August 31, 2021.

Liquidity and Capital Resources

Working Capital

	August 31,			May 31,
	2022			2022			Change			%
Cash	$	510		$	13,788		$	(13,278	)	(96%)
Total Assets	$	63,040		$	57,490		$	5,550			10	%
Total Liabilities	$	992,585		$	970,348		$	22,237			2	%
Stockholders' Deficit	$	(929,545	)	$	(912,858	)	$	(16,687	)		2	%

16

Cash Flows

	Three Months Ended
	August 31,
	2022			2021			Change
Cash Flows Used in Operating Activities	$	(20,278	)	$	(456	)	$	(19,822	)
Cash Flows Used in Investing Activities		-			-		$	-
Cash Flows Provided by Financing Activities		7,000			-		$	7,000
Net change in Cash During Period	$	(13,278	)	$	(456	)	$	(12,822	)

As of August 31, 2022, our Company had $510 in cash. In management’s opinion, our Company’s cash position is insufficient to maintain our operations at the current level for the next 12 months. Any expansion may cause our company to require additional capital until such expansion begins generating revenue. It is anticipated that the raising of additional funds will principally be through the sales of our securities.

As of August 31, 2022, our total current liabilities were $992,585 which consisted of $401,687 in notes payable – related parties and accrued management fees – related party, $92,413 in accrued interest-related party, $67,007 in accrued interest, $133,695 in derivative liability, $7,964 in accounts payable and accrued liabilities and $289,819 in convertible notes as compared May 31, 2022, with total current liabilities of $970,348 which consisted of $163,615 in derivative liability, $388,687 in notes payable–related parties, $89,164 accrued interest-related party, $58,435 in accrued interest, $5,763 in accounts payable and accrued liabilities and $264,684 in convertible notes.

Operating Activities

Net cash used in operating activities was $20,278 for the three months ended August 31, 2022, compared with net cash used in operating activities of $456 in the same period in 2021. For the three months ended August 31,2022, net cash flows used in operating activities was $20,278, consisting of a net loss of $61,237, increased by a gain on change in fair value of derivatives liability of $29,920 and reduced by an increase in amortization of discount on convertible note of $31,885, amortization of license of $83, amortization of Crypto equipment of $803, impairment loss on digital currency of $1,960, realized loss on sale of digital currency of $5,742, accrued interest - related party of $3,249, accrued management fees of $6,000, accrued interest of $8,572, prepaid expenses of $9,900, digital currency of $484 and accounts payable and accrued liabilities of $ 2,021. For the three months ended August 31, 2021 net cash flows used in operating activities was $456, consisting of a net loss of $390,364, increased by a gain on change in fair value of derivative liability of $404,462 and reduced by an increase in accrued interest - related party of $3,223, accrued interest of $1,830 and accounts payable and accrued liabilities of $8,589.

Investing Activities

Our Company did not have any investing activities during the three months ended August 31, 2022 and 2021.

Financing Activities

Net Cash provided by financing activities was $7,000 for the three months ended August 31, 2022, compared with net cash provided by financing activities of $0 for the same period in 2021.

During the three months ended August 31, 2022, net cash provided by financing activities were $7,000 net proceeds from related party loan compared with $0 from related party loan for the same period in 2021.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

Critical Accounting Policies

We have identified the policies below as critical to our business operations and the understanding of our results of operations. The impact on our business operations and any associated risks related to these policies are discussed throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations when such policies affect our reported or expected financial results.

17

In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in the preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”). We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. The results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ significantly from those estimates under different assumptions and conditions. We believe that the following discussion addresses our most critical accounting policies, which are those that are most important to the portrayal of our financial condition and results of operations and require our most difficult, subjective, and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

The material estimates for our Company are that of derivative liabilities and income tax valuation allowance recorded for deferred tax assets. The estimated sensitivity to change is related to the various variables of the Black-Scholes option pricing model stated below. The specific quantitative variables are included in the notes to the consolidated financial statements. The estimated fair value of options is recognized as expense on the straight-line basis over the options’ vesting periods. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option pricing model with the expected life, dividend yield, expected volatility, and risk-free interest rate weighted-average assumptions used for options and warrants granted. Expected volatility for 2022 and 2021 was estimated using our common stock for convertible notes and warrants. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the grant date. The expected life of options is based on the life of the instrument on grant date. 

Digital Currencies

Digital currencies consist of Bitcoin and are included in intangible assets in the balance sheet. Digital currencies are recorded at cost less impairment. The Company compares the book value of digital currencies held to the prevailing market price at each reporting period. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Realized gains or losses on the sale of digital currencies are included in other income (expense) in the statements of operations.

Derivative Financial Instruments

The fair value of an embedded conversion option that is convertible into a variable amount of shares and warrants that include price protection reset provision features are deemed to be “down-round protection” and, therefore, do not meet the scope exception for treatment as a derivative under ASC 815 “Derivatives and Hedging”, since “down-round protection” is not an input into the calculation of the fair value of the conversion option and warrants and cannot be considered “indexed to the Company’s own stock” which is a requirement for the scope exception as outlined under ASC 815.

The accounting treatment of derivative financial instruments requires that the Company record the embedded conversion option and warrants at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.

The Black-Scholes option valuation model was used to estimate the fair value of the conversion options. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of time, of other comparative securities, equal to the weighted average life of the options.

Conversion options are recorded as debt discount and are amortized as interest expense over the life of the underlying debt instrument.

18

Also, refer to Note 1 - Significant Accounting Policies and Note 6 - Derivative Liabilities in the unaudited financial statements that are included in this Report.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

As a “smaller reporting company,” we are not required to provide the information required by this Item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of August 31, 2022. This evaluation was carried out under the supervision and with the participation of our chief executive officer and chief financial officer. Based upon that evaluation, our chief executive officer and chief financial officer concluded that, as of August 31, 2022, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of August 31, 2022, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

Changes in Internal Controls

There have been no changes in our internal controls over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15 that occurred in the quarter ended August 31,2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

19

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

Item 1A. Risk Factors

As a “smaller reporting company,” we are not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

None.

20

Item 6. Exhibits

The following exhibits are included as part of this report:

Exhibit Number	Description
(31)	Rule 13a-14(a)/15d-14(a) Certification
31.1	Section 302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer,
31.2	Section 302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer
(32)	Section 1350 Certification
32.1	Section 906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer
32.2	Section 906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer
101*	Inline XBRL Document Set for the condensed financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.
104*	Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

21

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Nate’s Food Co.
	(Registrant)
Dated: October 17, 2022	/s/ Nate Steck
	Nate Steck
	President, Chief Executive Officer and Director
	(Principal Executive Officer)
Dated: October 17, 2022	/s/ Marc Kassoff
	Marc Kassoff
	Vice-President, Chief Financial Officer and Director
	(Principal Financial Officer and Principal Accounting Officer)

22

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT AND RULE 13A-14(A)

OR 15D-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Nate Steck, certify that:

1.	I have reviewed this report on Form 10-Q of Nate’s Food Co. for the quarter ended August 31, 2022;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 17, 2022	By:	/s/ Nate Steck
		Nate Steck
		President, Chief Executive Officer and Director (Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL ACCOUNTING AND FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT AND RULE 13A-14(A)

OR 15D-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Marc Kassoff, certify that:

1.	I have reviewed this report on Form 10-Q of Naste’s Food Co. for the quarter ended August 31,2022;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 17, 2022	By:	/s/ Marc Kassoff
		Marc Kassoff
		Vice-President, Chief Financial Officer and Director

