XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 72 Months Ended
May 31, 2012
May 31, 2011
May 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss for the period $ (1,666,020) $ (407,884) $ (2,206,704)
Adjustments to reconcile net loss to net cash used in operating activities      
- imputed interest expense 1,525 0 1,525
- contributed administrative support by an officer 0 0 300
- issuance of shares under management/consulting agreements 1,000,000 12,500 1,012,500
- issuance of shares under option agreements 21,936 0 21,936
- accretion of interest on convertible notes 108,199 10,301 118,500
- loss on conversion of debenture 71,996 0 71,996
Changes in      
- prepaid expenses 1,000 0 (100)
- exploration advances (1,000) 0 (1,000)
- accounts payable and accrued liabilities 8,652 10,470 23,248
NET CASH USED IN OPERATING ACTIVITIES (453,712) (374,513) (957,799)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of common stock 480,000 0 599,000
Loan from non-related party 5,000 0 5,000
Repayment of notes payable 0 0 61,091
Proceeds from issuance of notes payable 0 20,000 0
Proceeds from convertible notes 0 355,500 355,000
Payments on related party notes payable (20,000) 0 (41,091)
NET CASH PROVIDED BY FINANCING ACTIVITIES 465,000 375,500 979,000
NET CASH PROVIDED BY INVESTING ACTIVITIES 0 0 0
NET INCREASE (DECREASE) IN CASH 11,288 987 21,201
CASH, BEGINNING OF PERIOD 9,913 8,926 0
CASH, END OF PERIOD 21,201 9,913 21,201
Significant non-cash transactions from inception on May 17, 2006, to May 31, 2012      
Conversion of convertible debenture 350,000 0 350,000
Supplemental cash flow information: Cash paid for:      
Interest 0 868 1,644
Income taxes $ 0 $ 0 $ 0