XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Select Balance Sheet and Statement of Operations Information
9 Months Ended
Sep. 30, 2020
Select Balance Sheet And Income Statement Information [Abstract]  
Select Balance Sheet and Statement of Operations Information

6. SELECT BALANCE SHEET AND STATEMENT OF OPERATIONS INFORMATION

 

Inventory

 

Inventory consists of the following:

 

 

 

 

 

 

 

September 30,

2020

 

 

December 31,

2019

 

Raw materials

 

$

678

 

 

$

877

 

Work-in-progress

 

 

789

 

 

 

2,067

 

Finished goods

 

 

18,026

 

 

 

15,900

 

Total inventory

 

$

19,493

 

 

$

18,844

 

 

Additions to inventory are primarily comprised of newly produced units and applicators, refurbishment cost from demonstration units and used equipment which were reacquired during the nine months from upgraded sales. The Company expensed $6,149 and $13,352 in cost of goods sold in the three and nine months ended September 30, 2020, respectively ($5,829 and $17,142 in the three and nine months ended September 30, 2019, respectively). The balance of cost of goods sold represents the sale of applicators, parts and warranties.

 

The Company provides for excess and obsolete inventories when conditions indicate that the inventory cost is not recoverable due to physical deterioration, usage, obsolescence, reductions in estimated future demand and reductions in selling prices. Inventory provisions are measured as the difference between the cost of inventory and net realizable value to establish a lower cost basis for the inventories. As of September 30, 2020, a provision for obsolescence of $1,433 ($1,439 as of December 31, 2019) was taken against inventory.

 

Property and Equipment, Net

 

Property and equipment, net consist of the following:

 

 

 

Useful Lives

(in years)

 

September 30,

2020

 

 

December 31,

2019

 

Lab equipment tooling and molds

 

4 - 10

 

$

8,050

 

 

$

7,872

 

Office furniture and equipment

 

6 - 10

 

 

1,714

 

 

 

1,710

 

Leasehold improvements

 

up to 10

 

 

1,725

 

 

 

1,950

 

Computers and software

 

3

 

 

1,786

 

 

 

1,811

 

Vehicles

 

5 - 7

 

 

12

 

 

 

16

 

Total property and equipment

 

 

 

 

13,287

 

 

 

13,359

 

Less: Accumulated depreciation

 

 

 

 

(9,560

)

 

 

(8,711

)

Total property and equipment, net

 

 

 

$

3,727

 

 

$

4,648

 

 

Depreciation expense was $318 and $195 for the three months ended September 30, 2020 and 2019, respectively. Depreciation expense was $1,095 and $663 for the nine months ended September 30, 2020 and 2019, respectively.

 

 

Other Current Assets

 

 

 

September 30,

2020

 

 

December 31,

2019

 

Government remittances (1)

 

$

2,113

 

 

$

1,704

 

Sundry assets and miscellaneous

 

 

1,993

 

 

 

1,397

 

Total other current assets

 

$

4,106

 

 

$

3,101

 

 

 

(1)

Government remittances are receivables from the local tax authorities for refunds of sales taxes and income taxes.

 

Accrued Expenses and Other Current Liabilities

 

 

 

 

 

 

 

September 30,

2020

 

 

December 31,

2019

 

Payroll and related expense

 

$

1,953

 

 

$

3,117

 

Accrued expenses

 

 

7,145

 

 

 

10,645

 

Commission accrual

 

 

2,519

 

 

 

4,215

 

Sales and consumption taxes

 

 

3,561

 

 

 

3,143

 

Total accrued expenses and other current liabilities

 

$

15,178

 

 

$

21,120

 

 

Warranty Accrual

 

The following table provides the details of the change in the Company’s warranty accrual:

 

 

 

September 30,

2020

 

 

December 31,

2019

 

Balance as of the beginning of the year

 

$

1,977

 

 

$

1,336

 

Warranties assumed through business combination

 

 

-

 

 

 

273

 

Warranties issued during the year

 

 

485

 

 

 

1,038

 

Warranty costs incurred during the year

 

 

(738

)

 

 

(670

)

Balance at the end of the year

 

$

1,724

 

 

$

1,977

 

Current

 

 

1,278

 

 

 

1,254

 

Long-term

 

 

446

 

 

 

723

 

Total

 

$

1,724

 

 

$

1,977

 

 

Finance Expenses

 

 

Three Months

Ended September 30

 

 

Nine Months

Ended September 30

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest expense

 

$

1,750

 

 

$

1,979

 

 

$

6,084

 

 

$

5,555

 

Accretion on long-term debt and amortization of fees

 

 

147

 

 

 

118

 

 

 

438

 

 

 

349

 

Total finance expenses

 

$

1,897

 

 

$

2,097

 

 

$

6,522

 

 

$

5,904