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Nate’s Food Co. (the “Company”), for the quarter ended August 31,2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Nate Steck, President, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Date: October 17, 2022	By:	/s/ Nate Steck
		Nate Steck
		President, Chief Executive Officer and Director (Principal Executive Officer)

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF PRINCIPAL ACCOUNTING AND FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Nate’s Food Co. (the “Company”), for the quarter ended August 31,2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Marc Kassoff, Vice-President, Chief Financial Officer and Director of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Date: October 17, 2022	By:	/s/ Marc Kassoff
		Marc Kassoff
		Vice-President, Chief Financial Officer and Director

XML

Cover - shares	3 Months Ended
	Aug. 31, 2022	Oct. 17, 2022
Cover [Abstract]
Entity Registrant Name	NATE’S FOOD CO.
Entity Central Index Key	0001409446
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--05-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Aug. 31, 2022
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2023
Entity Common Stock Shares Outstanding		580,024,616
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	000-52831
Entity Incorporation State Country Code	CO
Entity Tax Identification Number	46-3403755
Entity Interactive Data Current	Yes
Entity Address Address Line 1	15151 Springdale Street
Entity Address City Or Town	Huntington Beach
Entity Address State Or Province	CA
Entity Address Postal Zip Code	92649
City Area Code	949
Local Phone Number	341-1834

XML

Condensed Balance Sheets - USD ($)	Aug. 31, 2022	May 31, 2022
Current Assets
Cash	$ 510	$ 13,788
Prepaid expenses	0	9,900
Total Current Assets	510	23,688
Digital currency	13,279	21,465
Equipment, net	11,534	12,337
License	37,717	0
TOTAL ASSETS	63,040	57,490
Current Liabilities
Accounts payable and accrued liabilities	7,964	5,763
Accrued interest	67,007	58,435
Accrued interest - related party	92,413	89,164
Accrued management fees - related party	6,000	0
Notes payable - related party	395,687	388,687
Convertible notes, net of discount	289,819	264,684
Derivative liability	133,695	163,615
Total Current liabilities	992,585	970,348
Total liabilities	992,585	970,348
Commitments	0	0
Stockholders' Deficit
Common Stock, Par Value $0.001, 6,500,000,000 shares authorized, 580,024,616 and 553,024,616 issued and outstanding, respectively	580,024	553,024
Additional paid-in capital	3,197,386	3,179,836
Accumulated deficit	(4,959,263)	(4,898,026)
Total stockholders' deficit	(929,545)	(912,858)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	63,040	57,490
Series A Preferred Stock [Member]
Stockholders' Deficit
Preferred Stock, Value	194	194
Series B Preferred Stock [Member]
Stockholders' Deficit
Preferred Stock, Value	15	15
Series C Preferred Stock [Member]
Stockholders' Deficit
Preferred Stock, Value	250,000	250,000
Series D Preferred Stock [Member]
Stockholders' Deficit
Preferred Stock, Value	600	600
Series E Preferred Stock [Member]
Stockholders' Deficit
Preferred Stock, Value	$ 1,499	$ 1,499

XML

Condensed Balance Sheets (Parenthetical) - $ / shares	Aug. 31, 2022	May 31, 2022
Stockholders' Deficit
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	6,500,000,000	6,500,000,000
Common stock, shares issued	580,024,616	553,024,616
Common stock, shares outstanding	580,024,616	553,024,616
Series A Preferred Stock [Member]
Stockholders' Deficit
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	2,000,000	2,000,000
Preferred stock, shares issued	1,940,153	1,940,153
Preferred stock, shares outstanding	1,940,153	1,940,153
Series B Preferred Stock [Member]
Stockholders' Deficit
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	150,000	150,000
Preferred stock, shares issued	150,000	150,000
Preferred stock, shares outstanding	150,000	150,000
Series C Preferred Stock [Member]
Stockholders' Deficit
Preferred stock, par value (in dollars per share)	$ 1.00	$ 1.00
Preferred stock, shares authorized	250,000	250,000
Preferred stock, shares issued	250,000	250,000
Preferred stock, shares outstanding	250,000	250,000
Series D Preferred Stock [Member]
Stockholders' Deficit
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	6,000,000	6,000,000
Preferred stock, shares outstanding	6,000,000	6,000,000
Series E Preferred Stock [Member]
Stockholders' Deficit
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	15,000,000	15,000,000
Preferred stock, shares issued	14,989,500	14,989,500
Preferred stock, shares outstanding	14,989,500	14,989,500

XML

Condensed Statements of Operations (Unaudited) - USD ($)	3 Months Ended
	Aug. 31, 2022	Aug. 31, 2021
Revenue
Digital currency mining	$ 5,203	$ 0
Cost of revenue	16,391	0
Gross loss	(11,188)	0
Operating Expenses
General and administrative	28,478	9,045
Total operating expenses	28,478	9,045
Operating Loss	(39,666)	(9,045)
Other Income (Expense)
Gain on change in fair value of derivative liability	29,920	404,462
Loss on sale of digital currency	(5,742)	0
Interest expense	(43,789)	(5,053)
Impairment loss on digital currency	(1,960)	0
Total other income (expenses)	(21,571)	399,409
Net Income (Loss)	$ (61,237)	$ 390,364
Net income per common share:
Basic	$ (0.00)	$ 0.00
Diluted	$ (0.00)	$ 0.00
Weighted average number of common shares outstanding:
Basic	560,948,529	537,774,616
Diluted	672,360,865	598,264,237

XML

Condensed Statements of Changes in Stockholders Deficit (Unaudited) - USD ($)	Total	Series A, Preferred Stock	Series B, Preferred Stock	Series C, Preferred Stock	Series D, Preferred Stock	Series E, Preferred Stock	Common Stock	Additional Paid-In Capital	Retained Earnings (Accumulated Deficit)
Balance, shares at May. 31, 2021		1,940,153	150,000	250,000	6,350,000	14,989,500	537,774,616
Balance, amount at May. 31, 2021	$ (1,344,134)	$ 194	$ 15	$ 250,000	$ 635	$ 1,499	$ 537,774	$ 2,884,051	$ (5,018,302)
Net income	390,364	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	0	390,364
Balance, shares at Aug. 31, 2021		1,940,153	150,000	250,000	6,350,000	14,989,500	537,774,616
Balance, amount at Aug. 31, 2021	(953,770)	$ 194	$ 15	$ 250,000	$ 635	$ 1,499	$ 537,774	2,884,051	(4,627,938)
Balance, shares at May. 31, 2022		1,940,153	150,000	250,000	6,000,000	14,989,500	553,024,616
Balance, amount at May. 31, 2022	(912,858)	$ 194	$ 15	$ 250,000	$ 600	$ 1,499	$ 553,024	3,179,836	(4,898,026)
Net income	(61,237)	0	0	0	0	0			(61,237)
Issuance of common stock for conversion of convertible note, shares							27,000,000
Issuance of common stock for conversion of convertible note, amount	6,750	0	0	0	0	0	$ 27,000	(20,250)	0
Finance fee for warrants issued in connection with license agreement	37,800	$ 0	$ 0	$ 0	$ 0	$ 0	$ 0	37,800	0
Balance, shares at Aug. 31, 2022		1,940,153	150,000	250,000	6,000,000	14,989,500	580,024,616
Balance, amount at Aug. 31, 2022	$ (929,545)	$ 194	$ 15	$ 250,000	$ 600	$ 1,499	$ 580,024	$ 3,197,386	$ (4,959,263)

