XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 84 Months Ended
May 31, 2013
May 31, 2012
May 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss for the period $ (53,017) $ (1,666,020) $ (2,259,721)
Adjustments to reconcile net loss to net cash used in operating activities      
- imputed interest expense 1,504 1,525 3,029
- contributed administrative support by an officer 0 0 300
- share issuance under management/consulting agreements 0 1,000,000 1,012,500
- shares issuance under option agreements 0 21,936 21,936
- accretion of interest on convertible notes 0 108,199 118,500
Loss on conversion of debenture 0 71,996 71,996
- Gain on forgiveness of accounts payable (13,677) 0 (13,677)
- Impairment of prepaid expense 1,000 0 1,000
Changes in      
- prepaid expenses 43 1,000 (57)
- exploration advances 0 (1,000) (1,000)
- accounts payable and accrued liabilities 6,892 8,652 30,140
NET CASH USED IN OPERATING ACTIVITIES (57,255) (453,712) (1,015,054)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of common stock 0 480,000 599,000
Loan from non-related party 0 5,000 5,000
Repayment of notes payable 0 0 61,091
Proceeds from issuance of notes payable 37,000 0 37,000
Proceeds from convertible notes 0 0 355,000
Payments on related party notes payable 0 (20,000) (41,091)
NET CASH PROVIDED BY FINANCING ACTIVITIES 37,000 465,000 1,016,000
NET CASH PROVIDED BY INVESTING ACTIVITIES 0 0 0
NET INCREASE (DECREASE) IN CASH (20,255) 11,288 946
CASH, BEGINNING OF PERIOD 21,201 9,913 0
CASH, END OF PERIOD 946 21,201 946
Significant non-cash transactions from inception on May 17, 2006, to May 31, 2013      
Conversion of convertible debenture 0 350,000 350,000
Supplemental cash flow information: Cash paid for:      
Interest 0 0 1,644
Income taxes $ 0 $ 0 $ 0