XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 78 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Nov. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss for the period $ (37,256) $ (1,455,189) $ (2,243,960)
Adjustments to reconcile net loss to net cash used in operating activities      
- imputed interest expense 752 0 2,277
- contributed administrative expense 0 0 300
- issuance of shares under consulting agreement 0 1,000,000 1,012,500
- issuance of shares under option agreements 0 18,186 21,936
- accretion of interest on convertible notes 0 2,542 118,500
- loss on conversion of debenture 0 0 71,996
Changes in:      
- prepaid expenses 0 (2,675) (1,100)
- due to related parties 0 0 0
- accounts payable and accrued liabilities (1,443) (9,969) 21,805
NET CASH USED IN OPERATING ACTIVITIES (37,947) (447,105) (995,746)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of common stock 0 480,000 599,000
Loan from non-related party 0 5,000 10,000
Repayment of notes payable 0 0 (41,091)
Proceeds from issuance of promissory note payable 20,000 0 81,091
Proceeds from convertible notes 0 0 350,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 20,000 485,000 999,000
NET INCREASE (DECREASE) IN CASH (17,947) 37,895 3,254
CASH, BEGINNING OF PERIOD 21,201 9,913 0
CASH, END OF PERIOD 3,254 47,808 3,254
Supplemental cash flow information: cash paid for      
Interest on promissory and convertible notes 0 249 3,142
Non-cash investing and financing activities      
Common stock issued to convert notes payable $ 0 $ 350,000 $ 350,000