XML

Condensed Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Aug. 31, 2022	Aug. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss)	$ (61,237)	$ 390,364
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Gain on change in fair value of derivative liability	(29,920)	(404,462)
Amortization of discount on convertible note	31,885	0
Amortization of license	83	0
Amortization of Crypto equipment	803	0
Impairment loss on digital currency	1,960	0
Realized loss on sale of digital currency	5,742	0
Changes in operating assets and liabilities:
Prepaid expenses	9,900	0
Digital currency	484	0
Accounts payable and accrued liabilities	2,201	8,589
Accrued management fees - related party	6,000	0
Accrued interest - related party	3,249	3,223
Accrued interest	8,572	1,830
Net cash used in operating activities	(20,278)	(456)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from notes payable - related party	9,500	0
Repayment of notes payable - related party	(2,500)	0
Net cash provided by financing activities	7,000	0
Net cash decrease for the period	(13,278)	(456)
Cash at beginning of period	13,788	615
Cash at end of period	510	159
Supplemental Cash Flow Disclosures
Cash paid for interest	0	0
Cash paid for income taxes	0	0
Non-Cash Investing and Financing Activity:
Reclassification of accounts payable to notes payable - related party	0	8,589
Issuance of common stock for conversion of convertible note	27,000	0
Finance fee for warrants issued in connection with license agreement	$ 37,800	$ 0

XML

Significant Accounting Policies

3 Months Ended

Aug. 31, 2022

Significant Accounting Policies

Significant Accounting Policies

Note 1 –Significant Accounting Policies

Basis of Presentation

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report filed with the SEC on Form 10-K, on September 20, 2022. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year 2022 as reported in Form 10-K, have been omitted.

Use of Estimates

The preparation of financial statements with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’ estimates or assumptions could have a material impact on Nate’s Food Co.’s financial condition and results of operations during the period in which such changes occurred. Actual results could differ from those estimates. Nate’s Food Co.’s financial statements reflect all adjustments that management believes are necessary for the fair presentation of their financial condition and results of operations for the periods presented.

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers all short-term marketable securities purchased with maturity of three months or less to be cash equivalents.

Digital Currencies

We currently account for all digital currencies held as a result of these transactions as indefinite-lived intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. We have ownership of and control over our digital currencies and we may use third-party custodial services to secure it. The digital currencies are initially recorded at cost and are subsequently remeasured on the balance sheet date at cost, net of any impairment losses incurred since acquisition.

We determine the fair value of our digital currencies on a nonrecurring basis in accordance with ASC 820, Fair Value Measurement, based on quoted prices on the active exchange(s) that we have determined is the principal market for such assets (Level 1 inputs). We perform an analysis each quarter to identify whether events or changes in circumstances, principally decreases in the quoted prices on active exchanges, indicate that it is more likely than not that our digital currencies are impaired. In determining if an impairment has occurred, we consider the lowest market price of one unit of digital currency quoted on the active exchange since acquiring the digital currency. If the then current carrying value of a digital currency exceeds the fair value so determined, an impairment loss has occurred with respect to those digital currencies in the amount equal to the difference between their carrying values and the price determined.

Impairment losses are recognized within other income (expense) on the statements of operations in the period in which the impairment is identified. The impaired digital currencies are written down to their fair value at the time of impairment and this new cost basis will not be adjusted upward for any subsequent increase in fair value. Gains are not recorded until realized upon sale(s), at which point they are presented net of any impairment losses for the same digital assets held within other income (expense). In determining the gain to be recognized upon sale, we calculate the difference between the sales price and carrying value of the digital assets sold immediately prior to sale.

As of August 31, 2022, the market value of digital currencies was lower than the Company’s cost basis by $1,960, which amount is recorded as impairment loss on digital currency.  During the three months ended August 31, 2022, the Company recorded loss on sale of digital currency of $5,742.

Fair Value of Financial Instruments

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value. The three tiers are defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets, liabilities in active markets.

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active.

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

The following table summarizes fair value measurements by level at August 31, 2022 and May 31, 2022, measured at fair value on a recurring basis:

August 31, 2022	Level 1		Level 2		Level 3		Total
Assets
Digital currency	$	13,279		-		-	$	13,279
Liabilities
Derivative liabilities		-		-	$	133,695	$	133,695
May 31, 2021	Level 1		Level 2		Level 3		Total
Assets
Digital currency	$	21,465		-		-	$	21,465
Liabilities
Derivative liabilities		-		-	$	163,615	$	163,615

Earnings per Share

The Company computes net income (loss) per share in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method for outstanding warrants and options and using the if-converted method for convertible debt and convertible preferred stock. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

For the three months ended August 31, 2022 and 2021, respectively, the following warrants, convertible notes and convertible preferred stock were potentially dilutive.

	Three Months Ended
	August 31,
	2022		2021
	(Shares)		(Shares)
Warrants		27,000,000		-
Convertible notes payable		111,412,336		60,489,821
Series B convertible preferred stock		150,000,000		150,000,000
Series C convertible preferred stock		16,500,000		16,500,000
Series D convertible preferred stock		90,000,000		95,250,000
Series E convertible preferred stock		149,895,000		149,895,000
		544,807,336		472,134,821

The following represents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computation for the three months ended August 31, 2022:

	Net Loss (Numerator)			Shares (Denominator)		Per Share Amount
Basic EPS	$	(61,237	)		560,948,529	$	(0.00	)
Effect of dilutive securities:
Warrants		-			-
Convertible notes payable		(29,920	)		111,412,336		(0.00	)
Preferred stock		-			-		-
Diluted EPS	$	(91,157	)		672,360,865	$	(0.00	)

Potential dilution from the convertible preferred stock was not included in the calculation of the dilutive earnings per share calculation for the three months ended August 31, 2022, as the effect is anti-dilutive.

The following represents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computation for the three months ended August 31, 2021:

	Net Income (Loss)			Shares		Per Share
	(Numerator)			(Denominator)		Amount
Basic EPS	$	390,364			537,774,616	$	0.00
Effect of dilutive securities:
Convertible notes payable		(402,632	)		60,489,821		(0.01	)
Preferred stock		-			-		-
Diluted EPS	$	(12,268	)		598,264,437	$	(0.00	)

Potential dilution from the warrants and convertible preferred stock was not included in the calculation of the dilutive earnings per share calculation for the three months ended August 31, 2021, as the effect is anti-dilutive. 

Equipment

Bitcoin mining equipment is stated at cost less accumulated amortization.  Amortization is computed on the straight-line method over the useful life of four years and is included in the cost of revenue

Lease

The Company leases bitcoin equipment (Note 3), for the mining of Bitcoin.

In accordance with ASC 842, “Leases,” we determine if an arrangement is a lease at inception.

The equipment lease meets the definition of a short-term lease because the lease term is 12 months or less. Consequently, consistent with Company’s accounting policy election, the Company does not recognize the right-of-use asset and the lease liability arising from this lease.

Revenue Recognition

We recognize revenue in accordance with ASC 606, Revenue from Contracts with Customers. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

Our revenues currently consist of cryptocurrency mining revenues, which we began generating in September 2021. The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of cryptocurrencies, for Bitcoin. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives Bitcoin, net of applicable network fees, which are recorded as revenue using the closing U.S. dollar price of Bitcoin on the date of receipt. Expenses associated with running the cryptocurrency mining operations, which are currently utilities, equipment lease and monitoring services are recorded as cost of revenues.  During the three months ended August 31, 2022, the Company generated Bitcoin mining revenue of $5,203 with cost of revenue of $16,391.

