XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Nov. 30, 2017
Nov. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (322,151) $ 1,100,336
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 19,760
Amortization of debt discount 11,539 96,539
(Gain) loss on derivative liability 259,330 (1,414,102)
Changes in assets and liabilities:    
Accounts payable and accrued liabilities 42,714 54,119
Accrued expenses 7,047 (45,470)
Net cash used in operating activities (1,521) (188,818)
CASH FLOWS FROM INVESTING ACTIVITIES    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of Series D Preferred stock 235,000
Proceeds from convertible notes 72,500
Payment of convertible notes (146,875)
Proceeds from notes payable - related party 1,000 57,000
Net cash provided by financing activities 1,000 217,625
Net cash increase (decrease) for the period (521) 28,807
Cash at beginning of period 727 525
Cash at end of Period 206 29,332
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest paid in cash 134,506
Taxes paid in cash
NON CASH INVESTING AND FINANCING ACTIVITIES    
Debt discount from derivative liability 126,130
Conversion of Series B Preferred stock into common stock 540
Conversion of convertible notes and accrued interest into common stock 36,440 155,418
Settlement of derivative liability to additional paid in capital 169,605 465,459
Convertible note exchanged for note payable and accrued interest 53,630
Cancellation of Series E Preferred Stock 1
Reclassification of accounts payable to notes payable - related party $ 4,410 $ 8,424