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 606, including identifying the transaction price, when performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

Recently Issued Accounting Pronouncements

The Company has determined that there are no applicable recently issued accounting pronouncements that are expected to have a material impact on these financial statements.

XML

Going Concern

3 Months Ended

Aug. 31, 2022

Going Concern

Going Concern

Note 2 – Going Concern

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company has negative working capital, recurring losses, and does not have an established source of revenues sufficient to cover its operating costs. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the succeeding paragraphs and eventually attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

In the coming year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing and making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with operations and business developments. The Company may experience a cash shortfall and be required to raise additional capital.

Historically, it has mostly relied upon internally generated funds such as shareholder loans and advances to finance its operations and growth. Management may raise additional capital by retaining net earnings or through future public or private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

XML

Prepaid Expenses

3 Months Ended

Aug. 31, 2022

Prepaid Expenses

Prepaid Expenses

 Note 3 – Prepaid Expenses

On September 30, 2021 and October 22, 2021, the Company entered into two agreements to lease Bitcoin equipment for a term of 270 days and 200 days, respectively. During the three months ended August 31, 2022 and 2021, the Company recognized $9,900 and $0 lease expenses, respectively.

As of August 31, 2022 and May 31, 2022, prepaid expenses were $0 and $9,900, respectively.

XML

Related Party Transactions

3 Months Ended

Aug. 31, 2022

Related Party Transactions

Related Party Transactions

Note 4 – Related Party Transactions

Notes Payable – Related Party

As at August 31, 2022 and May 31, 2022, the total amount owed to an officer was $395,687 and $388,687, respectively. Of the August 31, 2022 amount, $57,000 of the loan is at 10% interest and was to be repaid by June 28, 2017, and currently is in default, and as at August 31, 2022 and May 31, 2022, accrued interest of $35,216 and $33,779, respectively, in interest has been recorded with respect to this loan. There is no additional interest charged to the note as a result of the default. Additionally, $71,902 of the loan is at 10% interest and due on December 31, 2015, and currently in default and as at August 31, 2022 and May 31, 2022, accrued interest of $57,197 and $55,385, respectively, in interest has been recorded with respect to this loan. There is no additional interest charged to the note as a result of the default. Additionally, the loan includes $179,711 that was reclassified from accounts payable as at August 31, 2022. This amount is at 0% interest and is due on demand. During the three months ended August 31,2022 and 2021, the Company received advance of $9,500 and $0 and repaid advance of $2,500 and $0, respectively.

During the three months ended August 31, 2022 and 2021, the Company recognized $9,000 and $0 management fees for the Company’s officer and paid management fees of $3,000 and $0, respectively. As of August 31,2022, and May 31,2022, the Company owed to the Company’s officer for amount of $6,000 and $0, respectively.  

XML

Convertible Notes

3 Months Ended

Aug. 31, 2022

Convertible Notes

Convertible Notes

Note 5 – Convertible Notes

The Company had the following convertible notes payable outstanding as of August 31, 2022 and May 31, 2022:

	August 31,			May 31,
	2022			2022
Convertible note payable -2016	$	36,818		$	36,818
Convertible note payable -2021		275,000			275,000
Conversion		(6,750	)		-
Total convertible notes payable		305,068			311,818
Less: debt discount and deferred financing cost		(15,249	)		(47,134	)
Total convertible notes		289,819			264,684
Less: current portion of convertible notes payable		289,819			264,684
Long-term convertible notes payable	$	-		$	-

On October 13, 2016, the Company received financing from an unrelated party in the amount of $85,500 with $5,000 original issue discount and incurred $8,000 in financing costs. On December 29, 2017, the principal balance along with the related default penalties, accrued and unpaid interest, and the conversion rights were sold to another unrelated party. The original issue discount and financing costs were amortized over the original life of the note using the effective interest method. The $85,500 note bears 10% interest and matured on July 13, 2017. The note is currently in default and bears 18% interest rate while in default on the outstanding balance of $36,818 after $48,682 of conversions in prior years. The holder shall be entitled to convert any portion of the outstanding and unpaid conversion amount into fully paid and non-assessable shares of common stock. The conversion price is the 45% discount to the lowest traded price during the previous 20 trading days to the date of a conversion notice. The Company may redeem the note at rates ranging from 125% to 150% depending on the redemption date. The note derivative is revalued at each period end with gains or losses included in the statement of operations (see Note 6 for details). During the three months ended August 31, 2022 and 2021, the Company recognized interest expense of $1,670 and $1,830, respectively. As of August 31, 2022 and May 31, 2022, the Company had accrued interest of $42,842 and $41,172, respectively.

On October 14, 2021, the Company received financing from an unrelated party in the amount of $275,000 with $25,000 original issue discount and $9,500 in financing costs, for net proceeds to the Company of $240,500. The original issue discount and financing costs are being amortized over the original life of the note using the effective interest method. The $275,000 bears 10% interest and matures on October 14, 2022. As of date of filling this Financial Statements, the note is in default. The conversion price is $0.002 per share (Fixed Conversion Price) at any time after 180 days from the issue date, if an event of default, the conversion price shall be $0.001 per share. On October 14, 2021, the Company agreed, in connection with the authorization and issuance of convertible note of $275,000, to issue an additional 10,000,000 shares of common stock in accordance with the securities purchase agreement dated October 14, 2021, to the convertible note holder. The Company determined the fair value of 10,000,000 shares of common stock of $92,000 (according to market price on October 14, 2021) and shall amortize this cost over the life of the convertible note. On February 8, 2022, the Company issued 10,000,000 shares of common stock to note holder.  On July 29, 2022, $6,750 was converted into27,000,000 shares at $0.00025 based on contract stock price re-set requirements.  As of August 31, 2022 the principal balance is $268,250. During the three months ended August 31, 2022, the Company recognized interest expense of $6,902. As of August 31, 2022, and May 31, 2022, the Company had accrued interest of $24,155 and $17,253, respectively.

During the three months ended August 31, 2022, the Company recognized interest expenses of $6,902 and $31,885 amortization of debt discount. As of August 31, 2022, the Company had accrued interest of $24,155 and unamortized debt discount of $15,249.

XML

Derivative Liability

3 Months Ended

Aug. 31, 2022

Derivative Liability

Derivative Liability

Note 6 – Derivative Liability

The Company analyzed the variable discounted conversion options on its convertible note (Note 5) for derivative accounting consideration under ASC 815, “Derivatives and Hedging,” and determined that the embedded conversion option should be classified as a liability due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company accounts for warrants (Note 7) as a derivative liability due to there being no explicit limit to the number of shares to be delivered upon settlement of all conversion options.

The following table summarizes the derivative liabilities included in the balance sheets at August 31, 2022 and May 31, 2022:

Balance - May 31, 2021	$	537,540
Gain on change in fair value of the derivative		(373,925	)
Balance - May 31, 2022	$	163,615
Gain on change in fair value of the derivative		(29,920	)
Balance - August 31, 2022	$	133,695

The Company also recorded a gain on change in fair value of the derivative of $404,462 during the three months ended August 31, 2021. The table below shows the Black-Scholes option-pricing model inputs used by the Company to value the derivative liability, as well as the determined value of the option liability at each measurement date:

	August 31,			May 31,
	2022			2022
Expected term	20 years			0.37 – 1.00 years
Expected average volatility		303	%	131% - 293%
Expected dividend yield		-			-
Risk-free interest rate		3.31	%		0.08	%

XML

Equity

3 Months Ended

Aug. 31, 2022

Equity

Equity

Note 7 – Equity

Series A Preferred Stock

The Company is authorized to issue 2,000,000 shares of series A Preferred Stock at a par value of $0.0001. The Series A Preferred Stock has voting rights equal to 1,000 votes for each 1 share of common stock owned. The Series A Preferred Stock shall have no liquidation preference over any other class of stock and there will be no dividends due or payable on the Series A Preferred Stock.

There were no issuances of the Series A Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 1,940,153 shares of series A Preferred Stock were issued and outstanding.

Series B Preferred Stock

The Company is authorized to issue 150,000 shares of Series B Preferred Stock at a par value of $0.0001. The Series B Preferred Stock shall have no liquidation preference over any other class of stock and there will be no dividends due or payable on the Series B Preferred Stock. The Series B Preferred Stock converts into common stock at a ratio of 1:1,000. However, the Series B Preferred Stock may not be converted for a period of 12 months from the date of issue.

There were no issuances of the Series B Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 150,000 shares of Series B Preferred Stock were issued and outstanding.

Series C Preferred Stock

The Company is authorized to issue 250,000 shares of Series C Preferred Stock at a par value of $1. The Series C Preferred Stock shall have no liquidation preference over any other class of stock and there will be no dividends due or payable on the Series C Preferred Stock. The Preferred Stock can be converted to common stock, at a conversion rate of 66 common shares for each preferred stock.

There were no issuances of the Series C Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 250,000 shares of Series C Preferred Stock were issued and outstanding.

Series D Convertible Preferred Stock

The Company is authorized to issue 10,000,000 shares of Series D Convertible Preferred Stock at a par value of $0.0001. The Series D Convertible Preferred Stock is convertible at a rate of 1 share of Series D Preferred Stock for 15 shares of common stock.

There were no issuances of the Series D Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 6,000,000 shares of Series D Preferred Stock were issued and outstanding.

Series E Preferred Stock

The Company is authorized to issue 15,000,000 shares of series E Preferred Stock at a par value of $0.0001. The Series E Preferred Stock shall have no liquidation preference over any other class of stock and there will be no dividends due or payable on the Series E Convertible Preferred Stock. Beginning October 1, 2016, each share of Series E Preferred Stock is convertible into ten (10) shares of common stock. From October 1, 2016 to October 1, 2018, holders of Series E Preferred Stock may at any time convert to shares of common stock, thereafter, the Company may elect to convert any outstanding stock at any time without notice to the shareholders.

There were no issuances of the Series E Preferred Stock during the three months ended August 31, 2022 and 2021.

As of August 31, 2022 and May 31, 2022, 14,989,500 shares of Series E Preferred Stock were issued and outstanding.

Common stock

The Company is authorized to issue 6,500,000,000 shares of common stock at a par value of $0.001.

During the three months ended August 31, 2022, the Company issued 27,000,000 shares on conversion of $6,750 of principal of a convertible note. 

There were no issuances of common stock during the three months ended August 31, 2021.  As of August 31, 2022 and May 31, 2022, 580,024,616 and 553,024,616 shares of common stock were issued and outstanding, respectively.

Warrants

On July 8, 2022, the Company issued warrants in connection with a license agreement (Note 10). The warrants were valued using the Black-Scholes pricing model. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement.

The estimated fair values of the warrants were measured on the July 8, 2022 licence agreement execution date using the following inputs:

Stock price	$	0.0014
Exercise price	$	0.00025
Expected term	20 years
Expected average volatility		279	%
Expected dividend yield		0
Risk-free interest rate		3.31	%

A summary of activity during the three months ended August 31, 2022, is as follows:

			Weighted Average		Weighted Average Remaining
	Number of warrants		Exercise Price		Contractual life (in years)
Outstanding, May 31, 2022		-	$	-		-
Granted		27,000,000		0.00025		20.00
Reset feature		-		-		-
Exercised		-		-		-
Forfeited/canceled		-		-		-
Outstanding, August 31, 2022		27,000,000	$	0.00025		19.97
Exercisable, August 31, 2022		-	$	0.00025		19.97

The intrinsic value of the warrants as of August 31, 2022, is $25,650. None of the outstanding warrants are exercisable as of August 31, 2022.

XML

Bitcoin intangible assets

3 Months Ended

Aug. 31, 2022

Bitcoin intangible assets

Bitcoin intangible assets

Note 8 – Bitcoin intangible assets

The Company mined Bitcoin with a total aggregate value of $5,203. The Company has accounted for these coins as indefinite life intangible assets. The Company recorded the mining of the coins as revenue from digital currency mining in its result of operations, along with cost of sales (electricity and other hosting fees) remitted to the co-location host in Bitcoin, and equipment lease costs. After impairment of $1,960 and sales of $5,742, the Company’s digital currency asset consists of the following at August 31, 2022:

	Three Months Ended
	August 31,
Bitcoin Held	2022
Opening balance	$	21,465
Additions earned		5,203
Sales		-
Remittance as cost of sales		(7,641	)
Impairment		(1,960	)
Dispositions		(3,788	)
Ending balance	$	13,279

XML

Commitments

3 Months Ended

Aug. 31, 2022

Commitments

Commitments

Note 9 – Commitments

On July 8, 2022, the Company entered into an Exclusive Intellectual Property License Agreement (“License Agreement”) with Kenny B, LLC. (“Licensor”) for a period of 20 years and that may be extended for an additional 20 years at the mutual consent of both parties.

The Licensor is the exclusive owner of all the rights, title and interest in and to (i) the trademark of Sh’mallow (Serial Number 5302806), (ii) all rights in and to the name of Sh’mallow, and (iii) designs of Sh’mallow marshmallow topping product, and (iv) all common law and statuary rights in the foregoing (collectively, the “Property”). The Company obtained an exclusive license to use such Intellectual Property.

In conjunction with the License Agreement, the Company granted warrants to Licensor to acquire 27,000,000 shares of common stock of the Company at a price of $0.00025 per share for total value of $37,800 to be amortized over the life of the agreement on a straight line basis, recorded in license and additional paid in capital (Note 7). The Licensor has a right to exercise the warrants six months after the August 15, 2022 effective date of the License Agreement.

The Company will pay a royalty of 7.5% on all Net Sales of Sh’Mallow. 12 months after the execution of the agreement a minimum royalty payment of $5,000 a month shall be required to maintain the exclusivity of the license agreement.  No Sh’Mallow sales or royalty payments were made during the three months ended August 31, 2022.

XML

Subsequent Events

3 Months Ended

Aug. 31, 2022

Subsequent Events

Subsequent Events

Note 10 – Subsequent Events

Management has evaluated subsequent events through the date these financial statements were issued. Based on our evaluation no material events have occurred that require disclosure.

XML

Significant Accounting Policies (Policies)

3 Months Ended

Aug. 31, 2022

Significant Accounting Policies

Basis of Presentation

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report filed with the SEC on Form 10-K, on September 20, 2022. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year 2022 as reported in Form 10-K, have been omitted.

Use of Estimates

The preparation of financial statements with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’ estimates or assumptions could have a material impact on Nate’s Food Co.’s financial condition and results of operations during the period in which such changes occurred. Actual results could differ from those estimates. Nate’s Food Co.’s financial statements reflect all adjustments that management believes are necessary for the fair presentation of their financial condition and results of operations for the periods presented.

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers all short-term marketable securities purchased with maturity of three months or less to be cash equivalents.

Digital Currencies

We currently account for all digital currencies held as a result of these transactions as indefinite-lived intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. We have ownership of and control over our digital currencies and we may use third-party custodial services to secure it. The digital currencies are initially recorded at cost and are subsequently remeasured on the balance sheet date at cost, net of any impairment losses incurred since acquisition.

We determine the fair value of our digital currencies on a nonrecurring basis in accordance with ASC 820, Fair Value Measurement, based on quoted prices on the active exchange(s) that we have determined is the principal market for such assets (Level 1 inputs). We perform an analysis each quarter to identify whether events or changes in circumstances, principally decreases in the quoted prices on active exchanges, indicate that it is more likely than not that our digital currencies are impaired. In determining if an impairment has occurred, we consider the lowest market price of one unit of digital currency quoted on the active exchange since acquiring the digital currency. If the then current carrying value of a digital currency exceeds the fair value so determined, an impairment loss has occurred with respect to those digital currencies in the amount equal to the difference between their carrying values and the price determined.

Impairment losses are recognized within other income (expense) on the statements of operations in the period in which the impairment is identified. The impaired digital currencies are written down to their fair value at the time of impairment and this new cost basis will not be adjusted upward for any subsequent increase in fair value. Gains are not recorded until realized upon sale(s), at which point they are presented net of any impairment losses for the same digital assets held within other income (expense). In determining the gain to be recognized upon sale, we calculate the difference between the sales price and carrying value of the digital assets sold immediately prior to sale.

As of August 31, 2022, the market value of digital currencies was lower than the Company’s cost basis by $1,960, which amount is recorded as impairment loss on digital currency.  During the three months ended August 31, 2022, the Company recorded loss on sale of digital currency of $5,742.

Fair Value of Financial Instruments

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value. The three tiers are defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets, liabilities in active markets.

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active.

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

The following table summarizes fair value measurements by level at August 31, 2022 and May 31, 2022, measured at fair value on a recurring basis:

August 31, 2022	Level 1		Level 2		Level 3		Total
Assets
Digital currency	$	13,279		-		-	$	13,279
Liabilities
Derivative liabilities		-		-	$	133,695	$	133,695
May 31, 2021	Level 1		Level 2		Level 3		Total
Assets
Digital currency	$	21,465		-		-	$	21,465
Liabilities
Derivative liabilities		-		-	$	163,615	$	163,615

Earnings per share

The Company computes net income (loss) per share in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method for outstanding warrants and options and using the if-converted method for convertible debt and convertible preferred stock. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

For the three months ended August 31, 2022 and 2021, respectively, the following warrants, convertible notes and convertible preferred stock were potentially dilutive.

	Three Months Ended
	August 31,
	2022		2021
	(Shares)		(Shares)
Warrants		27,000,000		-
Convertible notes payable		111,412,336		60,489,821
Series B convertible preferred stock		150,000,000		150,000,000
Series C convertible preferred stock		16,500,000		16,500,000
Series D convertible preferred stock		90,000,000		95,250,000
Series E convertible preferred stock		149,895,000		149,895,000
		544,807,336		472,134,821

The following represents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computation for the three months ended August 31, 2022:

	Net Loss (Numerator)			Shares (Denominator)		Per Share Amount
Basic EPS	$	(61,237	)		560,948,529	$	(0.00	)
Effect of dilutive securities:
Warrants		-			-
Convertible notes payable		(29,920	)		111,412,336		(0.00	)
Preferred stock		-			-		-
Diluted EPS	$	(91,157	)		672,360,865	$	(0.00	)

Potential dilution from the convertible preferred stock was not included in the calculation of the dilutive earnings per share calculation for the three months ended August 31, 2022, as the effect is anti-dilutive.

The following represents a reconciliation of the numerators and denominators of the basic and diluted earnings per share computation for the three months ended August 31, 2021:

	Net Income (Loss)			Shares		Per Share
	(Numerator)			(Denominator)		Amount
Basic EPS	$	390,364			537,774,616	$	0.00
Effect of dilutive securities:
Convertible notes payable		(402,632	)		60,489,821		(0.01	)
Preferred stock		-			-		-
Diluted EPS	$	(12,268	)		598,264,437	$	(0.00	)

Potential dilution from the warrants and convertible preferred stock was not included in the calculation of the dilutive earnings per share calculation for the three months ended August 31, 2021, as the effect is anti-dilutive. 

Equipment

Bitcoin mining equipment is stated at cost less accumulated amortization.  Amortization is computed on the straight-line method over the useful life of four years and is included in the cost of revenue

Lease

The Company leases bitcoin equipment (Note 3), for the mining of Bitcoin.

In accordance with ASC 842, “Leases,” we determine if an arrangement is a lease at inception.

The equipment lease meets the definition of a short-term lease because the lease term is 12 months or less. Consequently, consistent with Company’s accounting policy election, the Company does not recognize the right-of-use asset and the lease liability arising from this lease.

Revenue Recognition

We recognize revenue in accordance with ASC 606, Revenue from Contracts with Customers. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

Our revenues currently consist of cryptocurrency mining revenues, which we began generating in September 2021. The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of cryptocurrencies, for Bitcoin. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives Bitcoin, net of applicable network fees, which are recorded as revenue using the closing U.S. dollar price of Bitcoin on the date of receipt. Expenses associated with running the cryptocurrency mining operations, which are currently utilities, equipment lease and monitoring services are recorded as cost of revenues.  During the three months ended August 31, 2022, the Company generated Bitcoin mining revenue of $5,203 with cost of revenue of $16,391.

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 606, including identifying the transaction price, when performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

Recently Issued Accounting Pronouncements

The Company has determined that there are no applicable recently issued accounting pronouncements that are expected to have a material impact on these financial statements.

XML

Significant Accounting Policies (Tables)

3 Months Ended

Aug. 31, 2022

Significant Accounting Policies

Schedule of fair value measurements by level on recurring basis

August 31, 2022	Level 1		Level 2		Level 3		Total
Assets
Digital currency	$	13,279		-		-	$	13,279
Liabilities
Derivative liabilities		-		-	$	133,695	$	133,695
May 31, 2021	Level 1		Level 2		Level 3		Total
Assets
Digital currency	$	21,465		-		-	$	21,465
Liabilities
Derivative liabilities		-		-	$	163,615	$	163,615

Summary of warrants, convertible notes and convertible preferred stock were excluded from the computation of diluted net loss per shares

	Three Months Ended
	August 31,
	2022		2021
	(Shares)		(Shares)
Warrants		27,000,000		-
Convertible notes payable		111,412,336		60,489,821
Series B convertible preferred stock		150,000,000		150,000,000
Series C convertible preferred stock		16,500,000		16,500,000
Series D convertible preferred stock		90,000,000		95,250,000
Series E convertible preferred stock		149,895,000		149,895,000
		544,807,336		472,134,821

Reconciliation of the numerators and denominators of the basic and diluted earnings per share computation

	Net Loss (Numerator)			Shares (Denominator)		Per Share Amount
Basic EPS	$	(61,237	)		560,948,529	$	(0.00	)
Effect of dilutive securities:
Warrants		-			-
Convertible notes payable		(29,920	)		111,412,336		(0.00	)
Preferred stock		-			-		-
Diluted EPS	$	(91,157	)		672,360,865	$	(0.00	)

	Net Income (Loss)			Shares		Per Share
	(Numerator)			(Denominator)		Amount
Basic EPS	$	390,364			537,774,616	$	0.00
Effect of dilutive securities:
Convertible notes payable		(402,632	)		60,489,821		(0.01	)
Preferred stock		-			-		-
Diluted EPS	$	(12,268	)		598,264,437	$	(0.00	)

XML

Convertible Notes (Tables)

3 Months Ended

Aug. 31, 2022

Convertible Notes (Tables)

Schedule of convertible notes payable

	August 31,			May 31,
	2022			2022
Convertible note payable -2016	$	36,818		$	36,818
Convertible note payable -2021		275,000			275,000
Conversion		(6,750	)		-
Total convertible notes payable		305,068			311,818
Less: debt discount and deferred financing cost		(15,249	)		(47,134	)
Total convertible notes		289,819			264,684
Less: current portion of convertible notes payable		289,819			264,684
Long-term convertible notes payable	$	-		$	-

XML

Derivative Liability (Tables)

3 Months Ended

Aug. 31, 2022

Derivative Liability (Tables)

Schedule of derivative liabilities included in balance sheet

Balance - May 31, 2021	$	537,540
Gain on change in fair value of the derivative		(373,925	)
Balance - May 31, 2022	$	163,615
Gain on change in fair value of the derivative		(29,920	)
Balance - August 31, 2022	$	133,695

Schedule of value of option liability at each measurement date

	August 31,			May 31,
	2022			2022
Expected term	20 years			0.37 – 1.00 years
Expected average volatility		303	%	131% - 293%
Expected dividend yield		-			-
Risk-free interest rate		3.31	%		0.08	%

XML

Equity (Tables)

3 Months Ended

Aug. 31, 2022

Equity (Tables)

Schedule of fair value of warrants

Stock price	$	0.0014
Exercise price	$	0.00025
Expected term	20 years
Expected average volatility		279	%
Expected dividend yield		0
Risk-free interest rate		3.31	%

Schedule summary of activity of warrants

			Weighted Average		Weighted Average Remaining
	Number of warrants		Exercise Price		Contractual life (in years)
Outstanding, May 31, 2022		-	$	-		-
Granted		27,000,000		0.00025		20.00
Reset feature		-		-		-
Exercised		-		-		-
Forfeited/canceled		-		-		-
Outstanding, August 31, 2022		27,000,000	$	0.00025		19.97
Exercisable, August 31, 2022		-	$	0.00025		19.97

XML

Bitcoin intangible assets (Tables)

3 Months Ended

Aug. 31, 2022

Bitcoin intangible assets (Tables)

Schedule of revenue from digital currency mining

	Three Months Ended
	August 31,
Bitcoin Held	2022
Opening balance	$	21,465
Additions earned		5,203
Sales		-
Remittance as cost of sales		(7,641	)
Impairment		(1,960	)
Dispositions		(3,788	)
Ending balance	$	13,279

XML

Significant Accounting Policies (Details) - USD ($)	Aug. 31, 2022	May 31, 2022	Feb. 28, 2022	May 31, 2021
Derivative liability	$ 133,695	$ 163,615	$ 537,540	$ 163,615
Digital currency	13,279			21,465
Series A Preferred Stocks [Member]
Derivative liability	0			0
Digital currency	13,279			21,465
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member]
Derivative liability	0			0
Digital currency	0			0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member]
Derivative liability	133,695			163,615
Digital currency	$ 0			$ 0

XML

Significant Accounting Policies (Details 1) - shares	3 Months Ended
	Aug. 31, 2022	Aug. 31, 2021
Weighted average basic shares outstanding, Anti diluted	544,807,336	472,134,821
Convertible Notes Payable [Member]
Weighted average basic shares outstanding, Anti diluted	111,412,336	60,489,821
Warrants [Member]
Weighted average basic shares outstanding, Anti diluted	27,000,000
Series B Preferred Stock [Member]
Weighted average basic shares outstanding, Anti diluted	150,000,000	150,000,000
Series C Preferred Stock [Member]
Weighted average basic shares outstanding, Anti diluted	16,500,000	16,500,000
Series D Preferred Stock [Member]
Weighted average basic shares outstanding, Anti diluted	90,000,000	95,250,000
Series E Preferred Stock [Member]
Weighted average basic shares outstanding, Anti diluted	149,895,000	149,895,000

XML

Significant Accounting Policies (Details 2) - USD ($)	3 Months Ended
	Aug. 31, 2022	Aug. 31, 2021
Significant Accounting Policies
Shares of Basic EPS	560,948,529	537,774,616
Net Income (Loss) of Basic EPS	$ (61,237)	$ 390,364
Net Income (Loss) of Convertible notes payable	$ (29,920)	$ (402,632)
Shares of Convertible notes payable	111,412,336	60,489,821
Net Income (Loss) of Preferred stock	$ 0	$ 0
Net Income (Loss) of Diluted EPS	$ (91,157)	$ (12,268)
Shares of Diluted EPS	672,360,865	598,264,437
Per Share of Basic EPS	$ (0.00)	$ 0.00
Convertible notes payable per share	(0.00)	(0.01)
Diluted	$ 0.00	$ (0.00)

XML

Significant Accounting Policies (Details Narrative)	3 Months Ended
	Aug. 31, 2022 USD ($)
Significant Accounting Policies (Details Narrative)
Digital currency cost price	$ 1,960
Impairment loss on digital currency	$ (5,742)

XML

Prepaid Expenses (Details Narrative) - USD ($)	1 Months Ended		3 Months Ended
	Oct. 22, 2021	Sep. 30, 2021	Aug. 31, 2022	Aug. 31, 2021	May 31, 2022
Prepaid Expenses (Details Narrative)
Lease Bitcoin equipment for a term	200 years	270 years
Lease expenses			$ 9,900	$ 0
Prepaid expenses			$ 0		$ 9,900

XML

Related Party Transactions (Details Narrative) - USD ($)	3 Months Ended
	Aug. 31, 2022	Aug. 31, 2021	May 31, 2022
Accrued interest	$ 35,216		$ 33,779
Amount owed to related Party	395,687		388,687
Accrued interest	24,155
Accounts payable and accrued liabilities	2,201	$ 8,589
Officer [Member]
Recognized management fee	9,000	0
Management fee expense	3,000	0
Company owned to the company officer	6,000		0
Interest Rate Ten Percent One [Member] | Officer [Member]
Amount owed to related Party	71,902
Accrued interest	$ 57,197		$ 55,385
Repayment of loan maturity date	December 31
Interest rate on loan	10.00%
Interest Rate Ten Percent [Member] | Officer [Member]
Amount owed to related Party	$ 57,000
Repayment of loan maturity date	June 28, 2017
Interest rate on loan	10.00%
Interest Rate Zero Percent [Member] | Officer [Member]
Interest rate on loan	0.00%
Cash received	$ 9,500	0
Advance paid	2,500	$ 0
Accounts payable and accrued liabilities	$ 179,711

XML

Convertible Notes (Details) - USD ($)	Aug. 31, 2022	May 31, 2022
Convertible Notes (Tables)
Convertible note payable - 2016	$ 36,818	$ 36,818
Convertible note payable - 2021	275,000	275,000
Conversion	(6,750)	0
Total convertible notes payable	305,068	311,818
Less: debt discount and deferred financing cost	(15,249)	(47,134)
Total	289,819	264,684
Less: current portion of convertible notes payable	289,819	264,684
Long-term convertible notes payable	$ 0	$ 0

XML

Convertible Notes (Details Narrative)			1 Months Ended	3 Months Ended		12 Months Ended
	Oct. 14, 2021 USD ($) integer $ / shares shares	Oct. 13, 2016 USD ($) integer	Jul. 29, 2022 USD ($) $ / shares shares	Aug. 31, 2022 USD ($) shares	Aug. 31, 2021 USD ($)	May 31, 2021 USD ($)	May 31, 2022 USD ($) shares	Feb. 08, 2022 shares
Amount converted into share			$ 6,750
Shares issue | shares			27,000,000
Share Price | $ / shares			$ 0.00025
Interest expenses				$ 6,902
Amortization of debt discount				31,885
Accrued interest				24,155
Unamortization of debt discount				15,249
Convertible notes payable outstanding				36,818			$ 36,818
Proceeds from notes payable						$ 0
Interest expense				$ 43,789	$ 5,053
Common stock, shares issued | shares				580,024,616			553,024,616
Convertibles Debt [Member] | JSJ Investments [Member]
Interest rate		10.00%		18.00%
Amount of financing received		$ 85,500
Financing costs		8,000
Cash discount		$ 5,000
Number of trading days | integer		20
Interest expense				$ 1,670	$ 1,830
Conversion price, percentage		45.00%
Interest expense related to amortization of deferred financing cost		$ 85,500
Percentage of outstanding principal and accrued unpaid interest		125.00%
Percentage of outstanding principal and accrued unpaid interest after 90 days		150.00%
Notes converted in prior years				48,682
October 13 2016 [Member]
Accrued interest				42,842			$ 41,172
October 14 2021 [Member] | Convertibles Debt [Member]
Accrued interest				24,155			$ 17,253
Proceeds from notes payable	$ 240,500
Principal amount				268,250
Maturity date	Oct. 14, 2022
Interest rate	10.00%
Interest expense				6,902
Amount of financing received	$ 275,000			$ 275,000
Financing costs	9,500
Cash discount	$ 25,000
Number of trading days | integer	180
Probable conversion price in case of default | $ / shares	$ 0.001
Conversion Price | $ / shares	$ 0.002
Common stock, shares issued | shares	10,000,000							10,000,000
Interest expense related to amortization of deferred financing cost	$ 275,000

XML

Derivative Liability (Details) - USD ($)	3 Months Ended
	Aug. 31, 2022	May 31, 2022	Aug. 31, 2021
Derivative Liability (Tables)
Derivative liabilities, Beginning balance	$ 163,615	$ 537,540	$ 163,615
Gain on change in fair value of the derivatives	(29,920)	$ (373,925)	$ (404,462)
Derivative liabilities, Ending	$ 133,695

XML

Derivative Liability (Details 1)	3 Months Ended
	Aug. 31, 2022	May 31, 2022
Risk-free interest rate	3.31%	0.08%
Expected average volatility	303.00%
Expected term	20 years
Minimum Range [Member]
Expected average volatility		131.00%
Expected term		4 months 13 days
Maximum Range [Member]
Expected average volatility		293.00%
Expected term		1 year

XML

Derivative Liability (Details Narrative) - USD ($)	3 Months Ended
	Aug. 31, 2022	May 31, 2022	Aug. 31, 2021
Derivative Liability (Tables)
Gain on change in fair value of the derivative	$ 29,920	$ 373,925	$ 404,462

XML

Equity (Details)	Jul. 08, 2022 $ / shares
Equity (Details)
Stock price	$ 0.0014
Exercise price	$ 0.00025
Expected term	20 years
Expected average volatility	279.00%
Risk-free interest rate	3.31%

XML

Equity (Details 1)	3 Months Ended
	Aug. 31, 2022 $ / shares shares
Equity (Details 1)
Number of warrant granted | shares	27,000,000
Number of warrant ending | shares	27,000,000
Weighted average exercised price outstanding	$ 0
Weighted average exercised price granted	0.00025
Weighted average exercised price reset feature	0
Weighted average exercised price exercised	0
Weighted average exercised price forfeited canceled	0
Weighted average exercised price outstanding ending	0.00025
Weighted average exercised price exercisable	$ 0.00025
Weighted remaining contractual granted	20 years
Weighted remaining contractual outstanding ending	19 years 11 months 19 days
Weighted remaining contractual exercisable	19 years 11 months 19 days

XML

Equity (Details Narrative) - USD ($)	3 Months Ended
	Aug. 31, 2022	May 31, 2022
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Value of warrants	$ 25,650
Common stock, shares authorized	6,500,000,000	6,500,000,000
Common stock, shares issued	580,024,616	553,024,616
Common stocks, shares issued	27,000,000
Common stock, shares outstanding	580,024,616	553,024,616
Conversion of convertible note into share	$ 6,750
Series A Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	2,000,000	2,000,000
Preferred stock, shares issued	1,940,153	1,940,153
Preferred stock, shares outstanding	1,940,153	1,940,153
Preferred Stock voting rights	The Series A Preferred Stock has voting rights equal to 1,000 votes for each 1 share of common stock owned
Series B Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	150,000	150,000
Preferred stock, shares issued	150,000	150,000
Preferred stock, shares outstanding	150,000	150,000
Preferred stock, conversion ratio	The Series B Preferred Stock converts into common stock at a ratio of 1:1,000. However, the Series B Preferred Stock may not be converted for a period of 12 months from the date of issue
Series C Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 1.00	$ 1.00
Preferred stock, shares authorized	250,000	250,000
Preferred stock, shares issued	250,000	250,000
Preferred stock, shares outstanding	250,000	250,000
Preferred stock, conversion ratio	The Preferred Stock can be converted to common stock, at a conversion rate of 66 common shares for each preferred stock
Preferred stock, par value (in dollars per share)	$ 1	$ 1.00
Series E Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	15,000,000	15,000,000
Preferred stock, shares issued	14,989,500	14,989,500
Preferred stock, shares outstanding	14,989,500	14,989,500
Preferred stock, conversion ratio	Series E Preferred Stock is convertible into ten (10) shares of common stock. From October 1, 2016 to October 1, 2018, holders of Series E Preferred Stock may at any time convert to shares of common stock, thereafter, the Company may elect to convert any outstanding stock at any time without notice to the shareholders
Series D Convertible Preferred Stock [Member]
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	6,000,000	6,000,000
Preferred stock, shares outstanding	6,000,000	6,000,000
Preferred stock, conversion ratio	The Series D Convertible Preferred Stock is convertible at a rate of 1 share of Series D Preferred Stock for 15 shares of common stock

XML

Bitcoin intangible assets (Details)	3 Months Ended
	Aug. 31, 2022 USD ($)
Bitcoin intangible assets (Tables)
Bitcoins, Opening Balance	$ 21,465
Bitcoin additions	5,203
Sales	0
Remittance as cost of sales	(7,641)
Impairment	(1,960)
Dispositions	(3,788)
Bitcoin Ending Balance	$ 13,279

XML

Bitcoin intangible assets (Details Narrative) - USD ($)	3 Months Ended
	Aug. 31, 2022	Aug. 31, 2021
Bitcoin intangible assets (Tables)
Digital Currency Mining	$ 5,203	$ 0

XML

Commitments (Details Narrative) - USD ($)		3 Months Ended
	Jul. 15, 2022	Aug. 31, 2022	Jul. 08, 2022	May 31, 2022
Royalty on net sales	7.50%
Minimum royalty payable Per month		$ 5,000
Common stock per share		$ 0.001		$ 0.001
Common stock value		$ 580,024		$ 553,024
Kenny B, LLC [Member]
purchase shares of common stock			27,000,000
Common stock per share			$ 0.00025
Common stock value			$ 37,800